当前位置:首页 - 行情中心 - 万马股份(002276) - 财务分析 - 现金流量表

万马股份

(002276)

  

流通市值:141.01亿  总市值:142.30亿
流通股本:10.05亿   总股本:10.14亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金9,512,082,910.245,865,899,956.82,410,517,871.0513,928,157,276.61
收到的税费返还178,301,825.76106,794,679.7745,453,778.44213,295,359.4
收到其他与经营活动有关的现金268,013,523.27255,478,924.2399,385,227.74379,504,023.91
经营活动现金流入的平衡项目0000
经营活动现金流入小计9,958,398,259.276,228,173,560.82,555,356,877.2314,520,956,659.92
购买商品、接受劳务支付的现金8,532,655,924.825,515,086,573.552,812,287,327.1912,309,309,555.66
支付给职工以及为职工支付的现金575,932,952.35389,929,946.84223,410,352.8702,136,747.63
支付的各项税费264,189,359.73196,969,768.74102,962,407.01277,156,317.61
支付其他与经营活动有关的现金637,042,897.78477,396,236.96279,036,072.8787,534,925.75
经营活动现金流出的平衡项目0000
经营活动现金流出小计10,009,821,134.686,579,382,526.093,417,696,159.814,076,137,546.65
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-51,422,875.41-351,208,965.29-862,339,282.57444,819,113.27
二、投资活动产生的现金流量:
收回投资收到的现金---1,526,457.57
取得投资收益收到的现金4,730,592.252,423,381.74371,493.421,531,324.82
处置固定资产、无形资产和其他长期资产收回的现金净额4,838,179.63890,519.12424,494.9250,485,226.33
处置子公司及其他营业单位收到的现金净额---15,200
收到的其他与投资活动有关的现金3,382,650,950.331,571,240,423.49663,184,359.711,995,815,067.42
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,392,219,722.211,574,554,324.35663,980,348.052,049,373,276.14
购建固定资产、无形资产和其他长期资产支付的现金282,249,473.55211,250,859.32109,327,674.34525,884,122.32
投资支付的现金---6,800,000
支付其他与投资活动有关的现金3,380,798,224.711,659,877,219.3702,726,423.021,950,663,187.47
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,663,047,698.261,871,128,078.62812,054,097.362,483,347,309.79
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-270,827,976.05-296,573,754.27-148,073,749.31-433,974,033.65
三、筹资活动产生的现金流量:
取得借款收到的现金354,348,379.13300,834,279.17152,443,591.45714,067,928.02
收到其他与筹资活动有关的现金906,345,791.32626,995,791.32451,355,746.47694,520,393.95
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,260,694,170.45927,830,070.49603,799,337.921,408,588,321.97
偿还债务支付的现金880,500,000600,900,000521,700,000868,484,694.58
分配股利、利润或偿付利息支付的现金99,509,621.9676,209,077.726,405,733.15121,640,397.15
其中:子公司支付给少数股东的股利、利润2,555,232.641,280,000-1,857,694.94
支付其他与筹资活动有关的现金391,108,123.65276,123,572.69141,540,662.45291,351,777.79
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,371,117,745.61953,232,650.41669,646,395.61,281,476,869.52
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-110,423,575.16-25,402,579.92-65,847,057.68127,111,452.45
四、汇率变动对现金及现金等价物的影响3,931,225.564,677,754.651,760,827.4-932,741.43
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-428,743,201.06-668,507,544.83-1,074,499,262.16137,023,790.64
加:期初现金及现金等价物余额1,805,976,261.991,805,976,261.991,805,976,261.991,668,952,471.35
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,377,233,060.931,137,468,717.16731,476,999.831,805,976,261.99
补充资料:
净利润-206,902,516.73-560,813,222.02
资产减值准备-59,683,566.43-65,731,502.73
固定资产和投资性房地产折旧-100,641,068.83-196,812,399.51
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-100,641,068.83-196,812,399.51
无形资产摊销-6,302,923.97-15,112,010.81
长期待摊费用摊销-4,422,506.38-7,521,353.25
处置固定资产、无形资产和其他长期资产的损失--197,447.71--67,329,935.93
固定资产报废损失-2,994,636.53-7,923,035.29
公允价值变动损失-7,157,268.06--4,584,979.55
财务费用-20,939,270.45-78,533,452.44
投资损失--6,902,418.1-2,789,356.93
递延所得税--10,085,411.61--3,108,295.37
其中:递延所得税资产减少--4,407,734.92-7,434,323.66
递延所得税负债增加--5,677,676.69--10,542,619.03
存货的减少-140,457,400.39--359,860,168.53
经营性应收项目的减少--1,847,683,435.29--606,164,329.73
经营性应付项目的增加-948,393,561.13-514,874,163.67
现金的期末余额-1,137,468,717.16-1,805,976,261.99
减:现金的期初余额-1,805,976,261.99-1,668,952,471.35
公告日期2024-10-212024-08-312024-04-302024-04-10
审计意见(境内)标准无保留意见
TOP↑