当前位置:首页 - 行情中心 - 广联达(002410) - 财务分析 - 现金流量表

广联达

(002410)

  

流通市值:134.35亿  总市值:139.75亿
流通股本:15.88亿   总股本:16.52亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,773,993,519.762,225,800,198.87635,211,091.066,241,183,978.26
  收取利息、手续费及佣金的现金6,890,172.773,222,706.662,457,416.231,096,665.96
  收到的税费返还25,667,049.3924,958,476.721,950,665.9426,921,606.91
  收到其他与经营活动有关的现金68,309,133.7359,282,416.7421,410,633.3790,300,670.53
  经营活动现金流入小计3,874,859,875.652,313,263,798.97681,029,806.576,389,502,921.66
  购买商品、接受劳务支付的现金349,681,486.3230,084,226.59111,358,335.51551,566,436.53
  客户贷款及垫款净增加额-185,587,896.34-122,614,924.53-62,837,023.96-9,131,643.9
  支付给职工以及为职工支付的现金2,770,425,015.072,024,509,949.93805,637,938.373,557,098,213.69
  支付的各项税费280,384,176.78162,058,271.3658,626,001.04399,172,472.99
  支付其他与经营活动有关的现金636,227,220.47370,837,789.14164,321,171.25833,794,851.23
  经营活动现金流出小计3,851,130,002.282,664,875,312.491,077,106,422.215,332,500,330.54
  经营活动产生的现金流量净额23,729,873.37-351,611,513.52-396,076,615.641,057,002,591.12
二、投资活动产生的现金流量:
  收回投资收到的现金5,627,436,149.843,824,722,833.341,971,774,147.356,774,563,143.67
  取得投资收益收到的现金19,804,518.8411,418,054.986,387,020.2124,016,412.84
  处置固定资产、无形资产和其他长期资产收回的现金净额1,175,611.221,171,888.74349,243.973,284,832.71
  投资活动现金流入小计5,648,416,279.93,837,312,777.061,978,510,411.536,801,864,389.22
  购建固定资产、无形资产和其他长期资产支付的现金187,207,182.15107,176,673.956,714,252.89311,942,465.04
  投资支付的现金6,204,073,288.83,924,872,916.591,724,917,220.356,954,580,974.56
  支付其他与投资活动有关的现金285,885.53190,094.28191,639.27428,300.02
  投资活动现金流出小计6,391,566,356.484,032,239,684.771,781,823,112.517,266,951,739.62
  投资活动产生的现金流量净额-743,150,076.58-194,926,907.71196,687,299.02-465,087,350.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,002,12912,002,129--
  其中:子公司吸收少数股东投资收到的现金12,002,12912,002,129--
  取得借款收到的现金7,647,463.183,265,769.22385,576.2250,953,651.76
  筹资活动现金流入小计19,649,592.1815,267,898.22385,576.2250,953,651.76
  偿还债务支付的现金1,500,0001,500,000-1,500,000
  分配股利、利润或偿付利息支付的现金391,147,852.13390,829,431.7408,865.95257,087,651.18
  其中:子公司支付给少数股东的股利、利润13,080,00013,080,000-9,150,066.6
  支付其他与筹资活动有关的现金12,343,642.279,568,756.653,446,517.69230,136,262.26
  筹资活动现金流出小计404,991,494.4401,898,188.353,855,383.64488,723,913.44
  筹资活动产生的现金流量净额-385,341,902.22-386,630,290.13-3,469,807.42-437,770,261.68
四、汇率变动对现金及现金等价物的影响-23,713,296.35-18,330,006.22-4,082,823.9-7,632,603.68
五、现金及现金等价物净增加额-1,128,475,401.78-951,498,717.58-206,941,947.94146,512,375.36
  加:期初现金及现金等价物余额4,035,703,251.574,035,703,251.574,035,703,251.573,889,190,876.21
  期末现金及现金等价物余额2,907,227,849.793,084,204,533.993,828,761,303.634,035,703,251.57
补充资料:
  净利润-221,990,927.49-441,267,967.31
  资产减值准备-24,376,916.83-217,349,703.43
  固定资产和投资性房地产折旧-57,877,663.73-119,634,156.16
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-57,877,663.73-119,634,156.16
  无形资产摊销-180,275,705.57-346,172,706.97
  长期待摊费用摊销-4,025,619.78-12,723,756.17
  处置固定资产、无形资产和其他长期资产的损失-52,343.44-1,957,588.33
  固定资产报废损失-162,948.31-156,702.98
  公允价值变动损失--928,888.89--6,781,115.49
  财务费用-1,097,246.25-3,896,743.28
  投资损失-9,721,980.78--1,188,555.02
  递延所得税--9,003,748.86--17,857,380.14
  其中:递延所得税资产减少--7,906,357.22--16,142,078.02
    递延所得税负债增加--1,097,391.64--1,715,302.12
  存货的减少--18,798,151.27-14,286,128.55
  经营性应收项目的减少--160,005,912.16--31,697,756.69
  经营性应付项目的增加--700,408,393.66--134,718,191.84
  其他-26,220,501.28-60,190,047.7
  现金的期末余额-3,084,204,533.99-4,035,703,251.57
  减:现金的期初余额-4,035,703,251.57-3,889,190,876.21
  现金及现金等价物的净增加额--951,498,717.58-146,512,375.36
公告日期2026-10-232026-08-252026-04-242026-03-24
审计意见(境内)标准无保留意见
TOP↑