当前位置:首页 - 行情中心 - 爱施德(002416) - 财务分析 - 现金流量表

爱施德

(002416)

  

流通市值:191.42亿  总市值:193.82亿
流通股本:12.24亿   总股本:12.39亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金65,225,407,515.4143,987,158,898.3923,766,293,752.53136,892,907,155.37
客户存款和同业存放款项净增加额3,825,503,028.022,955,348,802.391,571,117,162.196,156,736,581.32
收取利息、手续费及佣金的现金85,227,319.862,761,228.5632,582,040.87133,763,920.05
收到其他与经营活动有关的现金839,571,144.85390,633,222.73311,439,796.861,526,912,752.61
经营活动现金流入的平衡项目0000
经营活动现金流入小计69,975,709,008.0847,395,902,152.0725,681,432,752.45144,710,320,409.35
购买商品、接受劳务支付的现金62,525,775,101.5142,534,392,243.8524,421,440,266.28131,264,455,627.4
客户贷款及垫款净增加额3,861,360,529.833,010,545,116.751,611,310,171.16,088,918,262.19
支付给职工以及为职工支付的现金427,623,875.9311,295,981.51188,703,507.1521,539,697.7
支付的各项税费323,242,258.59228,739,571.35101,122,598.9690,563,573.08
支付其他与经营活动有关的现金1,659,121,903.5860,852,841.22471,449,797.182,501,648,102.49
经营活动现金流出的平衡项目0000
经营活动现金流出小计68,797,123,669.3346,945,825,754.6826,794,026,340.56141,067,125,262.86
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,178,585,338.75450,076,397.39-1,112,593,588.113,643,195,146.49
二、投资活动产生的现金流量:
收回投资收到的现金2,053,810,544.491,710,842,0001,300,000,00031,928,943,580.37
取得投资收益收到的现金8,630,928.996,702,262.314,202,121.4516,416,063.44
处置子公司及其他营业单位收到的现金净额6,166,640.666,166,640.66--
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,068,608,114.141,723,710,902.971,304,202,121.4531,945,359,643.81
购建固定资产、无形资产和其他长期资产支付的现金20,974,910.7813,135,730.486,194,657.9624,405,851.82
投资支付的现金2,059,277,337.971,725,713,836.751,300,000,00031,924,000,001
支付其他与投资活动有关的现金---60,659,572.79
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,080,252,248.751,738,849,567.231,306,194,657.9632,009,065,425.61
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-11,644,134.61-15,138,664.26-1,992,536.51-63,705,781.8
三、筹资活动产生的现金流量:
吸收投资收到的现金---26,987,168.38
其中:子公司吸收少数股东投资收到的现金---26,987,168.38
取得借款收到的现金6,714,302,106.523,131,850,662.315,243,649,202.4912,237,467,474.08
收到其他与筹资活动有关的现金821,100,000679,100,000484,000,0001,573,711,257.62
筹资活动现金流入平衡项目0000
筹资活动现金流入小计7,535,402,106.523,810,950,662.315,727,649,202.4913,838,165,900.08
偿还债务支付的现金5,233,870,231.453,258,634,794.983,222,633,072.6114,414,044,171.69
分配股利、利润或偿付利息支付的现金664,161,186634,094,757.2537,277,794.03822,238,380.33
其中:子公司支付给少数股东的股利、利润78,192,837.274,105,459.23-57,474,423.07
支付其他与筹资活动有关的现金1,132,417,942.111,164,777,727.261,615,705,224.261,135,600,449.75
筹资活动现金流出平衡项目0000
筹资活动现金流出小计7,030,449,359.565,057,507,279.494,875,616,090.916,371,883,001.77
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额504,952,746.96-1,246,556,617.18852,033,111.59-2,533,717,101.69
四、汇率变动对现金及现金等价物的影响64,549,011.1868,388,456.2134,217,904.6710,447,034.32
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,736,442,962.28-743,230,427.84-228,335,108.361,056,219,297.32
加:期初现金及现金等价物余额2,212,902,139.542,212,902,139.542,212,902,139.541,156,682,842.22
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,949,345,101.821,469,671,711.71,984,567,031.182,212,902,139.54
补充资料:
净利润-434,487,529.47-755,573,201.68
资产减值准备-21,135,904.4-107,147,529.52
固定资产和投资性房地产折旧-4,485,276.81-11,082,840.62
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,485,276.81-11,082,840.62
无形资产摊销-1,451,414.69-3,926,449.82
长期待摊费用摊销-6,963,237.97-16,023,860.99
处置固定资产、无形资产和其他长期资产的损失-1,041.95-0
固定资产报废损失-248,654.61-599,548.59
公允价值变动损失-0-0
财务费用-64,276,575.62-143,984,554.26
投资损失--1,279,111.54-5,873,696.34
递延所得税-62,365,285.18-10,389,494.4
其中:递延所得税资产减少-64,593,659.09-8,315,531.57
递延所得税负债增加--2,228,373.91-2,073,962.83
存货的减少-30,685,272.05-954,278,301.83
经营性应收项目的减少--626,511,946.41-1,335,363,911.75
经营性应付项目的增加-409,277,108.23-215,514,588.81
现金的期末余额-1,469,671,711.7-2,212,902,139.54
减:现金的期初余额-2,212,902,139.54-1,156,682,842.22
公告日期2024-10-252024-08-272024-04-262024-04-26
审计意见(境内)标准无保留意见
TOP↑