当前位置:首页 - 行情中心 - 维信诺(002387) - 财务分析 - 现金流量表

维信诺

(002387)

  

流通市值:118.16亿  总市值:118.31亿
流通股本:13.95亿   总股本:13.97亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,078,349,605.414,108,760,454.32,003,589,501.68,715,078,618.47
  收到的税费返还60,025,246.5459,909,090.4655,564,933.3358,130,151.69
  收到其他与经营活动有关的现金5,871,590,485.53,872,873,190.022,453,504,388.3610,524,323,529.78
  经营活动现金流入小计13,009,965,337.458,041,542,734.784,512,658,823.2919,297,532,299.94
  购买商品、接受劳务支付的现金4,228,933,995.953,164,412,854.081,626,774,094.816,891,104,616.32
  支付给职工以及为职工支付的现金886,854,479.65670,066,517.13461,741,081.251,190,097,987.29
  支付的各项税费153,125,905.07136,218,529.4867,481,114.1595,483,385.06
  支付其他与经营活动有关的现金5,331,338,260.412,549,870,652.961,650,193,970.3910,755,150,298.65
  经营活动现金流出小计10,600,252,641.086,520,568,553.653,806,190,260.618,931,836,287.32
  经营活动产生的现金流量净额2,409,712,696.371,520,974,181.13706,468,562.69365,696,012.62
二、投资活动产生的现金流量:
  收回投资收到的现金---213,861,386.13
  取得投资收益收到的现金1,543,472.7587,693.071,216.0752,178.93
  处置固定资产、无形资产和其他长期资产收回的现金净额822,586,659.08851,940,033.16857,541,552993,006.05
  收到的其他与投资活动有关的现金1,091,598,500630,000,000-160,217,500.05
  投资活动现金流入小计1,915,728,631.781,482,527,726.23857,542,768.07375,124,071.16
  购建固定资产、无形资产和其他长期资产支付的现金318,476,862.77164,644,044.24137,174,355.04959,645,770.31
  投资支付的现金298,713,879298,713,8797,804,879799,661,318
  支付其他与投资活动有关的现金1,281,209,399.52705,469,320.8635,412,377.02541,088,283.48
  投资活动现金流出小计1,898,400,141.291,168,827,244.1180,391,611.062,300,395,371.79
  投资活动产生的现金流量净额17,328,490.49313,700,482.13677,151,157.01-1,925,271,300.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金301,346,690.71681,300.71681,300.7168,701,754.49
  其中:子公司吸收少数股东投资收到的现金300,000,000---
  取得借款收到的现金9,364,383,809.696,350,413,009.783,437,574,447.3216,626,171,030.66
  收到其他与筹资活动有关的现金3,454,761,511.741,696,592,613.97833,177,757.747,633,943,353.26
  筹资活动现金流入小计13,120,492,012.148,047,686,924.464,271,433,505.7724,328,816,138.41
  偿还债务支付的现金9,986,805,086.216,860,119,706.653,464,440,762.4614,979,739,100.92
  分配股利、利润或偿付利息支付的现金626,490,862.48420,099,608.6235,481,491.22930,297,589.96
  支付其他与筹资活动有关的现金5,573,597,480.283,458,655,940.851,832,589,829.786,542,814,275.35
  筹资活动现金流出小计16,186,893,428.9710,738,875,256.15,532,512,083.4622,452,850,966.23
  筹资活动产生的现金流量净额-3,066,401,416.83-2,691,188,331.64-1,261,078,577.691,875,965,172.18
四、汇率变动对现金及现金等价物的影响-12,948,188.1-4,731,187.61-1,443,820.1219,537,169.47
五、现金及现金等价物净增加额-652,308,418.07-861,244,855.99121,097,321.89335,927,053.64
  加:期初现金及现金等价物余额4,181,032,142.024,181,032,142.024,181,032,142.023,845,105,088.38
  期末现金及现金等价物余额3,528,723,723.953,319,787,286.034,302,129,463.914,181,032,142.02
补充资料:
  净利润--1,259,060,287.86--3,015,998,712.13
  资产减值准备-62,684,996.94-277,715,887.28
  固定资产和投资性房地产折旧-978,201,575.29-2,096,005,661.06
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-978,201,575.29-2,096,005,661.06
  无形资产摊销-140,294,555.23-273,786,379.74
  长期待摊费用摊销-98,827,350.18-218,668,174.13
  处置固定资产、无形资产和其他长期资产的损失--8,854,576.79--254,869.17
  固定资产报废损失--4,630.77-146,838.34
  公允价值变动损失-30,947.28--335,658.96
  财务费用-432,170,659.69-991,633,549.46
  投资损失-58,204,038.65--525,976,376.59
  递延所得税--8,282,709.57--46,585,410.33
  其中:递延所得税资产减少-6,072,225.66--19,230,283.05
    递延所得税负债增加--14,354,935.23--27,355,127.28
  存货的减少--168,667,379.61--181,286,021.07
  经营性应收项目的减少--519,146,919.51--135,876,606.02
  经营性应付项目的增加-1,697,099,340.87-371,571,540.61
  其他-0-5,396,471.95
  现金的期末余额-3,319,787,286.03-4,181,032,142.02
  减:现金的期初余额-4,181,032,142.02-3,845,105,088.38
  现金及现金等价物的净增加额--861,244,855.99-335,927,053.64
公告日期2025-10-312025-08-222025-04-302025-03-21
审计意见(境内)标准无保留意见
TOP↑