当前位置:首页 - 行情中心 - 泰和新材(002254) - 财务分析 - 现金流量表

泰和新材

(002254)

  

流通市值:85.91亿  总市值:86.56亿
流通股本:8.51亿   总股本:8.57亿

现金流量表

报告期2025-12-312025-09-302025-06-302025-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,777,786,554.741,777,677,047.491,140,884,494.08425,328,719.9
  收到的税费返还225,004,279.09249,272,851.0370,619,293.0240,666,286.65
  收到其他与经营活动有关的现金211,359,255.74485,331,635.26367,571,693.32116,394,086.66
  经营活动现金流入小计3,214,150,089.572,512,281,533.781,579,075,480.42582,389,093.21
  购买商品、接受劳务支付的现金1,941,738,353.61,584,591,415.621,266,515,784.97530,359,518.86
  支付给职工以及为职工支付的现金494,172,723.42375,857,544.51249,126,630.27123,336,572.98
  支付的各项税费168,798,628.7191,121,440.48158,152,952.7487,729,103.11
  支付其他与经营活动有关的现金435,412,870.86412,865,823309,252,109.0692,904,888.88
  经营活动现金流出小计3,040,122,576.582,564,436,223.611,983,047,477.04834,330,083.83
  经营活动产生的现金流量净额174,027,512.99-52,154,689.83-403,971,996.62-251,940,990.62
二、投资活动产生的现金流量:
  收回投资收到的现金1,434,649,571.41985,000,000460,000,000273,000,000
  取得投资收益收到的现金28,326,805.4220,463,096.9817,524,007.534,791,450.54
  处置固定资产、无形资产和其他长期资产收回的现金净额-5,097,401.31-4,264,076.24,700-
  收到的其他与投资活动有关的现金0--12,671,739.98
  投资活动现金流入小计1,457,878,975.521,001,199,020.78477,528,707.53290,463,190.52
  购建固定资产、无形资产和其他长期资产支付的现金245,913,625.41251,029,488.92185,707,841.1726,616,979.23
  投资支付的现金1,534,649,571.411,120,057,600520,000,000325,000,000
  取得子公司及其他营业单位支付的现金0---
  支付其他与投资活动有关的现金0--500,000
  投资活动现金流出小计1,780,563,196.821,371,087,088.92705,707,841.17352,116,979.23
  投资活动产生的现金流量净额-322,684,221.3-369,888,068.14-228,179,133.64-61,653,788.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,570,0001,570,000--
  其中:子公司吸收少数股东投资收到的现金1,570,0001,570,000--
  取得借款收到的现金3,285,898,365.072,731,086,431.742,618,114,925.21,249,900,000
  收到其他与筹资活动有关的现金0996,225.56--
  筹资活动现金流入小计3,287,468,365.072,733,652,657.32,618,114,925.21,249,900,000
  偿还债务支付的现金2,642,057,613.411,873,864,891.241,485,491,954.24880,337,285.4
  分配股利、利润或偿付利息支付的现金156,419,531.25131,474,971.82106,560,571.0518,008,002.01
  其中:子公司支付给少数股东的股利、利润18,407,00018,407,00018,407,000-
  支付其他与筹资活动有关的现金196,490,208.52229,087,227.0678,592,627.06-
  筹资活动现金流出小计2,994,967,353.182,234,427,090.121,670,645,152.35898,345,287.41
  筹资活动产生的现金流量净额292,501,011.89499,225,567.18947,469,772.85351,554,712.59
四、汇率变动对现金及现金等价物的影响-25,467,943.4721,658,197.9221,997,184.6911,880,740.31
五、现金及现金等价物净增加额118,376,360.1198,841,007.13337,315,827.2849,840,673.57
  加:期初现金及现金等价物余额1,527,647,998.351,527,647,998.351,524,034,097.951,524,034,097.95
  期末现金及现金等价物余额1,646,024,358.461,626,489,005.481,861,349,925.231,573,874,771.52
补充资料:
  净利润5,393,774.37-11,377,418.8-
  资产减值准备98,693,401.63-21,869,458.08-
  固定资产和投资性房地产折旧700,447,765.8-339,404,093.79-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧700,447,765.8-339,404,093.79-
  无形资产摊销27,645,253.18-13,290,514.93-
  长期待摊费用摊销5,894,675.36-2,993,773.26-
  处置固定资产、无形资产和其他长期资产的损失-80,212,443.42-92,143.66-
  固定资产报废损失2,470,219.2---
  公允价值变动损失-60,287.78---
  财务费用80,884,123.63-32,808,816.58-
  投资损失-65,089,784.02--12,171,855.56-
  递延所得税-3,250,823.72--22,017,195.12-
  其中:递延所得税资产减少-5,094,360.63--18,630,925.9-
    递延所得税负债增加1,843,536.91--3,386,269.22-
  存货的减少89,966,167.89-108,535,641.08-
  经营性应收项目的减少-982,827,862.47--179,512,120.63-
  经营性应付项目的增加319,328,271.9--735,076,181.67-
  其他-32,928,665.68-9,278,621.52-
  债务转为资本0---
  一年内到期的可转换公司债券0---
  融资租入固定资产0---
  现金的期末余额1,646,024,358.46-1,861,349,925.23-
  减:现金的期初余额1,527,647,998.35-1,524,034,097.95-
  现金及现金等价物的净增加额118,376,360.11-337,315,827.28-
公告日期2026-04-142025-10-252025-08-262025-04-26
审计意见(境内)标准无保留意见
TOP↑