当前位置:首页 - 行情中心 - 万马股份(002276) - 财务分析 - 现金流量表

万马股份

(002276)

  

流通市值:85.73亿  总市值:86.46亿
流通股本:10.27亿   总股本:10.35亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,410,517,871.0513,928,157,276.619,662,329,329.055,827,895,551.94
收到的税费返还45,453,778.44213,295,359.4158,706,349.36100,724,466.09
收到其他与经营活动有关的现金99,385,227.74379,504,023.91276,901,403.27149,228,142.27
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,555,356,877.2314,520,956,659.9210,097,937,081.686,077,848,160.3
购买商品、接受劳务支付的现金2,812,287,327.1912,309,309,555.669,561,167,022.766,518,229,983.56
支付给职工以及为职工支付的现金223,410,352.8702,136,747.63518,735,011.27349,113,183.04
支付的各项税费102,962,407.01277,156,317.61234,494,855.28160,752,034.59
支付其他与经营活动有关的现金279,036,072.8787,534,925.75587,727,999.95421,713,614.52
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,417,696,159.814,076,137,546.6510,902,124,889.267,449,808,815.71
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-862,339,282.57444,819,113.27-804,187,807.58-1,371,960,655.41
二、投资活动产生的现金流量:
收回投资收到的现金-1,526,457.57--
取得投资收益收到的现金371,493.421,531,324.82890,740.71602,697.66
处置固定资产、无形资产和其他长期资产收回的现金净额424,494.9250,485,226.3344,429,507.843,126,617.8
处置子公司及其他营业单位收到的现金净额-15,200--
收到的其他与投资活动有关的现金663,184,359.711,995,815,067.421,131,978,965.2703,797,585.2
投资活动现金流入的平衡项目0000
投资活动现金流入小计663,980,348.052,049,373,276.141,177,299,213.71747,526,900.66
购建固定资产、无形资产和其他长期资产支付的现金109,327,674.34525,884,122.32337,593,864.72150,154,049.71
投资支付的现金-6,800,00048,694,80048,694,800
支付其他与投资活动有关的现金702,726,423.021,950,663,187.471,124,655,419.64662,925,781.33
投资活动现金流出的平衡项目0000
投资活动现金流出小计812,054,097.362,483,347,309.791,510,944,084.36861,774,631.04
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-148,073,749.31-433,974,033.65-333,644,870.65-114,247,730.38
三、筹资活动产生的现金流量:
取得借款收到的现金152,443,591.45714,067,928.02698,956,046.02671,456,046.02
收到其他与筹资活动有关的现金451,355,746.47694,520,393.95738,778,308.411,378,288,249.62
筹资活动现金流入平衡项目0000
筹资活动现金流入小计603,799,337.921,408,588,321.971,437,734,354.432,049,744,295.64
偿还债务支付的现金521,700,000868,484,694.58207,600,000199,950,000
分配股利、利润或偿付利息支付的现金6,405,733.15121,640,397.15110,563,043.6378,354,529.89
其中:子公司支付给少数股东的股利、利润-1,857,694.941,857,694.951,200,000
支付其他与筹资活动有关的现金141,540,662.45291,351,777.79135,531,966.8248,659,246.35
筹资活动现金流出平衡项目0000
筹资活动现金流出小计669,646,395.61,281,476,869.52453,695,010.45326,963,776.24
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-65,847,057.68127,111,452.45984,039,343.981,722,780,519.4
四、汇率变动对现金及现金等价物的影响1,760,827.4-932,741.43-321,160.293,654,576.93
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,074,499,262.16137,023,790.64-154,114,494.54240,226,710.54
加:期初现金及现金等价物余额1,805,976,261.991,668,952,471.351,668,952,471.351,668,952,471.35
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额731,476,999.831,805,976,261.991,514,837,976.811,909,179,181.89
补充资料:
净利润-560,813,222.02-284,746,011.31
资产减值准备-65,731,502.73-36,889,701.89
固定资产和投资性房地产折旧-196,812,399.51-89,135,442
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-196,812,399.51-89,135,442
无形资产摊销-15,112,010.81-7,467,593.72
长期待摊费用摊销-7,521,353.25-3,611,622.11
处置固定资产、无形资产和其他长期资产的损失--67,329,935.93--61,918,874.98
固定资产报废损失-7,923,035.29-3,333,001.13
公允价值变动损失--4,584,979.55-15,418,956.14
财务费用-78,533,452.44-27,369,352.31
投资损失-2,789,356.93--10,324,235.56
递延所得税--3,108,295.37-3,106,334.46
其中:递延所得税资产减少-7,434,323.66-80,345.02
递延所得税负债增加--10,542,619.03-3,025,989.44
存货的减少--359,860,168.53--40,304,572.5
经营性应收项目的减少--606,164,329.73--568,681,127.13
经营性应付项目的增加-514,874,163.67--1,179,941,330.39
现金的期末余额-1,805,976,261.99-1,909,179,181.89
减:现金的期初余额-1,668,952,471.35-1,668,952,471.35
公告日期2024-04-302024-04-102023-10-312023-08-31
审计意见(境内)标准无保留意见
TOP↑