当前位置:首页 - 行情中心 - 维信诺(002387) - 财务分析 - 现金流量表

维信诺

(002387)

  

流通市值:92.21亿  总市值:92.33亿
流通股本:13.95亿   总股本:13.97亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,390,962,586.573,050,796,100.839,168,673,324.627,078,349,605.41
  收到的税费返还8,767,693.2632,514.6461,178,763.3360,025,246.54
  收到其他与经营活动有关的现金5,934,538,854.624,080,568,085.089,496,375,919.365,871,590,485.5
  经营活动现金流入小计12,334,269,134.457,131,396,700.5518,726,228,007.3113,009,965,337.45
  购买商品、接受劳务支付的现金3,936,263,624.282,308,812,515.616,809,379,517.164,228,933,995.95
  支付给职工以及为职工支付的现金822,851,457.96507,833,746.631,097,167,653.1886,854,479.65
  支付的各项税费43,911,421.3223,560,006.56170,950,160.84153,125,905.07
  支付其他与经营活动有关的现金5,765,061,004.33,490,464,300.58,339,838,514.735,331,338,260.41
  经营活动现金流出小计10,568,087,507.866,330,670,569.316,417,335,845.8310,600,252,641.08
  经营活动产生的现金流量净额1,766,181,626.59800,726,131.252,308,892,161.482,409,712,696.37
二、投资活动产生的现金流量:
  取得投资收益收到的现金8,608,339.16788,699.492,890,265.051,543,472.7
  处置固定资产、无形资产和其他长期资产收回的现金净额1,735,560.691,735,956.68839,691,303.87822,586,659.08
  收到的其他与投资活动有关的现金2,440,395,394.06750,000,0001,729,725,585.951,091,598,500
  投资活动现金流入小计2,450,739,293.91752,524,656.172,572,307,154.871,915,728,631.78
  购建固定资产、无形资产和其他长期资产支付的现金876,467,956.9432,687,342.29455,787,180.95318,476,862.77
  投资支付的现金1,900,000-4,224,518,758298,713,879
  支付其他与投资活动有关的现金2,600,006,691.02995,000,0001,631,220,080.651,281,209,399.52
  投资活动现金流出小计3,478,374,647.921,427,687,342.296,311,526,019.61,898,400,141.29
  投资活动产生的现金流量净额-1,027,635,354.01-675,162,686.12-3,739,218,864.7317,328,490.49
三、筹资活动产生的现金流量:
  吸收投资收到的现金499,000,000-800,416,748301,346,690.71
  其中:子公司吸收少数股东投资收到的现金499,000,000-799,000,000300,000,000
  取得借款收到的现金12,852,008,447.515,816,835,128.1614,488,609,291.469,364,383,809.69
  收到其他与筹资活动有关的现金1,655,093,284.581,386,963,138.074,361,328,984.73,454,761,511.74
  筹资活动现金流入小计15,006,101,732.097,203,798,266.2319,650,355,024.1613,120,492,012.14
  偿还债务支付的现金10,906,777,048.385,223,205,288.3613,064,433,790.239,986,805,086.21
  分配股利、利润或偿付利息支付的现金475,101,474.33226,760,740.53811,805,747.25626,490,862.48
  支付其他与筹资活动有关的现金1,506,912,575.78527,067,764.55,234,305,222.645,573,597,480.28
  筹资活动现金流出小计12,888,791,098.495,977,033,793.3919,110,544,760.1216,186,893,428.97
  筹资活动产生的现金流量净额2,117,310,633.61,226,764,472.84539,810,264.04-3,066,401,416.83
四、汇率变动对现金及现金等价物的影响-32,473,095.38-16,193,325.98-24,445,139.04-12,948,188.1
五、现金及现金等价物净增加额2,823,383,810.81,336,134,591.99-914,961,578.25-652,308,418.07
  加:期初现金及现金等价物余额3,266,070,563.773,266,070,563.774,181,032,142.024,181,032,142.02
  期末现金及现金等价物余额6,089,454,374.574,602,205,155.763,266,070,563.773,528,723,723.95
补充资料:
  净利润-1,554,250,960.1--2,874,608,365.77-
  资产减值准备218,476,032.24-255,098,837.44-
  固定资产和投资性房地产折旧1,022,202,146.53-1,942,111,606.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,022,202,146.53-1,942,111,606.87-
  无形资产摊销217,973,368.91-300,372,693.81-
  长期待摊费用摊销127,295,255.79-217,144,881.93-
  处置固定资产、无形资产和其他长期资产的损失-300,028.29--6,183,389.15-
  固定资产报废损失--89,927.86-
  公允价值变动损失338,039.52-83,319.6-
  财务费用462,836,501.95-870,970,522.56-
  投资损失315,756,250.78--86,567,417.83-
  递延所得税-32,119,563.46-189,812,536.73-
  其中:递延所得税资产减少-13,351,758.76-218,735,429.63-
    递延所得税负债增加-18,767,804.7--28,922,892.9-
  存货的减少-372,860,080.99--157,005,638.37-
  经营性应收项目的减少1,837,076,440.61--1,562,628,579.45-
  经营性应付项目的增加-492,847,000.88-3,185,159,460.09-
  现金的期末余额6,089,454,374.57-3,266,070,563.77-
  减:现金的期初余额3,266,070,563.77-4,181,032,142.02-
  现金及现金等价物的净增加额2,823,383,810.8--914,961,578.25-
公告日期2026-08-282026-04-292026-04-292025-10-31
审计意见(境内)标准无保留意见
TOP↑