当前位置:首页 - 行情中心 - 海普瑞(002399) - 财务分析 - 现金流量表

海普瑞

(002399)

  

流通市值:122.85亿  总市值:144.53亿
流通股本:12.47亿   总股本:14.67亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,716,999,693.811,377,718,329.345,608,077,931.554,260,873,686.71
  收到的税费返还15,979,250.01373,750.29308,732,520.88303,358,787.56
  收到其他与经营活动有关的现金17,682,001.096,825,723.1283,355,891.578,093,120.73
  经营活动现金流入小计2,750,660,944.911,384,917,802.756,000,166,343.934,642,325,595
  购买商品、接受劳务支付的现金915,885,800.5502,496,351.382,307,141,313.581,707,803,055.26
  支付给职工以及为职工支付的现金482,303,876.55249,435,839.51820,437,226.85642,450,690.62
  支付的各项税费213,914,403.39104,954,242.53454,720,952.83348,461,768.55
  支付其他与经营活动有关的现金324,017,789.19151,284,628.89704,916,358.04502,660,801.42
  经营活动现金流出小计1,936,121,869.631,008,171,062.314,287,215,851.33,201,376,315.85
  经营活动产生的现金流量净额814,539,075.28376,746,740.441,712,950,492.631,440,949,279.15
二、投资活动产生的现金流量:
  收回投资收到的现金1,692,793,932.76670,372,008.642,669,843,724.042,111,643,837.66
  取得投资收益收到的现金297,216,895.31121,100,365.9961,202,129.5931,067,324.39
  处置固定资产、无形资产和其他长期资产收回的现金净额509,284.839,3702,173,098.951,311,455.2
  处置子公司及其他营业单位收到的现金净额20,700,00020,700,0009,900,000-
  收到的其他与投资活动有关的现金113,556,663.2655,371,205.75520,232,211.69341,771,341.73
  投资活动现金流入小计2,124,776,776.13867,582,950.383,263,351,164.272,485,793,958.98
  购建固定资产、无形资产和其他长期资产支付的现金39,319,749.1621,143,817.29121,101,942.794,566,614.02
  投资支付的现金2,059,750,037.83837,830,060.43,373,371,060.912,738,356,866.63
  支付其他与投资活动有关的现金297,819,515.07214,008,050641,627,180.55391,777,600
  投资活动现金流出小计2,396,889,302.061,072,981,927.694,136,100,184.163,224,701,080.65
  投资活动产生的现金流量净额-272,112,525.93-205,398,977.31-872,749,019.89-738,907,121.67
三、筹资活动产生的现金流量:
  取得借款收到的现金2,658,476,379.531,830,600,0002,428,335,209.472,215,631,188.17
  收到其他与筹资活动有关的现金--7,500,000-
  筹资活动现金流入小计2,658,476,379.531,830,600,0002,435,835,209.472,215,631,188.17
  偿还债务支付的现金2,744,899,653.131,534,844,370.413,049,182,782.052,647,699,283.88
  分配股利、利润或偿付利息支付的现金236,573,673.315,109,505.06430,809,733.13420,618,563.03
  支付其他与筹资活动有关的现金21,261,773.5510,949,241.9650,409,753.5134,158,664.76
  筹资活动现金流出小计3,002,735,099.981,560,903,117.433,530,402,268.693,102,476,511.67
  筹资活动产生的现金流量净额-344,258,720.45269,696,882.57-1,094,567,059.22-886,845,323.5
四、汇率变动对现金及现金等价物的影响-34,845,026.47-18,555,818.5921,041,915.0830,248,601.5
五、现金及现金等价物净增加额163,322,802.43422,488,827.11-233,323,671.4-154,554,564.52
  加:期初现金及现金等价物余额1,188,503,162.451,191,393,759.751,421,826,833.851,421,826,833.85
  期末现金及现金等价物余额1,351,825,964.881,613,882,586.861,188,503,162.451,267,272,269.33
补充资料:
  净利润274,897,207.23-342,635,559.83-
  资产减值准备23,050,454.43-134,808,279.08-
  固定资产和投资性房地产折旧138,306,990.03-275,734,883.2-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧138,306,990.03-275,734,883.2-
  无形资产摊销29,432,793.9-63,239,340.7-
  长期待摊费用摊销5,025,367.17-10,533,528.58-
  处置固定资产、无形资产和其他长期资产的损失26,666.35--1,841,296.47-
  固定资产报废损失85,589.3-1,916,651.27-
  公允价值变动损失-106,348,786.49-77,108,164.34-
  财务费用26,879,199.15-74,731,823.44-
  投资损失-21,888,411.24-35,217,634.28-
  递延所得税-3,826,369.5--55,972,782.55-
  其中:递延所得税资产减少-20,937,713.99--37,930,559.36-
    递延所得税负债增加17,111,344.49--18,042,223.19-
  存货的减少524,143,307.11-914,213,997.24-
  经营性应收项目的减少61,668,596.08--132,511,117.85-
  经营性应付项目的增加-155,814,181.17--143,670,044.05-
  其他0---
  现金的期末余额1,351,825,964.88-1,188,503,162.45-
  减:现金的期初余额1,188,503,162.45-1,421,826,833.85-
  现金及现金等价物的净增加额163,322,802.43--233,323,671.4-
公告日期2026-08-292026-04-302026-03-312025-10-31
审计意见(境内)标准无保留意见
TOP↑