当前位置:首页 - 行情中心 - 维信诺(002387) - 财务分析 - 现金流量表

维信诺

(002387)

  

流通市值:139.78亿  总市值:139.96亿
流通股本:13.95亿   总股本:13.97亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,108,760,454.32,003,589,501.68,715,078,618.475,958,742,036.2
  收到的税费返还59,909,090.4655,564,933.3358,130,151.6930,894,141.5
  收到其他与经营活动有关的现金3,872,873,190.022,453,504,388.3610,524,323,529.788,676,873,941.04
  经营活动现金流入小计8,041,542,734.784,512,658,823.2919,297,532,299.9414,666,510,118.74
  购买商品、接受劳务支付的现金3,164,412,854.081,626,774,094.816,891,104,616.325,038,064,979.07
  支付给职工以及为职工支付的现金670,066,517.13461,741,081.251,190,097,987.29960,566,033.55
  支付的各项税费136,218,529.4867,481,114.1595,483,385.0674,864,551.96
  支付其他与经营活动有关的现金2,549,870,652.961,650,193,970.3910,755,150,298.658,006,791,606.21
  经营活动现金流出小计6,520,568,553.653,806,190,260.618,931,836,287.3214,080,287,170.79
  经营活动产生的现金流量净额1,520,974,181.13706,468,562.69365,696,012.62586,222,947.95
二、投资活动产生的现金流量:
  收回投资收到的现金--213,861,386.13213,861,386.13
  取得投资收益收到的现金587,693.071,216.0752,178.9331,675.02
  处置固定资产、无形资产和其他长期资产收回的现金净额851,940,033.16857,541,552993,006.05673,695.46
  收到的其他与投资活动有关的现金630,000,000-160,217,500.05-
  投资活动现金流入小计1,482,527,726.23857,542,768.07375,124,071.16214,566,756.61
  购建固定资产、无形资产和其他长期资产支付的现金164,644,044.24137,174,355.04959,645,770.31434,908,411.75
  投资支付的现金298,713,8797,804,879799,661,318278,580,659
  支付其他与投资活动有关的现金705,469,320.8635,412,377.02541,088,283.4874,493,108.13
  投资活动现金流出小计1,168,827,244.1180,391,611.062,300,395,371.79787,982,178.88
  投资活动产生的现金流量净额313,700,482.13677,151,157.01-1,925,271,300.63-573,415,422.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金681,300.71681,300.7168,701,754.492,058,692.32
  取得借款收到的现金6,350,413,009.783,437,574,447.3216,626,171,030.6612,752,036,493.05
  收到其他与筹资活动有关的现金1,696,592,613.97833,177,757.747,633,943,353.265,831,714,107.3
  筹资活动现金流入小计8,047,686,924.464,271,433,505.7724,328,816,138.4118,585,809,292.67
  偿还债务支付的现金6,860,119,706.653,464,440,762.4614,979,739,100.9211,851,516,891.66
  分配股利、利润或偿付利息支付的现金420,099,608.6235,481,491.22930,297,589.96729,650,320.07
  支付其他与筹资活动有关的现金3,458,655,940.851,832,589,829.786,542,814,275.355,580,980,856.61
  筹资活动现金流出小计10,738,875,256.15,532,512,083.4622,452,850,966.2318,162,148,068.34
  筹资活动产生的现金流量净额-2,691,188,331.64-1,261,078,577.691,875,965,172.18423,661,224.33
四、汇率变动对现金及现金等价物的影响-4,731,187.61-1,443,820.1219,537,169.47-5,659,551.64
五、现金及现金等价物净增加额-861,244,855.99121,097,321.89335,927,053.64430,809,198.37
  加:期初现金及现金等价物余额4,181,032,142.024,181,032,142.023,845,105,088.383,845,105,088.38
  期末现金及现金等价物余额3,319,787,286.034,302,129,463.914,181,032,142.024,275,914,286.75
补充资料:
  净利润-1,259,060,287.86--3,015,998,712.13-
  资产减值准备62,684,996.94-277,715,887.28-
  固定资产和投资性房地产折旧978,201,575.29-2,096,005,661.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧978,201,575.29-2,096,005,661.06-
  无形资产摊销140,294,555.23-273,786,379.74-
  长期待摊费用摊销98,827,350.18-218,668,174.13-
  处置固定资产、无形资产和其他长期资产的损失-8,854,576.79--254,869.17-
  固定资产报废损失-4,630.77-146,838.34-
  公允价值变动损失30,947.28--335,658.96-
  财务费用432,170,659.69-991,633,549.46-
  投资损失58,204,038.65--525,976,376.59-
  递延所得税-8,282,709.57--46,585,410.33-
  其中:递延所得税资产减少6,072,225.66--19,230,283.05-
    递延所得税负债增加-14,354,935.23--27,355,127.28-
  存货的减少-168,667,379.61--181,286,021.07-
  经营性应收项目的减少-519,146,919.51--135,876,606.02-
  经营性应付项目的增加1,697,099,340.87-371,571,540.61-
  其他0-5,396,471.95-
  现金的期末余额3,319,787,286.03-4,181,032,142.02-
  减:现金的期初余额4,181,032,142.02-3,845,105,088.38-
  现金及现金等价物的净增加额-861,244,855.99-335,927,053.64-
公告日期2025-08-222025-04-302025-03-212024-10-31
审计意见(境内)标准无保留意见
TOP↑