当前位置:首页 - 行情中心 - 兆驰股份(002429) - 财务分析 - 现金流量表

兆驰股份

(002429)

  

流通市值:252.91亿  总市值:253.06亿
流通股本:45.24亿   总股本:45.27亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,646,068,331.365,466,226,719.8518,500,910,767.514,266,992,307.39
  客户存款和同业存放款项净增加额000-
  向中央银行借款净增加额000-
  向其他金融机构拆入资金净增加额000-
  收到原保险合同保费取得的现金000-
  收到再保险业务现金净额000-
  保户储金及投资款净增加额000-
  收取利息、手续费及佣金的现金000-
  拆入资金净增加额000-
  回购业务资金净增加额000-
  收到的税费返还319,854,111.19142,746,925.41635,928,580.44703,768,063.75
  收到其他与经营活动有关的现金177,163,506.41154,712,653.32667,339,130.67483,049,449.69
  经营活动现金流入的其他项目000-
  经营活动现金流入小计10,143,085,948.965,763,686,298.5819,804,178,478.6115,453,809,820.83
  购买商品、接受劳务支付的现金7,751,821,781.544,313,467,225.716,270,141,435.5413,213,756,036.95
  客户贷款及垫款净增加额000-
  存放中央银行和同业款项净增加额000-
  支付原保险合同赔付款项的现金000-
  支付利息、手续费及佣金的现金000-
  支付保单红利的现金000-
  支付给职工以及为职工支付的现金796,352,169.13456,891,239.191,389,907,433.631,075,708,553.9
  支付的各项税费215,139,467.87100,172,637.46549,138,492.51385,695,747.26
  支付其他与经营活动有关的现金406,441,954.57197,399,717.56844,105,630.5536,265,426.98
  经营活动现金流出的其他项目000-
  经营活动现金流出小计9,169,755,373.115,067,930,819.9119,053,292,992.1815,211,425,765.09
  经营活动产生的现金流量净额973,330,575.85695,755,478.67750,885,486.43242,384,055.74
二、投资活动产生的现金流量:
  收回投资收到的现金000-
  取得投资收益收到的现金10,724,713.331,831,560.534,132,278.032,360,247.9
  处置固定资产、无形资产和其他长期资产收回的现金净额7,500,028.297,500,028.2928,596,322.2420,200
  处置子公司及其他营业单位收到的现金净额0-0-
  收到的其他与投资活动有关的现金765,515,277.65,094,483.961,094,263,790.531,011,048,462.71
  投资活动现金流入小计783,740,019.2214,426,072.781,126,992,390.81,013,428,910.61
  购建固定资产、无形资产和其他长期资产支付的现金264,952,748.26147,563,242.89782,135,949.161,122,697,772.54
  投资支付的现金28,063,3600093,186,685.76
  质押贷款净增加额000-
  取得子公司及其他营业单位支付的现金000-
  支付其他与投资活动有关的现金720,000,000200,000,0001,528,000,0001,068,547,302.55
  投资活动现金流出小计1,013,016,108.26347,563,242.892,310,135,949.162,284,431,760.85
  投资活动产生的现金流量净额-229,276,089.04-333,137,170.11-1,183,143,558.36-1,271,002,850.24
三、筹资活动产生的现金流量:
  吸收投资收到的现金0010,830,8801,330,880
  其中:子公司吸收少数股东投资收到的现金0-10,830,8801,330,880
  取得借款收到的现金1,207,467,401.14631,243,531.534,307,891,829.014,651,631,548.5
  收到其他与筹资活动有关的现金000-
  筹资活动现金流入小计1,207,467,401.14631,243,531.534,318,722,709.014,652,962,428.5
  偿还债务支付的现金1,886,549,444.46396,630,482.862,371,527,185.982,378,831,557.7
  分配股利、利润或偿付利息支付的现金344,443,688.0137,816,694.68613,253,123.91636,391,617.33
  其中:子公司支付给少数股东的股利、利润000-
  支付其他与筹资活动有关的现金446,928,246.68103,448,233.28311,524,941.03203,096,016.39
  筹资活动现金流出小计2,677,921,379.15537,895,410.823,296,305,250.923,218,319,191.42
  筹资活动产生的现金流量净额-1,470,453,978.0193,348,120.711,022,417,458.091,434,643,237.08
四、汇率变动对现金及现金等价物的影响-3,642,134.893,941,481.4412,254,017.62-3,641,725.25
五、现金及现金等价物净增加额-730,041,626.09459,907,910.71602,413,403.78402,382,717.33
  加:期初现金及现金等价物余额3,744,798,434.013,744,798,434.013,142,385,030.233,142,385,030.23
  期末现金及现金等价物余额3,014,756,807.924,204,706,344.723,744,798,434.013,544,767,747.56
补充资料:
  净利润720,586,243.73-1,731,412,347.1-
  资产减值准备-12,898,876.28-281,437,913-
  固定资产和投资性房地产折旧421,069,592.51-797,539,533.34-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧421,069,592.51-797,539,533.34-
  无形资产摊销36,625,761.29-77,702,330.16-
  长期待摊费用摊销16,154,267.85-25,577,503.78-
  处置固定资产、无形资产和其他长期资产的损失2,728,466.22-4,743,451.94-
  固定资产报废损失0-7,405,480.36-
  公允价值变动损失0-30,066,500.48-
  财务费用74,143,462.64-163,403,446.12-
  投资损失0--2,508,437.61-
  递延所得税34,778,985.7--26,354,872.8-
  其中:递延所得税资产减少0-478,686.17-
    递延所得税负债增加34,778,985.7--26,833,558.97-
  存货的减少-917,202,555.4--957,745,047.17-
  经营性应收项目的减少721,530,620.47--560,177,856.07-
  经营性应付项目的增加-131,734,925.2--882,102,230.26-
  其他--45,200,737.23-
  现金的期末余额3,014,756,807.92-3,744,798,434.01-
  减:现金的期初余额3,744,798,434.01-3,142,385,030.23-
  现金及现金等价物的净增加额-730,041,626.09-602,413,403.78-
公告日期2025-08-232025-04-252025-04-172024-10-26
审计意见(境内)标准无保留意见
TOP↑