当前位置:首页 - 行情中心 - 爱施德(002416) - 财务分析 - 利润表

爱施德

(002416)

  

流通市值:93.95亿  总市值:95.18亿
流通股本:12.23亿   总股本:12.39亿

利润表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、营业总收入44,155,218,355.0730,754,561,793.2215,474,729,233.7855,222,201,707.95
  营业收入44,143,755,503.2530,747,443,023.8615,469,918,368.8155,164,011,538.2
  利息收入11,462,851.827,118,769.364,810,864.9758,190,169.75
二、营业总成本43,484,779,777.7630,260,097,189.6715,217,493,343.8254,564,275,253.75
  营业成本41,752,731,811.4729,114,354,184.8814,633,731,590.652,409,751,906.21
  税金及附加56,865,384.2137,986,613.5619,963,140.0479,837,050
  销售费用1,279,094,247.46851,325,732.35447,626,424.651,649,869,703.08
  管理费用274,575,987.08179,264,228.6582,625,463.61330,410,923.43
  研发费用17,218,608.713,039,805.773,452,346.0928,339,435.42
  财务费用104,293,738.8464,126,624.4630,094,378.8366,066,235.61
  其中:利息费用71,686,205.9942,691,746.320,748,309.0891,488,913.47
  其中:利息收入29,798,999.321,318,748.8212,146,939.9880,432,234.66
三、其他经营收益
  加:公允价值变动收益-17,805.48-10,642.98-7,232.8882,507.46
  加:投资收益8,816,282.925,898,124.973,637,753.8514,960,730.74
  资产处置收益3,593.631,151.1516063,654.97
  资产减值损失(新)-83,599,883.31-28,294,377.68-68,928,744.32-102,048,569.6
  信用减值损失(新)-3,477,197.047,451,430.32-11,109,573.0913,548,450.47
  其他收益16,031,911.114,804,525.947,974,139.3941,421,648.03
四、营业利润608,195,479.13494,314,815.27188,802,392.91625,954,876.27
  加:营业外收入8,355,713.983,096,477.819,885,756.658,851,298.61
  减:营业外支出137,244,612.62128,941,633.24531,072.1632,424,002.69
五、利润总额479,306,580.49368,469,659.84198,157,077.4602,382,172.19
  减:所得税费用326,009,851.32282,262,319.842,753,527.32176,771,013.37
六、净利润153,296,729.1786,207,340.04155,403,550.08425,611,158.82
(一)按经营持续性分类
  持续经营净利润153,296,729.1786,207,340.04155,403,550.08425,611,158.82
(二)按所有权归属分类
  归属于母公司股东的净利润116,075,226.7146,462,486.28127,953,599.02374,385,638.21
  少数股东损益37,221,502.4639,744,853.7627,449,951.0651,225,520.61
  扣除非经常损益后的净利润229,628,405.87157,871,920.33114,951,714.26345,171,515.56
七、每股收益
  (一)基本每股收益0.090.040.10.3
  (二)稀释每股收益0.090.040.10.3
八、其他综合收益-8,375,474.32-6,846,618.94-2,940,688.22-16,731,486.69
  归属于母公司股东的其他综合收益-8,197,577.16-6,581,669.19-2,953,447.2-14,243,282.85
九、综合收益总额144,921,254.8579,360,721.1152,462,861.86408,879,672.13
  归属于母公司股东的综合收益总额107,877,649.5539,880,817.09125,000,151.82360,142,355.36
  归属于少数股东的综合收益总额37,043,605.339,479,904.0127,462,710.0448,737,316.77
公告日期2026-10-172026-08-212026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑