当前位置:首页 - 行情中心 - 富安娜(002327) - 财务分析 - 现金流量表

富安娜

(002327)

  

流通市值:26.36亿  总市值:44.78亿
流通股本:4.91亿   总股本:8.34亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,866,096,052.291,343,451,645.77748,354,450.173,143,798,934.34
  收到的税费返还365,578.02151,149.1612,606.82-
  收到其他与经营活动有关的现金87,640,406.2458,896,432.6120,582,944.7755,614,277.47
  经营活动现金流入小计1,954,102,036.551,402,499,227.54768,950,001.763,199,413,211.81
  购买商品、接受劳务支付的现金942,937,337.16623,458,620.24342,945,797.831,456,602,528.27
  支付给职工以及为职工支付的现金263,972,438.97183,068,422.1396,207,803.28402,952,877.52
  支付的各项税费213,870,906.03160,869,712.42102,276,720.74324,871,438.63
  支付其他与经营活动有关的现金327,248,316.93219,631,008.93109,815,795.64456,693,194.54
  经营活动现金流出小计1,748,028,999.091,187,027,763.72651,246,117.492,641,120,038.96
  经营活动产生的现金流量净额206,073,037.46215,471,463.82117,703,884.27558,293,172.85
二、投资活动产生的现金流量:
  收回投资收到的现金2,030,000,0001,630,000,000580,000,0002,827,639,582.31
  取得投资收益收到的现金23,435,927.8118,631,462.1915,646,010.3730,107,885
  处置固定资产、无形资产和其他长期资产收回的现金净额1,381,8209,420-26,020,490
  投资活动现金流入小计2,054,817,747.811,648,640,882.19595,646,010.372,883,767,957.31
  购建固定资产、无形资产和其他长期资产支付的现金13,551,050.757,836,997.011,946,689.27149,070,219.98
  投资支付的现金2,367,037,041.661,790,775,833.33790,000,0002,840,000,000
  投资活动现金流出小计2,380,588,092.411,798,612,830.34791,946,689.272,989,070,219.98
  投资活动产生的现金流量净额-325,770,344.6-149,971,948.15-196,300,678.9-105,302,262.67
三、筹资活动产生的现金流量:
  取得借款收到的现金100,200,000100,200,000-120,000,000
  收到其他与筹资活动有关的现金199,260,486.1299,624,861.12-228,872,863.79
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计299,460,486.12199,824,861.12-348,872,863.79
  偿还债务支付的现金120,528,238.5120,527,523.4420,527,50080,000,000
  分配股利、利润或偿付利息支付的现金324,289,961.7323,753,709.422,827,534.95538,170,568.09
  支付其他与筹资活动有关的现金71,635,263.8655,709,152.4719,199,094.88195,942,218.89
  筹资活动现金流出小计516,453,464.06499,990,385.3342,554,129.83814,112,786.98
  筹资活动产生的现金流量净额-216,992,977.94-300,165,524.21-42,554,129.83-465,239,923.19
五、现金及现金等价物净增加额-336,690,285.08-234,666,008.54-121,150,924.46-12,249,013.01
  加:期初现金及现金等价物余额454,237,521.5454,237,521.5454,237,521.5466,486,534.51
  期末现金及现金等价物余额117,547,236.42219,571,512.96333,086,597.04454,237,521.5
补充资料:
  净利润-116,171,111.63-336,461,166.34
  资产减值准备--5,846,035.96--6,053,307.89
  固定资产和投资性房地产折旧-29,781,587.09-60,807,797.95
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-29,781,587.09-60,807,797.95
  无形资产摊销-3,736,840.87-4,649,022.22
  长期待摊费用摊销-19,975,879.97-33,005,293.84
  处置固定资产、无形资产和其他长期资产的损失--287,895.91--12,875,374.84
  固定资产报废损失-47,674.22-163,825.63
  公允价值变动损失--1,198,788.07-700,617.59
  财务费用--7,675,046.13--11,980,434.33
  投资损失--3,541,089.81--11,015,692.28
  递延所得税--2,340,851.46-9,629,869.15
  其中:递延所得税资产减少--2,268,997.93-9,689,907.24
    递延所得税负债增加--71,853.53--60,038.09
  存货的减少--25,105,780.41-58,694,939.23
  经营性应收项目的减少-174,034,307.85-258,296,706.56
  经营性应付项目的增加--114,714,887.99--272,096,514.89
  其他--22,412,786.02--
  融资租入固定资产---135,552,917.97
  现金的期末余额-219,571,512.96-454,237,521.5
  减:现金的期初余额-454,237,521.5-466,486,534.51
  现金及现金等价物的净增加额--234,666,008.54--12,249,013.01
公告日期2026-10-242026-08-262026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑