当前位置:首页 - 行情中心 - 嘉欣丝绸(002404) - 财务分析 - 现金流量表

嘉欣丝绸

(002404)

  

流通市值:25.25亿  总市值:31.03亿
流通股本:4.56亿   总股本:5.60亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,407,900,778.642,834,687,803.861,355,431,096.935,493,930,084.39
  收取利息、手续费及佣金的现金4,281,195.132,975,294.691,733,680.426,655,490.97
  收到的税费返还231,674,607.63162,699,776.9295,695,735.69254,323,419.26
  收到其他与经营活动有关的现金47,887,027.12119,721,356.789,606,222.8879,909,015.34
  经营活动现金流入小计4,691,743,608.523,120,084,232.171,542,466,735.925,834,818,009.96
  购买商品、接受劳务支付的现金3,912,227,413.292,451,906,744.471,193,541,722.214,655,562,246.35
  客户贷款及垫款净增加额-20,105,000-20,015,000-39,250,000-2,480,000
  支付利息、手续费及佣金的现金121,379121,344121,183.2491,992.01
  支付给职工以及为职工支付的现金385,589,928.98263,169,939.12150,553,652.13469,295,686.37
  支付的各项税费95,265,084.2675,468,765.8634,170,466.61131,806,487.98
  支付其他与经营活动有关的现金183,808,299.63124,714,235.1261,988,606.41128,471,757.64
  经营活动现金流出小计4,556,907,105.162,895,366,028.571,401,125,630.565,383,148,170.35
  经营活动产生的现金流量净额134,836,503.36224,718,203.6141,341,105.36451,669,839.61
二、投资活动产生的现金流量:
  收回投资收到的现金2,656,526,549.031,592,125,019.88612,125,098.961,864,826,538.97
  取得投资收益收到的现金11,173,708.858,211,050.121,938,945.9936,791,159.54
  处置固定资产、无形资产和其他长期资产收回的现金净额285,866.36165,568.46548,952.129,836,378.72
  投资活动现金流入小计2,667,986,124.241,600,501,638.46614,612,997.071,911,454,077.23
  购建固定资产、无形资产和其他长期资产支付的现金27,977,488.6620,602,378.088,090,458.3239,624,948.62
  投资支付的现金2,884,000,0001,888,344,711.86787,956,997.541,845,900,000
  投资活动现金流出小计2,911,977,488.661,908,947,089.94796,047,455.861,885,524,948.62
  投资活动产生的现金流量净额-243,991,364.42-308,445,451.48-181,434,458.7925,929,128.61
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,400,0005,400,000-3,600,000
  其中:子公司吸收少数股东投资收到的现金5,400,0005,400,000-3,600,000
  取得借款收到的现金1,185,950,717.71859,478,514.88561,929,388.741,458,542,686.43
  收到其他与筹资活动有关的现金11,907,988.8211,907,988.8211,907,988.82-
  筹资活动现金流入小计1,203,258,706.53876,786,503.7573,837,377.561,462,142,686.43
  偿还债务支付的现金1,151,654,530.42693,346,429.95429,674,272.41,713,234,068.51
  分配股利、利润或偿付利息支付的现金204,995,087.03190,575,594.1716,784,461.31195,267,659.67
  其中:子公司支付给少数股东的股利、利润26,764,252.8617,014,252.8613,016,00010,398,252.86
  支付其他与筹资活动有关的现金5,933,861.985,386,290.862,514,164.482,665,924.87
  筹资活动现金流出小计1,362,583,479.43889,308,314.98448,972,898.191,911,167,653.05
  筹资活动产生的现金流量净额-159,324,772.9-12,521,811.28124,864,479.37-449,024,966.62
四、汇率变动对现金及现金等价物的影响-23,811.18-18,425.79-10,874.81-12,587.43
五、现金及现金等价物净增加额-268,503,445.14-96,267,484.9584,760,251.1328,561,414.17
  加:期初现金及现金等价物余额707,907,041.7707,907,041.7707,907,041.7679,345,627.53
  期末现金及现金等价物余额439,403,596.56611,639,556.75792,667,292.83707,907,041.7
补充资料:
  净利润-108,405,920.46-193,520,921.81
  资产减值准备-807,992.68-9,255,050.46
  固定资产和投资性房地产折旧-28,496,672.05-58,236,785.73
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-28,496,672.05-58,236,785.73
  无形资产摊销-1,585,894.98-3,323,531.61
  长期待摊费用摊销-814,896.24-1,586,804.04
  处置固定资产、无形资产和其他长期资产的损失--169,048.9--8,972,004.22
  固定资产报废损失---10,880.67
  公允价值变动损失-5,106,731.94-14,134,435.75
  财务费用-8,437,481.84-17,408,640.16
  投资损失--9,197,280.14--29,575,139.17
  递延所得税-4,047,634.02--2,595,038.48
  其中:递延所得税资产减少-3,403,983.88--2,971,088.41
    递延所得税负债增加-643,650.14-376,049.93
  存货的减少-12,821,439.82--40,119,776.57
  经营性应收项目的减少-2,360,153.56-40,365,261.08
  经营性应付项目的增加-60,327,441.88-193,208,795.69
  其他----121,821.28
  现金的期末余额-611,639,556.75-707,907,041.7
  减:现金的期初余额-707,907,041.7-679,345,627.53
  现金及现金等价物的净增加额--96,267,484.95-28,561,414.17
公告日期2026-10-282026-08-242026-04-282026-03-31
审计意见(境内)标准无保留意见
TOP↑