当前位置:首页 - 行情中心 - 爱施德(002416) - 财务分析 - 现金流量表

爱施德

(002416)

  

流通市值:138.55亿  总市值:140.29亿
流通股本:12.24亿   总股本:12.39亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金23,766,293,752.53136,892,907,155.3777,577,727,265.4351,483,380,177.44
客户存款和同业存放款项净增加额1,571,117,162.196,156,736,581.324,533,145,245.433,043,137,267.9
收取利息、手续费及佣金的现金32,582,040.87133,763,920.0594,620,143.9163,666,821.3
收到其他与经营活动有关的现金311,439,796.861,526,912,752.611,160,565,910.82651,069,947.55
经营活动现金流入的平衡项目0000
经营活动现金流入小计25,681,432,752.45144,710,320,409.3583,366,058,565.5955,241,254,214.19
购买商品、接受劳务支付的现金24,421,440,266.28131,264,455,627.472,637,912,903.1847,755,360,276.06
客户贷款及垫款净增加额1,611,310,171.16,088,918,262.194,427,255,887.212,960,702,507.4
支付给职工以及为职工支付的现金188,703,507.1521,539,697.7414,345,023.71300,112,985.93
支付的各项税费101,122,598.9690,563,573.08499,494,616.02312,625,400.8
支付其他与经营活动有关的现金471,449,797.182,501,648,102.491,855,230,669.921,068,506,247.11
经营活动现金流出的平衡项目0000
经营活动现金流出小计26,794,026,340.56141,067,125,262.8679,834,239,100.0452,397,307,417.3
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,112,593,588.113,643,195,146.493,531,819,465.552,843,946,796.89
二、投资活动产生的现金流量:
收回投资收到的现金1,300,000,00031,928,943,580.3722,075,500,00013,745,500,000
取得投资收益收到的现金4,202,121.4516,416,063.4411,672,905.898,272,660.25
处置子公司及其他营业单位收到的现金净额--80,000-
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,304,202,121.4531,945,359,643.8122,087,252,905.8913,753,772,660.25
购建固定资产、无形资产和其他长期资产支付的现金6,194,657.9624,405,851.8215,431,308.3910,816,170.46
投资支付的现金1,300,000,00031,924,000,00122,185,000,00114,195,000,001
支付其他与投资活动有关的现金-60,659,572.79--
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,306,194,657.9632,009,065,425.6122,200,431,309.3914,205,816,171.46
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,992,536.51-63,705,781.8-113,178,403.5-452,043,511.21
三、筹资活动产生的现金流量:
吸收投资收到的现金-26,987,168.3826,834,270.3820,893,689.07
其中:子公司吸收少数股东投资收到的现金-26,987,168.3826,834,270.3820,893,689.07
取得借款收到的现金5,243,649,202.4912,237,467,474.085,227,837,797.483,151,172,823.3
收到其他与筹资活动有关的现金484,000,0001,573,711,257.621,513,417,217.34556,122,418.2
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,727,649,202.4913,838,165,900.086,768,089,285.23,728,188,930.57
偿还债务支付的现金3,222,633,072.6114,414,044,171.694,952,205,525.864,122,999,524.91
分配股利、利润或偿付利息支付的现金37,277,794.03822,238,380.33753,631,247.94715,346,713.13
其中:子公司支付给少数股东的股利、利润-57,474,423.0732,453,026.7131,590,529.13
支付其他与筹资活动有关的现金1,615,705,224.261,135,600,449.752,496,139,471.1399,191,179.89
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,875,616,090.916,371,883,001.778,201,976,244.95,237,537,417.93
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额852,033,111.59-2,533,717,101.69-1,433,886,959.7-1,509,348,487.36
四、汇率变动对现金及现金等价物的影响34,217,904.6710,447,034.326,400,989.520,803,638.01
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-228,335,108.361,056,219,297.321,991,155,091.85903,358,436.33
加:期初现金及现金等价物余额2,212,902,139.541,156,682,842.221,156,682,842.221,156,682,842.22
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,984,567,031.182,212,902,139.543,147,837,934.072,060,041,278.55
补充资料:
净利润-755,573,201.68-373,928,676.08
资产减值准备-107,147,529.52-57,959,375.07
固定资产和投资性房地产折旧-11,082,840.62-3,254,794.69
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,082,840.62-3,254,794.69
无形资产摊销-3,926,449.82-2,448,919.04
长期待摊费用摊销-16,023,860.99-7,146,378.94
处置固定资产、无形资产和其他长期资产的损失-0--
固定资产报废损失-599,548.59-119,059.38
公允价值变动损失-0-47,369.86
财务费用-143,984,554.26-64,115,281
投资损失-5,873,696.34-5,961,897.09
递延所得税-10,389,494.4-5,506,679.22
其中:递延所得税资产减少-8,315,531.57-5,984,742.12
递延所得税负债增加-2,073,962.83--478,062.9
存货的减少-954,278,301.83-1,518,151,332.38
经营性应收项目的减少-1,335,363,911.75-284,703,457.13
经营性应付项目的增加-215,514,588.81-482,145,494.65
现金的期末余额-2,212,902,139.54-2,060,041,278.55
减:现金的期初余额-1,156,682,842.22-1,156,682,842.22
公告日期2024-04-262024-04-262023-10-262023-08-22
审计意见(境内)标准无保留意见
TOP↑