当前位置:首页 - 行情中心 - 广联达(002410) - 财务分析 - 现金流量表

广联达

(002410)

  

流通市值:132.45亿  总市值:137.77亿
流通股本:15.88亿   总股本:16.52亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,225,800,198.87635,211,091.066,241,183,978.263,941,405,932.53
  收取利息、手续费及佣金的现金3,222,706.662,457,416.231,096,665.9627,173,893.16
  收到的税费返还24,958,476.721,950,665.9426,921,606.9125,318,113.51
  收到其他与经营活动有关的现金59,282,416.7421,410,633.3790,300,670.5368,908,418.67
  经营活动现金流入小计2,313,263,798.97681,029,806.576,389,502,921.664,062,806,357.87
  购买商品、接受劳务支付的现金230,084,226.59111,358,335.51551,566,436.53449,539,694.7
  客户贷款及垫款净增加额-122,614,924.53-62,837,023.96-9,131,643.983,930,460.91
  支付给职工以及为职工支付的现金2,024,509,949.93805,637,938.373,557,098,213.692,815,203,160.63
  支付的各项税费162,058,271.3658,626,001.04399,172,472.99275,127,866.09
  支付其他与经营活动有关的现金370,837,789.14164,321,171.25833,794,851.23574,405,070.07
  经营活动现金流出小计2,664,875,312.491,077,106,422.215,332,500,330.544,198,206,252.4
  经营活动产生的现金流量净额-351,611,513.52-396,076,615.641,057,002,591.12-135,399,894.53
二、投资活动产生的现金流量:
  收回投资收到的现金3,824,722,833.341,971,774,147.356,774,563,143.674,283,731,903.7
  取得投资收益收到的现金11,418,054.986,387,020.2124,016,412.8414,051,664.74
  处置固定资产、无形资产和其他长期资产收回的现金净额1,171,888.74349,243.973,284,832.712,459,175.27
  投资活动现金流入小计3,837,312,777.061,978,510,411.536,801,864,389.224,300,242,743.71
  购建固定资产、无形资产和其他长期资产支付的现金107,176,673.956,714,252.89311,942,465.04225,481,595.93
  投资支付的现金3,924,872,916.591,724,917,220.356,954,580,974.564,839,797,975.05
  支付其他与投资活动有关的现金190,094.28191,639.27428,300.02283,334.8
  投资活动现金流出小计4,032,239,684.771,781,823,112.517,266,951,739.625,065,562,905.78
  投资活动产生的现金流量净额-194,926,907.71196,687,299.02-465,087,350.4-765,320,162.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,002,129---
  其中:子公司吸收少数股东投资收到的现金12,002,129---
  取得借款收到的现金3,265,769.22385,576.2250,953,651.7645,795,973
  筹资活动现金流入小计15,267,898.22385,576.2250,953,651.7645,795,973
  偿还债务支付的现金1,500,000-1,500,000-
  分配股利、利润或偿付利息支付的现金390,829,431.7408,865.95257,087,651.18256,455,540.47
  其中:子公司支付给少数股东的股利、利润13,080,000-9,150,066.69,150,066.6
  支付其他与筹资活动有关的现金9,568,756.653,446,517.69230,136,262.26222,468,998.86
  筹资活动现金流出小计401,898,188.353,855,383.64488,723,913.44478,924,539.33
  筹资活动产生的现金流量净额-386,630,290.13-3,469,807.42-437,770,261.68-433,128,566.33
四、汇率变动对现金及现金等价物的影响-18,330,006.22-4,082,823.9-7,632,603.68-8,375,585.66
五、现金及现金等价物净增加额-951,498,717.58-206,941,947.94146,512,375.36-1,342,224,208.59
  加:期初现金及现金等价物余额4,035,703,251.574,035,703,251.573,889,190,876.213,889,190,876.21
  期末现金及现金等价物余额3,084,204,533.993,828,761,303.634,035,703,251.572,546,966,667.62
补充资料:
  净利润221,990,927.49-441,267,967.31-
  资产减值准备24,376,916.83-217,349,703.43-
  固定资产和投资性房地产折旧57,877,663.73-119,634,156.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧57,877,663.73-119,634,156.16-
  无形资产摊销180,275,705.57-346,172,706.97-
  长期待摊费用摊销4,025,619.78-12,723,756.17-
  处置固定资产、无形资产和其他长期资产的损失52,343.44-1,957,588.33-
  固定资产报废损失162,948.31-156,702.98-
  公允价值变动损失-928,888.89--6,781,115.49-
  财务费用1,097,246.25-3,896,743.28-
  投资损失9,721,980.78--1,188,555.02-
  递延所得税-9,003,748.86--17,857,380.14-
  其中:递延所得税资产减少-7,906,357.22--16,142,078.02-
    递延所得税负债增加-1,097,391.64--1,715,302.12-
  存货的减少-18,798,151.27-14,286,128.55-
  经营性应收项目的减少-160,005,912.16--31,697,756.69-
  经营性应付项目的增加-700,408,393.66--134,718,191.84-
  其他26,220,501.28-60,190,047.7-
  现金的期末余额3,084,204,533.99-4,035,703,251.57-
  减:现金的期初余额4,035,703,251.57-3,889,190,876.21-
  现金及现金等价物的净增加额-951,498,717.58-146,512,375.36-
公告日期2026-08-252026-04-242026-03-242025-10-24
审计意见(境内)标准无保留意见
TOP↑