当前位置:首页 - 行情中心 - 嘉欣丝绸(002404) - 财务分析 - 现金流量表

嘉欣丝绸

(002404)

  

流通市值:27.94亿  总市值:34.33亿
流通股本:4.56亿   总股本:5.60亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,176,834,835.745,030,770,075.143,858,904,603.932,581,847,048.42
收取利息、手续费及佣金的现金1,766,273.446,477,526.984,562,904.133,282,856.55
收到的税费返还82,535,622.47212,349,613.37169,781,891.42107,677,006.39
收到其他与经营活动有关的现金120,027,950.1982,984,779.8161,026,796.09102,714,171.3
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,381,164,681.845,332,581,995.34,094,276,195.572,795,521,082.66
购买商品、接受劳务支付的现金1,061,730,188.614,101,870,860.773,105,733,422.32,093,025,801.79
客户贷款及垫款净增加额-48,570,000-1,450,0003,270,000-27,570,000
支付利息、手续费及佣金的现金79,716.21763,219.25468,658.98293,890.76
支付给职工以及为职工支付的现金142,627,787.31442,227,761.31336,341,441.3225,926,249.17
支付的各项税费40,598,541.4153,401,574.29131,687,733.97107,506,517.99
支付其他与经营活动有关的现金40,811,939.01141,634,850.73139,586,825.0588,992,620.45
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,237,278,172.544,838,448,266.353,717,088,081.62,488,175,080.16
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额143,886,509.3494,133,728.95377,188,113.97307,346,002.5
二、投资活动产生的现金流量:
收回投资收到的现金205,668,620.47814,080,897.84320,272,929142,586,047.27
取得投资收益收到的现金3,210,938.1915,693,933.668,201,352.26,833,995.34
处置固定资产、无形资产和其他长期资产收回的现金净额9,828,393.834,643,871.134,894,949.99337,659.73
收到的其他与投资活动有关的现金-220,000220,000220,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计218,707,952.49834,638,702.63333,589,231.19149,977,702.34
购建固定资产、无形资产和其他长期资产支付的现金15,795,423.91107,402,473.8688,836,443.7269,256,877.22
投资支付的现金578,456,986.52659,800,000269,800,000100,000,000
取得子公司及其他营业单位支付的现金-1,600,0001,600,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计594,252,410.43768,802,473.86360,236,443.72169,256,877.22
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-375,544,457.9465,836,228.77-26,647,212.53-19,279,174.88
三、筹资活动产生的现金流量:
取得借款收到的现金589,457,648.221,493,886,081.241,066,870,744.87864,689,307.64
收到其他与筹资活动有关的现金-86,120-0
筹资活动现金流入平衡项目0000
筹资活动现金流入小计589,457,648.221,493,972,201.241,066,870,744.87864,689,307.64
偿还债务支付的现金456,076,835.691,784,426,009.861,292,283,730.85774,201,184.09
分配股利、利润或偿付利息支付的现金11,159,311.72198,926,319.05195,257,256.53189,606,831.68
其中:子公司支付给少数股东的股利、利润7,723,20010,208,752.8610,208,752.8610,208,752.86
支付其他与筹资活动有关的现金522,904.0952,003,532.0851,446,562.8150,785,687.96
筹资活动现金流出平衡项目0000
筹资活动现金流出小计467,759,051.52,035,355,860.991,538,987,550.191,014,593,703.73
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额121,698,596.72-541,383,659.75-472,116,805.32-149,904,396.09
四、汇率变动对现金及现金等价物的影响-1,798.3611,584.17-1,721.194,535.4
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-109,961,150.2818,597,882.14-121,577,625.07138,166,966.93
加:期初现金及现金等价物余额679,345,627.53660,747,745.39660,747,745.39660,747,745.39
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额569,384,477.25679,345,627.53539,170,120.32798,914,712.32
补充资料:
净利润-175,167,803.49-120,505,982.85
资产减值准备-19,061,237.51-1,895,845.24
固定资产和投资性房地产折旧-54,495,666.11-26,275,889.95
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-54,495,666.11-26,275,889.95
无形资产摊销-3,212,880.88-1,586,202.62
长期待摊费用摊销-1,866,281.28-960,198.19
处置固定资产、无形资产和其他长期资产的损失--3,724,607.96-301,100
公允价值变动损失--649,988.32--325,040
财务费用-22,076,737.83-16,484,546.57
投资损失--16,808,877.33--2,224,709.04
递延所得税--3,647,264.98-1,276,467.77
其中:递延所得税资产减少--3,162,840.04-1,807,352.17
递延所得税负债增加--484,424.94--530,884.4
存货的减少-54,501,296.75-112,829,890.71
经营性应收项目的减少-71,229,537.4-93,430,044.81
经营性应付项目的增加-115,672,501.14--69,200,405.92
其他--90,000-2,640,000
现金的期末余额-679,345,627.53-798,914,712.32
减:现金的期初余额-660,747,745.39-660,747,745.39
公告日期2025-04-262025-03-282024-10-292024-08-29
审计意见(境内)标准无保留意见
TOP↑