当前位置:首页 - 行情中心 - 众生药业(002317) - 财务分析 - 现金流量表

众生药业

(002317)

  

流通市值:146.00亿  总市值:162.93亿
流通股本:7.62亿   总股本:8.50亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,633,495,906.41,011,706,645396,646,112.362,337,760,235.14
  收到的税费返还6,538,916.596,536,650.7712,3004,371,232.02
  收到其他与经营活动有关的现金39,525,156.5521,785,697.8816,099,713.26154,803,626.53
  经营活动现金流入小计1,679,559,979.541,040,028,993.65412,758,125.622,496,935,093.69
  购买商品、接受劳务支付的现金414,949,308.71248,294,975.85112,284,469.38635,012,970.99
  支付给职工以及为职工支付的现金195,278,770.6134,950,389.680,259,812.61250,077,832.72
  支付的各项税费145,102,393.6898,750,130.6341,210,262.26230,086,240.28
  支付其他与经营活动有关的现金769,244,380.81518,369,234207,618,549.281,043,915,787.66
  经营活动现金流出小计1,524,574,853.81,000,364,730.08441,373,093.532,159,092,831.65
  经营活动产生的现金流量净额154,985,125.7439,664,263.57-28,614,967.91337,842,262.04
二、投资活动产生的现金流量:
  收回投资收到的现金757,950,191.91640,285,491.91310,170,0001,545,872,375.66
  取得投资收益收到的现金20,609,266.4917,215,050.852,284,581.6646,888,082.73
  处置固定资产、无形资产和其他长期资产收回的现金净额7,969,459.694,822,079.6938,494898,677.84
  收到的其他与投资活动有关的现金79.7437.770319.16
  投资活动现金流入小计786,528,997.83662,322,660.22312,493,075.661,593,659,455.39
  购建固定资产、无形资产和其他长期资产支付的现金193,178,273.01110,987,535.9254,451,808.32228,262,522.85
  投资支付的现金656,500,000431,000,000240,000,000980,000,000
  支付其他与投资活动有关的现金000728,106.14
  投资活动现金流出小计849,678,273.01541,987,535.92294,451,808.321,208,990,628.99
  投资活动产生的现金流量净额-63,149,275.18120,335,124.318,041,267.34384,668,826.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金00037,080,680
  取得借款收到的现金209,304,342.88209,304,342.8848,895,074.79301,890,620.91
  收到其他与筹资活动有关的现金68,429,904.4947,721,225.71199,732.843,897,870.77
  筹资活动现金流入小计277,734,247.37257,025,568.5949,094,807.63342,869,171.68
  偿还债务支付的现金100,000,000100,000,0000721,955,370
  分配股利、利润或偿付利息支付的现金170,311,295.4170,311,295.40170,953,595.58
  支付其他与筹资活动有关的现金531,576,061.53522,960,666.45446,652,662.3912,132,023.23
  筹资活动现金流出小计801,887,356.93793,271,961.85446,652,662.39905,040,988.81
  筹资活动产生的现金流量净额-524,153,109.56-536,246,393.26-397,557,854.76-562,171,817.13
四、汇率变动对现金及现金等价物的影响-15,840.3-5,718.22-1,963.5920,330.75
五、现金及现金等价物净增加额-432,333,099.3-376,252,723.61-408,133,518.92160,359,602.06
  加:期初现金及现金等价物余额1,362,084,5621,362,084,5621,362,084,5621,201,724,959.94
  期末现金及现金等价物余额929,751,462.7985,831,838.39953,951,043.081,362,084,562
补充资料:
  净利润-184,821,629.29--373,963,482.1
  资产减值准备-9,746,361.61-552,343,518.57
  固定资产和投资性房地产折旧-35,925,817.99-73,628,114.82
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-35,925,817.99-73,628,114.82
  无形资产摊销-23,092,317.93-48,803,812.09
  长期待摊费用摊销-928,188.82-2,599,317.54
  处置固定资产、无形资产和其他长期资产的损失--171,158.15--28,462.2
  固定资产报废损失-418,350.38-4,774,970.15
  公允价值变动损失-6,347,793.14-18,219,305.06
  财务费用-2,213,911.58-24,466,673.5
  投资损失--9,921,614.62--24,869,018.33
  递延所得税-86,491.64-3,156,662.97
  其中:递延所得税资产减少-4,100,240.93-12,759,206.1
    递延所得税负债增加--4,013,749.29--9,602,543.13
  存货的减少-76,963,014.14-24,188,551.42
  经营性应收项目的减少--261,630,555.09--348,135,839.76
  经营性应付项目的增加--71,817,313.94-314,513,666.11
  其他-41,443,122.44-15,824,963.5
  债务转为资本-0-0
  一年内到期的可转换公司债券-0-0
  融资租入固定资产-0-0
  现金的期末余额-985,831,838.39-1,362,084,562
  减:现金的期初余额-1,362,084,562-1,201,724,959.94
  加:现金等价物的期末余额-0-0
  减:现金等价物的期初余额-0-0
  现金及现金等价物的净增加额--376,252,723.61-160,359,602.06
公告日期2025-10-312025-08-292025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑