当前位置:首页 - 行情中心 - 康力电梯(002367) - 财务分析 - 现金流量表

康力电梯

(002367)

  

流通市值:54.43亿  总市值:54.65亿
流通股本:7.95亿   总股本:7.98亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,994,840,397.85924,357,980.245,140,686,454.133,254,507,475.43
  收到的税费返还30,444,235.5216,055,494.2366,702,121.7453,620,826.92
  收到其他与经营活动有关的现金128,950,252.1562,959,484.4224,928,331.17170,084,832.97
  经营活动现金流入小计2,154,234,885.521,003,372,958.875,432,316,907.043,478,213,135.32
  购买商品、接受劳务支付的现金1,379,677,006.48672,038,984.963,654,401,997.612,300,120,507.89
  支付给职工以及为职工支付的现金340,833,418.02205,244,450.43627,897,797.37497,191,061.76
  支付的各项税费96,692,991.8545,938,773.48222,556,000.01161,168,312.29
  支付其他与经营活动有关的现金237,594,557.98139,525,756.43412,250,784.44260,830,460.49
  经营活动现金流出小计2,054,797,974.331,062,747,965.34,917,106,579.433,219,310,342.43
  经营活动产生的现金流量净额99,436,911.19-59,375,006.43515,210,327.61258,902,792.89
二、投资活动产生的现金流量:
  收回投资收到的现金1,318,226,674.06551,676,244.151,773,313,998.311,188,742,316.62
  取得投资收益收到的现金6,704,844.93-14,970,093.222,808,647.74
  处置固定资产、无形资产和其他长期资产收回的现金净额2,308,557.37-25,578,369.9213,701,249.99
  收到的其他与投资活动有关的现金---1,418,200
  投资活动现金流入小计1,327,240,076.36551,676,244.151,813,862,461.451,206,670,414.35
  购建固定资产、无形资产和其他长期资产支付的现金5,451,012.832,604,016.4819,610,362.3111,834,660.92
  投资支付的现金1,584,035,571629,035,5712,551,600,729.681,486,600,729.68
  投资活动现金流出小计1,589,486,583.83631,639,587.482,571,211,091.991,498,435,390.6
  投资活动产生的现金流量净额-262,246,507.47-79,963,343.33-757,348,630.54-291,764,976.25
三、筹资活动产生的现金流量:
  吸收投资收到的现金--31,900618,860
  取得借款收到的现金--2,300,000-
  收到其他与筹资活动有关的现金298,203,134.31126,620,111.95654,670,939.98324,805,014.97
  筹资活动现金流入小计298,203,134.31126,620,111.95657,002,839.98325,423,874.97
  偿还债务支付的现金--1,061,280-
  分配股利、利润或偿付利息支付的现金239,323,636.8-279,259,348.07279,328,709.6
  其中:子公司支付给少数股东的股利、利润--117,800-
  支付其他与筹资活动有关的现金442,413,000140,000,000557,800,000383,000,000
  筹资活动现金流出小计681,736,636.8140,000,000838,120,628.07662,328,709.6
  筹资活动产生的现金流量净额-383,533,502.49-13,379,888.05-181,117,788.09-336,904,834.63
四、汇率变动对现金及现金等价物的影响-57,006.2656,139.251,801,190.951,682,814.56
五、现金及现金等价物净增加额-546,400,105.03-152,662,098.56-421,454,900.07-368,084,203.43
  加:期初现金及现金等价物余额1,696,858,578.161,696,858,578.162,118,313,478.232,118,313,478.23
  期末现金及现金等价物余额1,150,458,473.131,544,196,479.61,696,858,578.161,750,229,274.8
补充资料:
  净利润180,666,798.34-359,004,893.03-
  资产减值准备29,928,910.63-131,241,338.88-
  固定资产和投资性房地产折旧49,983,325.32-102,622,343.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧49,983,325.32-102,622,343.5-
  无形资产摊销3,026,450.36-6,019,528.63-
  长期待摊费用摊销819,586.36-2,873,855.42-
  处置固定资产、无形资产和其他长期资产的损失320,449.48--1,503,856.78-
  固定资产报废损失52,865.47-1,249,932.65-
  公允价值变动损失-11,058,258.94--12,715,209.36-
  财务费用174,950.12--1,801,190.95-
  投资损失440,308.05--5,708,900.92-
  递延所得税3,234,504.04--15,447,483.79-
  其中:递延所得税资产减少3,286,630.96--15,381,105.17-
    递延所得税负债增加-52,126.92--66,378.62-
  存货的减少-23,237,183.21--25,659,261.08-
  经营性应收项目的减少-361,205,302.14--582,899,703.22-
  经营性应付项目的增加226,289,507.31-557,934,041.6-
  现金的期末余额1,150,458,473.13-1,696,858,578.16-
  减:现金的期初余额1,696,858,578.16-2,118,313,478.23-
  现金及现金等价物的净增加额-546,400,105.03--421,454,900.07-
公告日期2025-08-262025-04-302025-03-282024-10-30
审计意见(境内)标准无保留意见
TOP↑