当前位置:首页 - 行情中心 - 信立泰(002294) - 财务分析 - 现金流量表

信立泰

(002294)

  

流通市值:592.50亿  总市值:592.64亿
流通股本:11.15亿   总股本:11.15亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,115,865,266.621,013,255,804.074,142,147,018.393,087,954,912.84
  收到的税费返还16,483,937.93-15,394,256.8414,541,778.97
  收到其他与经营活动有关的现金45,592,315.0330,807,249.77178,101,687.22112,747,800.54
  经营活动现金流入小计2,177,941,519.581,044,063,053.844,335,642,962.453,215,244,492.35
  购买商品、接受劳务支付的现金275,060,447.55123,059,966.6601,603,713.36456,455,980.21
  支付给职工以及为职工支付的现金605,048,958.38348,004,590.29962,503,788.69737,726,555.3
  支付的各项税费237,216,928.92109,169,228.34470,657,190.41353,194,420.11
  支付其他与经营活动有关的现金635,187,181.35294,434,664.041,114,619,849.24813,957,130.1
  经营活动现金流出小计1,752,513,516.2874,668,449.273,149,384,541.72,361,334,085.72
  经营活动产生的现金流量净额425,428,003.38169,394,604.571,186,258,420.75853,910,406.63
二、投资活动产生的现金流量:
  收回投资收到的现金1,737,225,493.48835,000,0002,413,375,809.151,169,475,809.15
  取得投资收益收到的现金19,253,385.664,926,829.4945,607,294.9123,635,858.73
  处置固定资产、无形资产和其他长期资产收回的现金净额742,247.223,674.79642,203.09315,030.43
  收到的其他与投资活动有关的现金--5,000,000-
  投资活动现金流入小计1,757,221,126.36839,930,504.282,464,625,307.151,193,426,698.31
  购建固定资产、无形资产和其他长期资产支付的现金422,811,731.84142,471,737.62624,813,272.52444,406,872.2
  投资支付的现金1,438,753,316.07570,000,0003,360,364,132.21,957,264,873.87
  取得子公司及其他营业单位支付的现金44,171,927.44---
  支付其他与投资活动有关的现金--5,000,00013,428.8
  投资活动现金流出小计1,905,736,975.35712,471,737.623,990,177,404.722,401,685,174.87
  投资活动产生的现金流量净额-148,515,848.99127,458,766.66-1,525,552,097.57-1,208,258,476.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金--773,770.52134,719.86
  其中:子公司吸收少数股东投资收到的现金--680,251.14134,719.86
  取得借款收到的现金162,852,20071,200,000119,296,750.0159,658,750
  收到其他与筹资活动有关的现金--601,922,925.05601,922,385.05
  筹资活动现金流入小计162,852,20071,200,000721,993,445.58661,715,854.91
  偿还债务支付的现金120,000,00050,000,00039,838,124.9839,838,124.98
  分配股利、利润或偿付利息支付的现金557,714,182.2486,249.99546,035,242.12545,948,033.79
  其中:子公司支付给少数股东的股利、利润329,327.27---
  支付其他与筹资活动有关的现金7,873,764.454,502,053.7414,278,817.3510,676,783.46
  筹资活动现金流出小计685,587,946.6954,588,303.73600,152,184.45596,462,942.23
  筹资活动产生的现金流量净额-522,735,746.6916,611,696.27121,841,261.1365,252,912.68
四、汇率变动对现金及现金等价物的影响-4,490,824-2,085,658.653,947,050.81-4,769,116.37
五、现金及现金等价物净增加额-250,314,416.3311,379,408.85-213,505,364.88-293,864,273.62
  加:期初现金及现金等价物余额1,104,655,208.721,104,655,208.721,318,160,573.61,318,160,573.6
  期末现金及现金等价物余额854,340,792.421,416,034,617.571,104,655,208.721,024,296,299.98
补充资料:
  净利润375,369,795.08-605,155,649.24-
  资产减值准备10,686,805.48-204,434,078.14-
  固定资产和投资性房地产折旧63,983,255.21-120,375,302.61-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧63,983,255.21-120,375,302.61-
  无形资产摊销127,492,442.12-242,130,104.88-
  长期待摊费用摊销15,562,160.98-32,719,092.22-
  处置固定资产、无形资产和其他长期资产的损失983,769.68-148,625.82-
  固定资产报废损失414,023.56-2,153,301.6-
  公允价值变动损失-5,734,262.35--14,512,958.01-
  财务费用-8,162,590.41--18,055,005.05-
  投资损失-19,948,927.85--33,437,059.6-
  递延所得税24,918,903.26--55,904,655.09-
  其中:递延所得税资产减少11,299,940.12--63,840,475.99-
    递延所得税负债增加13,618,963.14-7,935,820.9-
  存货的减少-29,712,520.16--56,401,484.53-
  经营性应收项目的减少-179,687,689.07--57,575,940.5-
  经营性应付项目的增加39,187,060.74-178,499,956.42-
  其他--22,803,091.61-
  现金的期末余额854,340,792.42-1,104,655,208.72-
  减:现金的期初余额1,104,655,208.72-1,318,160,573.6-
  现金及现金等价物的净增加额-250,314,416.3--213,505,364.88-
公告日期2025-08-202025-04-222025-03-292024-10-22
审计意见(境内)标准无保留意见
TOP↑