当前位置:首页 - 行情中心 - 爱施德(002416) - 财务分析 - 现金流量表

爱施德

(002416)

  

流通市值:93.95亿  总市值:95.18亿
流通股本:12.23亿   总股本:12.39亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金74,764,200,206.5450,474,272,989.5124,452,022,321.0495,849,140,479.79
  收取利息、手续费及佣金的现金16,304,230.0511,148,447.426,367,279.5765,741,026.62
  收到其他与经营活动有关的现金67,039,022.563,186,648.4737,645,724.91117,159,603.2
  经营活动现金流入小计74,847,543,459.0950,548,608,085.424,496,035,325.5296,032,041,109.61
  购买商品、接受劳务支付的现金76,816,673,851.1650,892,441,689.6325,446,103,214.4690,004,903,093.31
  客户贷款及垫款净增加额-30,057,654.07-57,465,314.18-797,587.02-537,393,849.07
  支付给职工以及为职工支付的现金593,619,868.89437,564,608.16249,014,064.19679,776,089.85
  支付的各项税费562,962,080.41418,335,789.72109,238,221.91591,707,864.27
  支付其他与经营活动有关的现金1,065,890,584.63707,564,757.18328,763,988.751,314,997,456.37
  经营活动现金流出小计79,009,088,731.0252,398,441,530.5126,132,321,902.2992,053,990,654.73
  经营活动产生的现金流量净额-4,161,545,271.93-1,849,833,445.11-1,636,286,576.773,978,050,454.88
二、投资活动产生的现金流量:
  收回投资收到的现金1,217,282,236.031,211,054,685.891,206,054,685.591,819,047,431.75
  取得投资收益收到的现金5,349,314.314,842,874.583,719,278.1418,436,787.17
  收到的其他与投资活动有关的现金151,680.52151,680.52--
  投资活动现金流入小计1,222,783,230.861,216,049,240.991,209,773,963.731,837,484,218.92
  购建固定资产、无形资产和其他长期资产支付的现金59,848,788.0533,747,823.2919,189,845.5365,074,231.96
  投资支付的现金1,215,653,868.551,209,699,5001,201,785,0001,825,004,685.89
  取得子公司及其他营业单位支付的现金---92,188,402.63
  支付其他与投资活动有关的现金1,969,332.212,888,869.92-42,602,394.69
  投资活动现金流出小计1,277,471,988.811,246,336,193.211,220,974,845.532,024,869,715.17
  投资活动产生的现金流量净额-54,688,757.95-30,286,952.22-11,200,881.8-187,385,496.25
三、筹资活动产生的现金流量:
  吸收投资收到的现金25,089,953.2719,769,953.2715,259,953.2740,555,455.87
  其中:子公司吸收少数股东投资收到的现金25,089,953.2719,769,953.2715,259,953.2740,555,455.87
  取得借款收到的现金6,658,515,472.244,644,058,877.792,374,050,611.984,396,818,757.25
  收到其他与筹资活动有关的现金1,232,370,542.52548,370,542.52222,804,886.22972,979,161.94
  筹资活动现金流入小计7,915,975,968.035,212,199,373.582,612,115,451.475,410,353,375.06
  偿还债务支付的现金3,819,101,629.293,403,605,627.31,686,661,718.455,155,940,220.43
  分配股利、利润或偿付利息支付的现金803,746,149.96738,694,22722,913,485.66760,854,197.95
  其中:子公司支付给少数股东的股利、利润112,419,040.9776,361,577.72,165,176.5849,076,884.36
  支付其他与筹资活动有关的现金1,645,369,947.22841,506,338.64547,452,833.58570,754,881.82
  筹资活动现金流出小计6,268,217,726.474,983,806,192.942,257,028,037.696,487,549,300.2
  筹资活动产生的现金流量净额1,647,758,241.56228,393,180.64355,087,413.78-1,077,195,925.14
四、汇率变动对现金及现金等价物的影响-6,693,797.31-4,537,179.69-44,270,623.76-2,601,138.99
五、现金及现金等价物净增加额-2,575,169,585.63-1,656,264,396.38-1,336,670,668.552,710,867,894.5
  加:期初现金及现金等价物余额4,804,378,267.594,804,378,267.594,804,378,267.592,093,510,373.09
  期末现金及现金等价物余额2,229,208,681.963,148,113,871.213,467,707,599.044,804,378,267.59
补充资料:
  净利润-86,207,340.04-425,611,158.82
  资产减值准备-20,842,947.36-88,500,119.13
  固定资产和投资性房地产折旧-2,650,919.93-9,059,702.94
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,650,919.93-9,059,702.94
  无形资产摊销-2,045,970.59-2,833,062.92
  长期待摊费用摊销-19,961,276.05-14,230,699.35
  处置固定资产、无形资产和其他长期资产的损失--1,151.15--63,654.97
  固定资产报废损失-20,766.4-3,545,306.57
  公允价值变动损失-10,642.98--82,507.46
  财务费用-42,691,746.3-95,718,522.79
  投资损失--5,898,124.97--14,960,730.74
  递延所得税-17,167,828.72-19,088,461.33
  其中:递延所得税资产减少-15,351,784.94-13,005,337.73
    递延所得税负债增加-1,816,043.78-6,083,123.6
  存货的减少--543,845,565.55-39,363,470.73
  经营性应收项目的减少--1,754,624,870.91-516,875,813.53
  经营性应付项目的增加-209,022,351.68-2,684,811,974.14
  其他-216,715.98--
  现金的期末余额-3,148,113,871.21-4,804,378,267.59
  减:现金的期初余额-4,804,378,267.59-2,093,510,373.09
  现金及现金等价物的净增加额--1,656,264,396.38-2,710,867,894.5
公告日期2026-10-172026-08-212026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑