当前位置:首页 - 行情中心 - 保龄宝(002286) - 财务分析 - 现金流量表

保龄宝

(002286)

  

流通市值:33.37亿  总市值:34.37亿
流通股本:3.70亿   总股本:3.81亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,292,298,659.51,480,152,798.52679,809,955.42,619,450,664.38
  收到的税费返还19,021,432.3417,016,519.5812,353,465.6131,622,670.39
  收到其他与经营活动有关的现金13,713,917.9611,773,450.95-6,891,291.7220,501,113.95
  经营活动现金流入小计2,325,034,009.81,508,942,769.05685,272,129.292,671,574,448.72
  购买商品、接受劳务支付的现金1,930,597,065.121,340,971,367.66631,349,177.32,203,736,483.81
  支付给职工以及为职工支付的现金130,001,377.4284,583,720.9548,983,130.3134,713,438.65
  支付的各项税费45,166,238.1629,878,434.3413,636,169.7646,666,050.58
  支付其他与经营活动有关的现金61,222,846.6230,425,605.727,067,211.0637,736,115.34
  经营活动现金流出小计2,166,987,527.321,485,859,128.67701,035,688.422,422,852,088.38
  经营活动产生的现金流量净额158,046,482.4823,083,640.38-15,763,559.13248,722,360.34
二、投资活动产生的现金流量:
  收回投资收到的现金49,095,230.1822,787,449.9822,787,449.98-
  取得投资收益收到的现金---30,593,903.45
  投资活动现金流入小计49,095,230.1822,787,449.9822,787,449.9830,593,903.45
  购建固定资产、无形资产和其他长期资产支付的现金120,523,007.0778,222,848.9957,532,115.58189,931,541.89
  投资活动现金流出小计120,523,007.0778,222,848.9957,532,115.58189,931,541.89
  投资活动产生的现金流量净额-71,427,776.89-55,435,399.01-34,744,665.6-159,337,638.44
三、筹资活动产生的现金流量:
  吸收投资收到的现金40,828,00040,572,000--
  取得借款收到的现金274,600,000254,600,000179,800,000349,800,000
  收到其他与筹资活动有关的现金---2,150,000
  筹资活动现金流入小计315,428,000295,172,000179,800,000351,950,000
  偿还债务支付的现金379,200,000219,400,00099,900,000369,800,000
  分配股利、利润或偿付利息支付的现金30,826,624.828,568,398.272,760,691.555,313,180.26
  支付其他与筹资活动有关的现金1,384,169.45848,670.4424,335.28,521,643.42
  筹资活动现金流出小计411,410,794.25248,817,068.67103,085,026.7433,634,823.68
  筹资活动产生的现金流量净额-95,982,794.2546,354,931.3376,714,973.3-81,684,823.68
四、汇率变动对现金及现金等价物的影响2,560,422.962,737,108.211,971,691.085,538,610.78
五、现金及现金等价物净增加额-6,803,665.716,740,280.9128,178,439.6513,238,509
  加:期初现金及现金等价物余额252,274,310.97252,274,310.97252,274,310.97239,035,801.97
  期末现金及现金等价物余额245,470,645.27269,014,591.88280,452,750.62252,274,310.97
补充资料:
  净利润-92,671,957.63-111,159,811.78
  资产减值准备-2,778,316.78-7,654,751.05
  固定资产和投资性房地产折旧-60,359,011.32-114,390,540.91
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-60,359,011.32-114,390,540.91
  无形资产摊销-1,902,137.44-3,779,586.64
  长期待摊费用摊销-5,170,632.85-11,217,140.88
  处置固定资产、无形资产和其他长期资产的损失----406,026.91
  固定资产报废损失-17,993.31-22,562,719.9
  财务费用-5,617,901.63-7,814,119.26
  投资损失--2,119,674.55--1,903,903.55
  递延所得税--1,180,493.86--5,626,714.46
  其中:递延所得税资产减少--1,112,711.07--5,485,157.62
    递延所得税负债增加--67,782.79--141,556.84
  存货的减少--50,691,560.24--17,048,746.87
  经营性应收项目的减少--62,206,691.37--6,764,006.08
  经营性应付项目的增加--33,241,955.6-7,328,835.67
  其他-3,123,802.5--6,810,402.1
  现金的期末余额-269,014,591.88-252,274,310.97
  减:现金的期初余额-252,274,310.97-239,035,801.97
  现金及现金等价物的净增加额-16,740,280.91-13,238,509
公告日期2025-10-292025-08-272025-04-302025-04-25
审计意见(境内)标准无保留意见
TOP↑