当前位置:首页 - 行情中心 - 陕天然气(002267) - 财务分析 - 现金流量表

陕天然气

(002267)

  

流通市值:84.41亿  总市值:84.41亿
流通股本:11.12亿   总股本:11.12亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,421,386,253.669,881,097,888.666,492,401,870.774,820,038,170.48
收到的税费返还7,898.71101,562.253,107,768.153,006,205.9
收到其他与经营活动有关的现金12,638,779.84341,860,757.51117,820,132.3379,608,999.74
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,434,032,932.2110,223,060,208.426,613,329,771.254,902,653,376.12
购买商品、接受劳务支付的现金2,642,719,368.617,293,032,438.914,942,788,634.613,792,739,684.86
支付给职工以及为职工支付的现金234,380,385.42832,506,946.49476,419,045.96337,776,901.77
支付的各项税费122,303,142.09408,356,509.3346,616,374.87242,917,767.55
支付其他与经营活动有关的现金18,512,736.79288,528,026.5184,958,391.7658,233,075.66
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,017,915,632.918,822,423,921.215,850,782,447.24,431,667,429.84
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额416,117,299.31,400,636,287.21762,547,324.05470,985,946.28
二、投资活动产生的现金流量:
取得投资收益收到的现金7,196,024.5634,000,00034,000,00034,000,000
处置固定资产、无形资产和其他长期资产收回的现金净额-44,650.24--
收到的其他与投资活动有关的现金4,389,28093,090,539.1469,238,076.353,460,996.3
投资活动现金流入的平衡项目0000
投资活动现金流入小计11,585,304.56127,135,189.38103,238,076.387,460,996.3
购建固定资产、无形资产和其他长期资产支付的现金164,940,774.23909,672,777.62547,407,304.36385,431,658.76
投资支付的现金-843,162,2001,530,0001,530,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计164,940,774.231,752,834,977.62548,937,304.36386,961,658.76
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-153,355,469.67-1,625,699,788.24-445,699,228.06-299,500,662.46
三、筹资活动产生的现金流量:
吸收投资收到的现金-67,667,047.361,000,0001,000,000
取得借款收到的现金338,514,523.313,166,396,372.42,164,580,0001,989,580,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计338,514,523.313,234,063,419.762,165,580,0001,990,580,000
偿还债务支付的现金383,200,0002,159,280,0001,968,390,0001,909,390,000
分配股利、利润或偿付利息支付的现金12,974,831.88540,197,690.84415,860,737.5658,942,521.53
支付其他与筹资活动有关的现金728,11311,346,960.17975,109975,109
筹资活动现金流出平衡项目0000
筹资活动现金流出小计396,902,944.882,710,824,651.012,385,225,846.561,969,307,630.53
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-58,388,421.57523,238,768.75-219,645,846.5621,272,369.47
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额204,373,408.06298,175,267.7297,202,249.43192,757,653.29
加:期初现金及现金等价物余额994,068,849.1695,893,581.38695,830,785.73695,830,785.73
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,198,442,257.16994,068,849.1793,033,035.16888,588,439.02
补充资料:
净利润-743,741,347.23-533,173,909.65
资产减值准备-50,228,242.39-11,163,419.69
固定资产和投资性房地产折旧-645,976,663.95-255,081,028.27
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-645,976,663.95-255,081,028.27
无形资产摊销-26,658,612.26-11,428,399.22
长期待摊费用摊销-1,152,718.58-278,889.48
处置固定资产、无形资产和其他长期资产的损失--195,434.26--195,091.09
固定资产报废损失-2,017,582.5-431,619.8
财务费用-86,163,996.6-40,999,837.05
投资损失--39,987,684.76--41,797,878.51
递延所得税--3,797,803.73-2,640,770.15
其中:递延所得税资产减少--3,626,912.44--1,762,823.23
递延所得税负债增加--170,891.29-4,403,593.38
存货的减少--24,344,878.97-9,698,672.13
经营性应收项目的减少--1,141,642.8-187,061,084.39
经营性应付项目的增加--95,322,132.85--540,448,230.79
现金的期末余额-994,068,849.1-888,588,439.02
减:现金的期初余额-695,893,581.38-695,830,785.73
公告日期2025-04-292025-04-292024-10-252024-08-27
审计意见(境内)标准无保留意见
TOP↑