当前位置:首页 - 行情中心 - 伟星新材(002372) - 财务分析 - 现金流量表

伟星新材

(002372)

  

流通市值:127.46亿  总市值:138.03亿
流通股本:14.70亿   总股本:15.92亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,179,635,743.661,179,149,957.686,001,060,589.213,883,553,966.26
  收到的税费返还12,012,505.276,198,103.2324,932,377.5520,339,049.49
  收到其他与经营活动有关的现金35,876,076.1920,893,761.63116,862,926.14120,423,697.61
  经营活动现金流入小计2,227,524,325.121,206,241,822.546,142,855,892.94,024,316,713.36
  购买商品、接受劳务支付的现金952,953,884.9651,808,924.373,119,174,074.221,633,156,850.84
  支付给职工以及为职工支付的现金404,880,499.26278,147,920.05805,195,853.36604,640,694.92
  支付的各项税费225,118,719.2477,218,960.64512,205,716.24342,099,183.51
  支付其他与经营活动有关的现金237,245,448.4176,239,155.26527,894,870.2496,732,979.3
  经营活动现金流出小计1,820,198,551.811,083,414,960.324,964,470,514.023,076,629,708.57
  经营活动产生的现金流量净额407,325,773.31122,826,862.221,178,385,378.88947,687,004.79
二、投资活动产生的现金流量:
  取得投资收益收到的现金12,329,222.097,816,668.217,457,224.4124,271,177.48
  处置固定资产、无形资产和其他长期资产收回的现金净额1,822,070.011,115,993.6416,673,756.662,178,464.3
  收到的其他与投资活动有关的现金2,210,000,0001,060,000,0004,446,000,0003,722,000,000
  投资活动现金流入小计2,224,151,292.11,068,932,661.844,480,130,981.073,748,449,641.78
  购建固定资产、无形资产和其他长期资产支付的现金112,869,279.7144,478,500.13248,505,025.23211,908,192.03
  取得子公司及其他营业单位支付的现金47,939,048.7446,246,212.59,768,578.57105,396,048.47
  支付其他与投资活动有关的现金2,000,000,000560,000,0004,626,000,0003,601,000,000
  投资活动现金流出小计2,160,808,328.45650,724,712.634,884,273,603.83,918,304,240.5
  投资活动产生的现金流量净额63,342,963.65418,207,949.21-404,142,622.73-169,854,598.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,831,935.52-
  其中:子公司吸收少数股东投资收到的现金--2,831,935.52-
  收到其他与筹资活动有关的现金674,037.44674,037.448,093,827.47-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计674,037.44674,037.4410,925,762.99-
  偿还债务支付的现金10,000,00010,000,00010,000,00010,210,332.2
  分配股利、利润或偿付利息支付的现金553,312,018.0233,222.33963,977,758.77803,433,994
  其中:子公司支付给少数股东的股利、利润3,125,000-17,500,00017,500,000
  支付其他与筹资活动有关的现金2,546,194.881,076,853.05101,164,641.143,756,933.55
  筹资活动现金流出小计565,858,212.911,110,075.381,075,142,399.91817,401,259.75
  筹资活动产生的现金流量净额-565,184,175.46-10,436,037.94-1,064,216,636.92-817,401,259.75
四、汇率变动对现金及现金等价物的影响-1,776,775.42-6,628,261.085,720,402.396,424,167.79
五、现金及现金等价物净增加额-96,292,213.92523,970,512.41-284,253,478.38-33,144,685.89
  加:期初现金及现金等价物余额1,003,715,053.121,003,715,053.121,287,968,531.51,287,968,531.5
  期末现金及现金等价物余额907,422,839.21,527,685,565.531,003,715,053.121,254,823,845.61
补充资料:
  净利润389,894,688.03-734,290,209.4-
  资产减值准备8,931,749.18-74,355,303.98-
  固定资产和投资性房地产折旧83,536,974.67-159,849,145.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧83,536,974.67-159,849,145.04-
  无形资产摊销10,796,537.81-20,822,446.82-
  长期待摊费用摊销3,978,450.14-11,283,074.43-
  处置固定资产、无形资产和其他长期资产的损失-503,089.96--238,153.18-
  固定资产报废损失3,078,015.69-169,016.16-
  公允价值变动损失-419,161.68--143,712.57-
  财务费用-7,764.58--489,628.76-
  投资损失-136,627,385.86--59,697,727.82-
  递延所得税-1,059,516.59--1,557,959.92-
  其中:递延所得税资产减少-2,772,707.38-3,394,300.1-
    递延所得税负债增加1,713,190.79--4,952,260.02-
  存货的减少21,464,604.94-14,248,402.84-
  经营性应收项目的减少77,933,731.19-95,153,117.78-
  经营性应付项目的增加-29,154,808.89-122,231,838.62-
  其他-26,880,573.58---
  不涉及现金收支的投资和筹资活动金额其他项目--1,051,603.06-
  现金的期末余额907,422,839.2-1,003,715,053.12-
  减:现金的期初余额1,003,715,053.12-1,287,968,531.5-
  现金及现金等价物的净增加额-96,292,213.92--284,253,478.38-
公告日期2026-08-072026-04-282026-04-032025-10-28
审计意见(境内)标准无保留意见
TOP↑