当前位置:首页 - 行情中心 - 海普瑞(002399) - 财务分析 - 现金流量表

海普瑞

(002399)

  

流通市值:146.17亿  总市值:171.97亿
流通股本:12.47亿   总股本:14.67亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,688,432,133.914,299,443,691.712,861,371,317.381,493,180,137.55
收到的税费返还185,554,909.68182,824,769.96147,331,639.7874,087,225.49
收到其他与经营活动有关的现金143,555,852.29135,392,351.53107,906,628.9297,379,140.23
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,017,542,895.884,617,660,813.23,116,609,586.081,664,646,503.27
购买商品、接受劳务支付的现金2,022,873,578.131,477,390,948.62887,967,845.28358,344,170.74
支付给职工以及为职工支付的现金664,641,800.61557,639,994.99386,402,454.21182,063,990.65
支付的各项税费433,283,105.17279,418,398.98192,732,956.0761,136,636.42
支付其他与经营活动有关的现金702,612,174.46511,072,239.05354,664,259.82182,647,823.31
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,823,410,658.372,825,521,581.641,821,767,515.38784,192,621.12
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,194,132,237.511,792,139,231.561,294,842,070.7880,453,882.15
二、投资活动产生的现金流量:
收回投资收到的现金1,777,832,900.651,148,921,549.7964,211,803.13423,550,218.46
取得投资收益收到的现金329,914,759.19320,917,358.16123,139,266.9113,366,233.44
处置固定资产、无形资产和其他长期资产收回的现金净额3,014,255.282,794,335.482,734,435.4821,379.9
收到的其他与投资活动有关的现金8,665,674.942,924,953.240,933,267.634,175,131.41
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,119,427,590.021,515,558,196.541,131,018,773.15441,112,963.21
购建固定资产、无形资产和其他长期资产支付的现金202,769,168.7140,274,569.8787,347,256.6360,424,675.22
投资支付的现金2,157,657,607.651,444,854,036.6842,608,332.87220,000,000
支付其他与投资活动有关的现金174,049,000156,651,45041,000,00030,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,534,475,776.351,741,780,056.47970,955,589.5310,424,675.22
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-415,048,186.33-226,221,859.93160,063,183.65130,688,287.99
三、筹资活动产生的现金流量:
吸收投资收到的现金-192,339.71--
取得借款收到的现金2,686,768,818.652,281,222,475.161,559,093,389.41826,834,358.22
收到其他与筹资活动有关的现金25,000,00039,543,200.5834,397,141.848,999,974.88
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,711,768,818.652,320,958,015.451,593,490,531.25835,834,333.1
偿还债务支付的现金4,653,202,787.913,503,928,512.632,507,400,126.781,433,310,551.51
分配股利、利润或偿付利息支付的现金159,901,320.93133,240,515.4193,834,607.761,114,676.92
支付其他与筹资活动有关的现金38,394,78529,743,657.3121,079,607.5312,242,171.11
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,851,498,893.843,666,912,685.352,622,314,342.011,506,667,399.54
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,139,730,075.19-1,345,954,669.9-1,028,823,810.76-670,833,066.44
四、汇率变动对现金及现金等价物的影响16,828,145.989,871,785.6310,991,478.322,429,786.38
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-343,817,878.03229,834,487.36437,072,921.91342,738,890.08
加:期初现金及现金等价物余额1,765,644,711.881,765,644,711.881,765,644,711.881,765,644,711.88
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,421,826,833.851,995,479,199.242,202,717,633.792,108,383,601.96
补充资料:
净利润624,918,035.55-662,835,687.47-
资产减值准备148,488,814.97--25,379,931.02-
固定资产和投资性房地产折旧237,005,384.38-122,241,727.65-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧237,005,384.38-122,241,727.65-
无形资产摊销60,452,220.81-30,211,447.21-
长期待摊费用摊销10,221,143.16-5,795,809.83-
处置固定资产、无形资产和其他长期资产的损失-717,605.28-583,339.45-
固定资产报废损失150,564.28-46,176.07-
公允价值变动损失-131,138,301.66-95,346,410.41-
财务费用145,205,293.94-84,504,434.39-
投资损失-195,933,612.86--411,160,803.55-
递延所得税47,455,379.59-71,181,721.34-
其中:递延所得税资产减少47,845,721.93-61,078,371.32-
递延所得税负债增加-390,342.34-10,103,350.02-
存货的减少1,244,704,502.86-745,261,311.21-
经营性应收项目的减少-25,383,450.32--218,674,764.38-
经营性应付项目的增加-63,431,382.01-115,923,839.02-
现金的期末余额1,421,826,833.85-2,202,717,633.79-
减:现金的期初余额1,765,644,711.88-1,765,644,711.88-
公告日期2025-03-292024-10-312024-08-312024-04-30
审计意见(境内)标准无保留意见
TOP↑