当前位置:首页 - 行情中心 - 漫步者(002351) - 财务分析 - 现金流量表

漫步者

(002351)

  

流通市值:59.76亿  总市值:100.74亿
流通股本:5.27亿   总股本:8.89亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,149,860,382.581,284,349,477.43611,096,084.453,044,752,019.57
  收到的税费返还12,694,845.968,125,407.631,477,166.2421,666,783.71
  收到其他与经营活动有关的现金210,841,027.2934,983,068.1417,609,041.13280,899,136.13
  经营活动现金流入小计2,373,396,255.831,327,457,953.2630,182,291.823,347,317,939.41
  购买商品、接受劳务支付的现金1,116,271,824.08708,668,328.72386,506,251.21,667,015,404.88
  支付给职工以及为职工支付的现金342,350,095.5236,517,705.29133,884,974.69449,919,089.29
  支付的各项税费129,639,935.9793,816,784.847,108,857.22180,439,343.05
  支付其他与经营活动有关的现金443,018,046.26170,468,238.4966,670,221.6659,761,235.65
  经营活动现金流出小计2,031,279,901.811,209,471,057.3634,170,304.712,957,135,072.87
  经营活动产生的现金流量净额342,116,354.02117,986,895.9-3,988,012.89390,182,866.54
二、投资活动产生的现金流量:
  收回投资收到的现金6,768,263.816,768,263.81--
  取得投资收益收到的现金29,810,369.9126,003,473.163,619,993.9125,709,314.06
  处置固定资产、无形资产和其他长期资产收回的现金净额1,075,060359,000232,743.36535,025.98
  处置子公司及其他营业单位收到的现金净额00--
  收到的其他与投资活动有关的现金1,180,608,553.12821,608,553.12268,779,202.722,074,730,592.47
  投资活动现金流入小计1,218,262,246.84854,739,290.09272,631,939.992,100,974,932.51
  购建固定资产、无形资产和其他长期资产支付的现金8,597,140.255,299,688.941,010,048.928,337,976.54
  支付其他与投资活动有关的现金1,341,743,180.55783,743,180.55359,743,180.552,183,000,000
  投资活动现金流出小计1,350,340,320.8789,042,869.49360,753,229.472,191,337,976.54
  投资活动产生的现金流量净额-132,078,073.9665,696,420.6-88,121,289.48-90,363,044.03
三、筹资活动产生的现金流量:
  取得借款收到的现金---1,491,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---1,491,000
  偿还债务支付的现金1,123,921755,446317,6311,517,964.88
  分配股利、利润或偿付利息支付的现金208,782,205.72208,768,825.1821,013,943.5227,289,633.57
  其中:子公司支付给少数股东的股利、利润31,940,00031,940,00021,000,0006,227,408
  支付其他与筹资活动有关的现金2,971,268.721,770,753.36883,508.154,612,691.33
  筹资活动现金流出小计212,877,395.44211,295,024.5422,215,082.65233,420,289.78
  筹资活动产生的现金流量净额-212,877,395.44-211,295,024.54-22,215,082.65-231,929,289.78
四、汇率变动对现金及现金等价物的影响-7,740,142.45-6,135,915.75-1,971,632.231,894,502.17
五、现金及现金等价物净增加额-10,579,257.83-33,747,623.79-116,296,017.2569,785,034.9
  加:期初现金及现金等价物余额410,088,601.8410,088,601.8410,088,601.8340,303,566.9
  期末现金及现金等价物余额399,509,343.97376,340,978.01293,792,584.55410,088,601.8
补充资料:
  净利润-228,782,125.21-465,358,735.37
  资产减值准备-4,854,516.04-7,709,287.36
  固定资产和投资性房地产折旧-14,901,832.33-32,459,001.32
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,901,832.33-32,459,001.32
  无形资产摊销-1,414,060.36-4,635,798.15
  长期待摊费用摊销-1,290,536.24-2,684,207.71
  处置固定资产、无形资产和其他长期资产的损失-40,505.1-12,229.89
  固定资产报废损失-103,305.78-141,380.04
  公允价值变动损失--12,016,741.38--21,871,937.86
  财务费用-4,255,970.28--1,593,598.57
  投资损失--17,928,782.28--12,516,375.78
  递延所得税--15,424,862.09-6,646,482.23
  其中:递延所得税资产减少--1,295,145.8-3,699,889.91
    递延所得税负债增加--14,129,716.29-2,946,592.32
  存货的减少--25,667,166.15-43,227,875.63
  经营性应收项目的减少--68,938,869.58-69,097,634.31
  经营性应付项目的增加-756,816.55--95,168,928.19
  其他--3,756,301.89--112,587,167.97
  现金的期末余额-376,340,978.01-410,088,601.8
  减:现金的期初余额-410,088,601.8-340,303,566.9
  现金及现金等价物的净增加额--33,747,623.79-69,785,034.9
公告日期2026-10-262026-08-202026-04-242026-03-28
审计意见(境内)标准无保留意见
TOP↑