当前位置:首页 - 行情中心 - 维信诺(002387) - 财务分析 - 现金流量表

维信诺

(002387)

  

流通市值:76.45亿  总市值:76.54亿
流通股本:13.95亿   总股本:13.97亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,188,823,280.696,390,962,586.573,050,796,100.839,168,673,324.62
  收到的税费返还8,767,693.268,767,693.2632,514.6461,178,763.33
  收到其他与经营活动有关的现金8,314,234,915.425,934,538,854.624,080,568,085.089,496,375,919.36
  经营活动现金流入小计17,511,825,889.3712,334,269,134.457,131,396,700.5518,726,228,007.31
  购买商品、接受劳务支付的现金5,956,174,964.193,936,263,624.282,308,812,515.616,809,379,517.16
  支付给职工以及为职工支付的现金1,098,740,831.59822,851,457.96507,833,746.631,097,167,653.1
  支付的各项税费64,656,862.4443,911,421.3223,560,006.56170,950,160.84
  支付其他与经营活动有关的现金7,911,980,808.535,765,061,004.33,490,464,300.58,339,838,514.73
  经营活动现金流出小计15,031,553,466.7510,568,087,507.866,330,670,569.316,417,335,845.83
  经营活动产生的现金流量净额2,480,272,422.621,766,181,626.59800,726,131.252,308,892,161.48
二、投资活动产生的现金流量:
  取得投资收益收到的现金10,962,446.248,608,339.16788,699.492,890,265.05
  处置固定资产、无形资产和其他长期资产收回的现金净额42,913,177.451,735,560.691,735,956.68839,691,303.87
  收到的其他与投资活动有关的现金4,115,395,394.062,440,395,394.06750,000,0001,729,725,585.95
  投资活动现金流入小计4,169,271,017.752,450,739,293.91752,524,656.172,572,307,154.87
  购建固定资产、无形资产和其他长期资产支付的现金2,131,408,760.52876,467,956.9432,687,342.29455,787,180.95
  投资支付的现金2,245,3661,900,000-4,224,518,758
  支付其他与投资活动有关的现金4,325,006,691.022,600,006,691.02995,000,0001,631,220,080.65
  投资活动现金流出小计6,458,660,817.543,478,374,647.921,427,687,342.296,311,526,019.6
  投资活动产生的现金流量净额-2,289,389,799.79-1,027,635,354.01-675,162,686.12-3,739,218,864.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金499,000,000499,000,000-800,416,748
  其中:子公司吸收少数股东投资收到的现金499,000,000499,000,000-799,000,000
  取得借款收到的现金16,149,118,799.712,852,008,447.515,816,835,128.1614,488,609,291.46
  收到其他与筹资活动有关的现金2,325,012,466.611,655,093,284.581,386,963,138.074,361,328,984.7
  筹资活动现金流入小计18,973,131,266.3115,006,101,732.097,203,798,266.2319,650,355,024.16
  偿还债务支付的现金14,573,609,539.6210,906,777,048.385,223,205,288.3613,064,433,790.23
  分配股利、利润或偿付利息支付的现金685,080,139.51475,101,474.33226,760,740.53811,805,747.25
  支付其他与筹资活动有关的现金3,521,673,000.871,506,912,575.78527,067,764.55,234,305,222.64
  筹资活动现金流出小计18,780,362,68012,888,791,098.495,977,033,793.3919,110,544,760.12
  筹资活动产生的现金流量净额192,768,586.312,117,310,633.61,226,764,472.84539,810,264.04
四、汇率变动对现金及现金等价物的影响-39,328,379.28-32,473,095.38-16,193,325.98-24,445,139.04
五、现金及现金等价物净增加额344,322,829.862,823,383,810.81,336,134,591.99-914,961,578.25
  加:期初现金及现金等价物余额3,266,070,563.773,266,070,563.773,266,070,563.774,181,032,142.02
  期末现金及现金等价物余额3,610,393,393.636,089,454,374.574,602,205,155.763,266,070,563.77
补充资料:
  净利润--1,554,250,960.1--2,874,608,365.77
  资产减值准备-218,476,032.24-255,098,837.44
  固定资产和投资性房地产折旧-1,022,202,146.53-1,942,111,606.87
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,022,202,146.53-1,942,111,606.87
  无形资产摊销-217,973,368.91-300,372,693.81
  长期待摊费用摊销-127,295,255.79-217,144,881.93
  处置固定资产、无形资产和其他长期资产的损失--300,028.29--6,183,389.15
  固定资产报废损失---89,927.86
  公允价值变动损失-338,039.52-83,319.6
  财务费用-462,836,501.95-870,970,522.56
  投资损失-315,756,250.78--86,567,417.83
  递延所得税--32,119,563.46-189,812,536.73
  其中:递延所得税资产减少--13,351,758.76-218,735,429.63
    递延所得税负债增加--18,767,804.7--28,922,892.9
  存货的减少--372,860,080.99--157,005,638.37
  经营性应收项目的减少-1,837,076,440.61--1,562,628,579.45
  经营性应付项目的增加--492,847,000.88-3,185,159,460.09
  现金的期末余额-6,089,454,374.57-3,266,070,563.77
  减:现金的期初余额-3,266,070,563.77-4,181,032,142.02
  现金及现金等价物的净增加额-2,823,383,810.8--914,961,578.25
公告日期2026-10-302026-08-282026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑