当前位置:首页 - 行情中心 - 垒知集团(002398) - 财务分析 - 现金流量表

垒知集团

(002398)

  

流通市值:22.25亿  总市值:25.54亿
流通股本:6.00亿   总股本:6.88亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,918,534,373.691,253,581,308.44640,430,289.042,621,971,745.15
  收到的税费返还133,566.37--1,336,082.79
  收到其他与经营活动有关的现金182,726,978.96137,629,408.2690,938,966.26386,233,939.57
  经营活动现金流入小计2,101,394,919.021,391,210,716.7731,369,255.33,009,541,767.51
  购买商品、接受劳务支付的现金1,187,862,272.97833,152,214.5429,834,835.941,783,904,374.6
  支付给职工以及为职工支付的现金252,104,345.7175,549,269.25101,645,010.75337,090,243.35
  支付的各项税费95,949,179.9166,187,001.9133,609,180.8796,430,956.03
  支付其他与经营活动有关的现金267,859,744.59175,187,240.1476,076,288.74453,343,039.39
  经营活动现金流出小计1,803,775,543.171,250,075,725.8641,165,316.32,670,768,613.37
  经营活动产生的现金流量净额297,619,375.85141,134,990.990,203,939338,773,154.14
二、投资活动产生的现金流量:
  收回投资收到的现金220,201,519.92150,905,376.984,554,394.09-
  取得投资收益收到的现金26,316,624.7340,030,212.462,112,728.9734,914,732.46
  处置固定资产、无形资产和其他长期资产收回的现金净额3,240,558.051,332,839.1320,739.66322,353.3
  处置子公司及其他营业单位收到的现金净额8,119,149.297,048,664.64177,00019,213,594.83
  收到的其他与投资活动有关的现金1,248,609,015.831,158,575,931.81724,173,417.694,529,344,411.34
  投资活动现金流入小计1,506,486,867.821,357,893,024.99731,338,280.414,583,795,091.93
  购建固定资产、无形资产和其他长期资产支付的现金35,375,123.6425,224,103.2919,693,797.81174,951,742.54
  投资支付的现金--207,508.67-
  取得子公司及其他营业单位支付的现金-1,594,144.2-1,594,144.2--
  支付其他与投资活动有关的现金1,395,548,459.851,307,548,459.85879,635,070.284,684,825,165
  投资活动现金流出小计1,429,329,439.291,331,178,418.94899,536,376.764,859,776,907.54
  投资活动产生的现金流量净额77,157,428.5326,714,606.05-168,198,096.35-275,981,815.61
三、筹资活动产生的现金流量:
  取得借款收到的现金4,873,8924,873,8924,433,897102,902,073.06
  收到其他与筹资活动有关的现金1,000,0001,000,000401,856.561,800,000
  筹资活动现金流入小计5,873,8925,873,8924,835,753.56104,702,073.06
  偿还债务支付的现金233,485,802.461,385,119.261,382,119.26-
  分配股利、利润或偿付利息支付的现金64,484,287.6763,521,704.151,245,292.6465,431,686.16
  其中:子公司支付给少数股东的股利、利润---1,772,177.05
  支付其他与筹资活动有关的现金7,079,139.995,838,896.631,944,930.8413,139,660.28
  筹资活动现金流出小计305,049,230.1270,745,720.044,572,342.7478,571,346.44
  筹资活动产生的现金流量净额-299,175,338.12-64,871,828.04263,410.8226,130,726.62
四、汇率变动对现金及现金等价物的影响-3,551,934.42-2,443,639.56-1,094,822.4-1,236,066.46
五、现金及现金等价物净增加额72,049,531.84100,534,129.35-78,825,568.9387,685,998.69
  加:期初现金及现金等价物余额315,098,860.37315,098,860.37315,098,860.37227,412,861.68
  期末现金及现金等价物余额387,148,392.21415,632,989.72236,273,291.44315,098,860.37
补充资料:
  净利润-58,094,893.23-54,064,535.21
  资产减值准备--8,718,131.63-68,449,219.47
  固定资产和投资性房地产折旧-48,386,014.77-91,315,188.75
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-48,386,014.77-91,315,188.75
  无形资产摊销-4,032,175.8-8,249,950.83
  长期待摊费用摊销-1,118,231.47-2,272,572.52
  处置固定资产、无形资产和其他长期资产的损失-288,797.66--1,225,937.81
  固定资产报废损失-599,161.62-2,410,771.88
  公允价值变动损失--3,411,238.19--4,788,929.09
  财务费用-16,414,458.77-30,181,584.55
  投资损失--10,416,065.41--40,836,247.64
  递延所得税-36,779,264.66--8,618,846.11
  其中:递延所得税资产减少-28,384,121.98--7,720,065.19
    递延所得税负债增加-8,395,142.68--898,780.92
  存货的减少--4,063,549.44-7,301,917.96
  经营性应收项目的减少-203,422,489.72-312,786,432.72
  经营性应付项目的增加--161,586,339.54--188,084,580.01
  其他--42,392,952.57--100,553.91
  现金的期末余额-415,632,989.72-315,098,860.37
  减:现金的期初余额-315,098,860.37-227,412,861.68
  现金及现金等价物的净增加额-100,534,129.35-87,685,998.69
公告日期2026-10-272026-08-252026-04-292026-04-28
审计意见(境内)标准无保留意见
TOP↑