当前位置:首页 - 行情中心 - 众生药业(002317) - 财务分析 - 现金流量表

众生药业

(002317)

  

流通市值:191.16亿  总市值:211.55亿
流通股本:7.68亿   总股本:8.50亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,998,515,008.271,458,926,554.94658,868,781.342,253,476,191.07
  收到的税费返还15,291,482.4315,244,904.5206,536,650.77
  收到其他与经营活动有关的现金38,619,736.2120,073,782.1813,805,340.07102,744,187.81
  经营活动现金流入小计2,052,426,226.911,494,245,241.64672,674,121.412,362,757,029.65
  购买商品、接受劳务支付的现金447,875,860.93296,077,715.23165,209,060.62598,016,179.93
  支付给职工以及为职工支付的现金198,227,472.16141,915,748.0586,150,449.72252,126,312.04
  支付的各项税费137,527,057.19101,769,641.3345,991,558.32196,918,615.14
  支付其他与经营活动有关的现金634,863,833.78412,728,804.76233,788,358.381,010,491,339.86
  经营活动现金流出小计1,418,494,224.06952,491,909.37531,139,427.042,057,552,446.97
  经营活动产生的现金流量净额633,932,002.85541,753,332.27141,534,694.37305,204,582.68
二、投资活动产生的现金流量:
  收回投资收到的现金724,580,868.7484,080,868.7130,080,868.71,277,045,953.32
  取得投资收益收到的现金15,172,102.9212,926,976.69955,894.7122,085,754.5
  处置固定资产、无形资产和其他长期资产收回的现金净额9,760,031.065,615,351.062,005,5908,203,175.9
  收到的其他与投资活动有关的现金91.2786.0267.1479.75
  投资活动现金流入小计749,513,093.95502,623,282.47133,042,420.551,307,334,963.47
  购建固定资产、无形资产和其他长期资产支付的现金189,187,518.87121,100,144.3848,410,357.59316,170,977.1
  投资支付的现金1,080,500,000799,000,000440,000,000945,000,000
  投资活动现金流出小计1,269,687,518.87920,100,144.38488,410,357.591,261,170,977.1
  投资活动产生的现金流量净额-520,174,424.92-417,476,861.91-355,367,937.0446,163,986.37
三、筹资活动产生的现金流量:
  取得借款收到的现金140,857,519.7321,627,714.1818,627,714.18327,946,995.65
  收到其他与筹资活动有关的现金2,229,596.57260,265.25163,876.8270,259,745.59
  筹资活动现金流入小计143,087,116.321,887,979.4318,791,591398,206,741.24
  偿还债务支付的现金212,014,280212,014,28049,597,150304,285,470
  分配股利、利润或偿付利息支付的现金170,118,489.39170,118,489.3956,666.67170,311,295.4
  支付其他与筹资活动有关的现金2,109,124.781,776,587.04966,070.28659,139,246.34
  筹资活动现金流出小计384,241,894.17383,909,356.4350,619,886.951,133,736,011.74
  筹资活动产生的现金流量净额-241,154,777.87-362,021,377-31,828,295.95-735,529,270.5
四、汇率变动对现金及现金等价物的影响-56,001.21-41,578.85-20,914.64-30,491.28
五、现金及现金等价物净增加额-127,453,201.15-237,786,485.49-245,682,453.26-384,191,192.73
  加:期初现金及现金等价物余额977,893,369.27977,893,369.27977,893,369.271,362,084,562
  期末现金及现金等价物余额850,440,168.12740,106,883.78732,210,916.01977,893,369.27
补充资料:
  净利润-106,746,970.3-266,704,568.89
  资产减值准备--3,006,075.79-30,717,430.08
  固定资产和投资性房地产折旧-36,376,517.13-69,592,858.55
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-36,376,517.13-69,592,858.55
  无形资产摊销-29,391,541.49-52,808,122
  长期待摊费用摊销-130,740.22-1,032,881.22
  处置固定资产、无形资产和其他长期资产的损失--6,187,070.22--6,049,345.32
  固定资产报废损失-28,164.82-1,155,813.89
  公允价值变动损失-23,943,057.03-19,489,239.27
  财务费用-260,785.59-2,309,369.55
  投资损失--7,983,362.09--16,577,557.9
  递延所得税-10,825,159.85-12,439,193.82
  其中:递延所得税资产减少-4,792,740.86-9,120,186.13
    递延所得税负债增加-6,032,418.99-3,319,007.69
  存货的减少--21,970,590.53-71,243,420.42
  经营性应收项目的减少-270,405,907.8--214,096,024.24
  经营性应付项目的增加-95,381,727.29--32,851,977.96
  其他-6,164,525.82-44,856,259.72
  债务转为资本-0-0
  一年内到期的可转换公司债券-0-0
  融资租入固定资产-0-0
  现金的期末余额-740,106,883.78-977,893,369.27
  减:现金的期初余额-977,893,369.27-1,362,084,562
  加:现金等价物的期末余额-0-0
  减:现金等价物的期初余额-0-0
  现金及现金等价物的净增加额--237,786,485.49--384,191,192.73
公告日期2026-10-302026-08-252026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑