当前位置:首页 - 行情中心 - 伟星新材(002372) - 财务分析 - 现金流量表

伟星新材

(002372)

  

流通市值:156.79亿  总市值:169.71亿
流通股本:14.71亿   总股本:15.92亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,482,206,058.541,189,035,828.956,806,500,048.44,176,567,805.36
  收到的税费返还13,973,504.321,975,803.0615,170,031.718,230,240
  收到其他与经营活动有关的现金36,619,693.3242,125,249.28119,696,676.5878,661,463.88
  经营活动现金流入小计2,532,799,256.181,233,136,881.296,941,366,756.694,263,459,509.24
  购买商品、接受劳务支付的现金988,155,329.19652,257,985.763,715,166,394.772,066,498,253.97
  支付给职工以及为职工支付的现金442,464,462.31313,656,776.62870,426,976.65657,830,471.27
  支付的各项税费237,673,457.8885,311,992.31534,383,765.81361,206,839.68
  支付其他与经营活动有关的现金283,567,735.7197,330,232.27673,972,614.36365,579,480.37
  经营活动现金流出小计1,951,860,985.091,148,556,986.965,793,949,751.593,451,115,045.29
  经营活动产生的现金流量净额580,938,271.0984,579,894.331,147,417,005.1812,344,463.95
二、投资活动产生的现金流量:
  收回投资收到的现金--1,498,2001,498,200
  取得投资收益收到的现金11,722,611.967,107,577.3547,461,792.942,550,000
  处置固定资产、无形资产和其他长期资产收回的现金净额4,571,431.48530,961.572,198,238.772,713,819.03
  收到的其他与投资活动有关的现金2,820,000,0001,430,000,0003,460,000,0002,477,881,319.85
  投资活动现金流入小计2,836,294,043.441,437,638,538.923,511,158,231.712,484,643,338.88
  购建固定资产、无形资产和其他长期资产支付的现金144,669,504.4658,272,792.47353,641,484.29261,476,034.93
  取得子公司及其他营业单位支付的现金104,139,394.078,823,394.5123,578,354.623,318,937.55
  支付其他与投资活动有关的现金2,250,000,0001,180,000,0003,500,000,0002,182,000,000
  投资活动现金流出小计2,498,808,898.531,247,096,186.983,877,219,838.892,466,794,972.48
  投资活动产生的现金流量净额337,485,144.91190,542,351.94-366,061,607.1817,848,366.4
三、筹资活动产生的现金流量:
  取得借款收到的现金--10,000,00010,000,000
  收到其他与筹资活动有关的现金--4,566,565.09-
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--14,566,565.0910,000,000
  偿还债务支付的现金--1,500,235.321,350,000
  分配股利、利润或偿付利息支付的现金803,433,99486,832.891,435,884,314.21,435,884,314.2
  其中:子公司支付给少数股东的股利、利润17,500,000-21,203,12521,203,125
  支付其他与筹资活动有关的现金2,655,899.691,312,762.2346,462,442.6246,578,656.01
  筹资活动现金流出小计806,089,893.691,399,595.121,483,846,992.141,483,812,970.21
  筹资活动产生的现金流量净额-806,089,893.69-1,399,595.12-1,469,280,427.05-1,473,812,970.21
四、汇率变动对现金及现金等价物的影响9,036,485.122,687,715.42-312,714.178,990,079.8
五、现金及现金等价物净增加额121,370,007.43276,410,366.57-688,237,743.3-634,630,060.06
  加:期初现金及现金等价物余额1,287,968,531.51,287,968,531.51,976,206,274.81,976,206,274.8
  期末现金及现金等价物余额1,409,338,538.931,564,378,898.071,287,968,531.51,341,576,214.74
补充资料:
  净利润271,750,317.34-959,984,999.42-
  资产减值准备-2,866,908.77-86,031,369.45-
  固定资产和投资性房地产折旧73,051,505.49-150,800,538.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧73,051,505.49-150,800,538.49-
  无形资产摊销10,003,455.7-21,473,743.71-
  长期待摊费用摊销5,539,264.25-12,277,861.93-
  处置固定资产、无形资产和其他长期资产的损失-45,346.07--440,779.78-
  固定资产报废损失110,148.46--287,736.75-
  公允价值变动损失-138,285.26--1,327,577.77-
  财务费用-3,980,768.59--12,178,658.88-
  投资损失6,023,346.86--25,905,029.31-
  递延所得税-5,300,272.89-2,783,676.24-
  其中:递延所得税资产减少-4,168,880.14--607,765.53-
    递延所得税负债增加-1,131,392.75-3,391,441.77-
  存货的减少152,241,067.05-51,977,479.17-
  经营性应收项目的减少60,068,811.52-2,160,971.96-
  经营性应付项目的增加12,156,106.7--120,928,634.23-
  现金的期末余额1,409,338,538.93-1,287,968,531.5-
  减:现金的期初余额1,287,968,531.5-1,976,206,274.8-
  现金及现金等价物的净增加额121,370,007.43--688,237,743.3-
公告日期2025-08-132025-04-262025-04-162024-10-30
审计意见(境内)标准无保留意见
TOP↑