当前位置:首页 - 行情中心 - 和而泰(002402) - 财务分析 - 现金流量表

和而泰

(002402)

  

流通市值:155.10亿  总市值:174.98亿
流通股本:8.18亿   总股本:9.23亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,042,159,232.862,386,356,899.529,588,476,416.687,143,030,429.85
  客户存款和同业存放款项净增加额--0-
  向中央银行借款净增加额--0-
  向其他金融机构拆入资金净增加额--0-
  收到原保险合同保费取得的现金--0-
  收到再保险业务现金净额--0-
  保户储金及投资款净增加额--0-
  收取利息、手续费及佣金的现金--0-
  拆入资金净增加额--0-
  回购业务资金净增加额--0-
  收到的税费返还335,349,325.6139,236,456.04547,665,933.52467,013,863.82
  收到其他与经营活动有关的现金16,048,247.428,567,189.5391,626,116.1340,918,457
  经营活动现金流入的其他项目--0-
  经营活动现金流入小计5,393,556,805.882,534,160,545.0910,227,768,466.337,650,962,750.67
  购买商品、接受劳务支付的现金4,048,049,478.712,003,868,841.757,557,598,517.75,593,027,666.44
  客户贷款及垫款净增加额--0-
  存放中央银行和同业款项净增加额--0-
  支付原保险合同赔付款项的现金--0-
  支付利息、手续费及佣金的现金--0-
  支付保单红利的现金--0-
  支付给职工以及为职工支付的现金881,557,262.16438,089,856.191,570,487,029.281,204,034,072.57
  支付的各项税费123,505,706.0964,725,499.09302,971,686.57212,879,950.82
  支付其他与经营活动有关的现金119,907,698.3861,149,606.79269,312,482.39199,796,439.8
  经营活动现金流出的其他项目--0-
  经营活动现金流出小计5,173,020,145.342,567,833,803.829,700,369,715.947,209,738,129.63
  经营活动产生的现金流量净额220,536,660.54-33,673,258.73527,398,750.39441,224,621.04
二、投资活动产生的现金流量:
  收回投资收到的现金635,552,903.8250,032,448.41983,651,840.63698,353,119.66
  取得投资收益收到的现金677,365.82282,515.922,206,348.861,753,597.26
  处置固定资产、无形资产和其他长期资产收回的现金净额275,420.465,000262,087.9118,800
  收到的其他与投资活动有关的现金4,323,644.61,680,491.336,785,670.786,124,774.78
  投资活动现金流入小计640,829,334.62252,060,455.66992,905,948.17706,350,291.7
  购建固定资产、无形资产和其他长期资产支付的现金173,879,478.3185,580,536.33331,154,036.46261,998,827.61
  投资支付的现金715,981,692.9384,680,0001,203,777,800962,200,500
  支付其他与投资活动有关的现金700,769.43509,717.433,401,953.554,002,788.55
  投资活动现金流出小计890,561,940.64470,770,253.761,538,333,790.011,228,202,116.16
  投资活动产生的现金流量净额-249,732,606.02-218,709,798.1-545,427,841.84-521,851,824.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,600,00007,706,4007,706,400
  其中:子公司吸收少数股东投资收到的现金1,600,000000
  取得借款收到的现金1,160,011,760.32595,012,366.41,869,853,263.191,519,725,421.65
  收到其他与筹资活动有关的现金5,500,000057,745,62850,557,728.01
  筹资活动现金流入小计1,167,111,760.32595,012,366.41,935,305,291.191,577,989,549.66
  偿还债务支付的现金548,457,619.66348,565,108.851,538,565,628.421,212,842,775.81
  分配股利、利润或偿付利息支付的现金230,121,178.7110,326,797.55130,960,749.43120,946,855.01
  支付其他与筹资活动有关的现金42,583,910.9215,116,938.59121,306,254.2792,345,464.37
  筹资活动现金流出小计821,162,709.29374,008,844.991,790,832,632.121,426,135,095.19
  筹资活动产生的现金流量净额345,949,051.03221,003,521.41144,472,659.07151,854,454.47
四、汇率变动对现金及现金等价物的影响-17,068,859.7117,895,663.08-972,851.37-2,583,006.15
五、现金及现金等价物净增加额299,684,245.84-13,483,872.34125,470,716.2568,644,244.9
  加:期初现金及现金等价物余额1,164,915,892.351,170,404,302.531,039,445,176.11,039,445,176.1
  期末现金及现金等价物余额1,464,600,138.191,156,920,430.191,164,915,892.351,108,089,421
补充资料:
  净利润275,670,684.93-714,095,354.59-
  资产减值准备51,914,910.27-28,253,632.87-
  固定资产和投资性房地产折旧104,759,910.95-230,300,999.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧104,759,910.95-230,300,999.62-
  无形资产摊销31,554,944.45-65,269,351.14-
  长期待摊费用摊销21,389,373.54-34,087,066.04-
  处置固定资产、无形资产和其他长期资产的损失561,477.66--499,439.62-
  固定资产报废损失-304,811.24-71,822.92-
  公允价值变动损失-32,734,228.69--30,803,428.36-
  财务费用17,068,859.71-56,302,035.31-
  投资损失-11,201,651.92-8,571,578.48-
  递延所得税27,883,922.4--19,442,412.76-
  其中:递延所得税资产减少30,269,598.74--25,852,441.89-
    递延所得税负债增加-2,385,676.34-6,410,029.13-
  存货的减少-304,397,215.17--141,533,278.1-
  经营性应收项目的减少-157,467,063.4--504,334,746.54-
  经营性应付项目的增加162,736,476.28-2,456,958.25-
  其他8,527,191.43-32,505,906.75-
  现金的期末余额1,464,600,138.19-1,164,915,892.35-
  减:现金的期初余额1,164,915,892.35-1,039,445,176.1-
  现金及现金等价物的净增加额299,684,245.84-125,470,716.25-
公告日期2026-08-192026-04-282026-04-282025-10-23
审计意见(境内)标准无保留意见
TOP↑