当前位置:首页 - 行情中心 - 保龄宝(002286) - 财务分析 - 现金流量表

保龄宝

(002286)

  

流通市值:39.47亿  总市值:40.60亿
流通股本:3.70亿   总股本:3.80亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,480,152,798.52679,809,955.42,619,450,664.381,983,125,002.42
  收到的税费返还17,016,519.5812,353,465.6131,622,670.3922,751,750.96
  收到其他与经营活动有关的现金11,773,450.95-6,891,291.7220,501,113.9513,185,453.8
  经营活动现金流入小计1,508,942,769.05685,272,129.292,671,574,448.722,019,062,207.18
  购买商品、接受劳务支付的现金1,340,971,367.66631,349,177.32,203,736,483.811,746,897,848.62
  支付给职工以及为职工支付的现金84,583,720.9548,983,130.3134,713,438.65101,936,197.53
  支付的各项税费29,878,434.3413,636,169.7646,666,050.5839,087,270.84
  支付其他与经营活动有关的现金30,425,605.727,067,211.0637,736,115.3433,810,192.67
  经营活动现金流出小计1,485,859,128.67701,035,688.422,422,852,088.381,921,731,509.66
  经营活动产生的现金流量净额23,083,640.38-15,763,559.13248,722,360.3497,330,697.52
二、投资活动产生的现金流量:
  收回投资收到的现金22,787,449.9822,787,449.98-25,735,702.49
  取得投资收益收到的现金--30,593,903.45-
  投资活动现金流入小计22,787,449.9822,787,449.9830,593,903.4525,735,702.49
  购建固定资产、无形资产和其他长期资产支付的现金78,222,848.9957,532,115.58189,931,541.89103,390,522.48
  投资活动现金流出小计78,222,848.9957,532,115.58189,931,541.89103,390,522.48
  投资活动产生的现金流量净额-55,435,399.01-34,744,665.6-159,337,638.44-77,654,819.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金40,572,000---
  取得借款收到的现金254,600,000179,800,000349,800,000329,800,000
  收到其他与筹资活动有关的现金--2,150,000-
  筹资活动现金流入小计295,172,000179,800,000351,950,000329,800,000
  偿还债务支付的现金219,400,00099,900,000369,800,000269,300,000
  分配股利、利润或偿付利息支付的现金28,568,398.272,760,691.555,313,180.2639,675,645.23
  支付其他与筹资活动有关的现金848,670.4424,335.28,521,643.427,648,119.43
  筹资活动现金流出小计248,817,068.67103,085,026.7433,634,823.68316,623,764.66
  筹资活动产生的现金流量净额46,354,931.3376,714,973.3-81,684,823.6813,176,235.34
四、汇率变动对现金及现金等价物的影响2,737,108.211,971,691.085,538,610.783,284,950.34
五、现金及现金等价物净增加额16,740,280.9128,178,439.6513,238,50936,137,063.21
  加:期初现金及现金等价物余额252,274,310.97252,274,310.97239,035,801.97239,035,801.97
  期末现金及现金等价物余额269,014,591.88280,452,750.62252,274,310.97275,172,865.18
补充资料:
  净利润92,671,957.63-111,159,811.78-
  资产减值准备2,778,316.78-7,654,751.05-
  固定资产和投资性房地产折旧60,359,011.32-114,390,540.91-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧60,359,011.32-114,390,540.91-
  无形资产摊销1,902,137.44-3,779,586.64-
  长期待摊费用摊销5,170,632.85-11,217,140.88-
  处置固定资产、无形资产和其他长期资产的损失---406,026.91-
  固定资产报废损失17,993.31-22,562,719.9-
  财务费用5,617,901.63-7,814,119.26-
  投资损失-2,119,674.55--1,903,903.55-
  递延所得税-1,180,493.86--5,626,714.46-
  其中:递延所得税资产减少-1,112,711.07--5,485,157.62-
    递延所得税负债增加-67,782.79--141,556.84-
  存货的减少-50,691,560.24--17,048,746.87-
  经营性应收项目的减少-62,206,691.37--6,764,006.08-
  经营性应付项目的增加-33,241,955.6-7,328,835.67-
  其他3,123,802.5--6,810,402.1-
  现金的期末余额269,014,591.88-252,274,310.97-
  减:现金的期初余额252,274,310.97-239,035,801.97-
  现金及现金等价物的净增加额16,740,280.91-13,238,509-
公告日期2025-08-272025-04-302025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑