当前位置:首页 - 行情中心 - 杭氧股份(002430) - 财务分析 - 现金流量表

杭氧股份

(002430)

  

流通市值:302.20亿  总市值:302.31亿
流通股本:9.78亿   总股本:9.78亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,919,694,448.093,765,626,013.291,760,340,487.167,817,117,461.63
  收到的税费返还94,832,300.2448,743,240.0613,072,376.2911,652,847.03
  收到其他与经营活动有关的现金105,935,004.480,488,101.5335,741,420.59192,232,833.77
  经营活动现金流入小计6,120,461,752.733,894,857,354.881,809,154,284.048,021,003,142.43
  购买商品、接受劳务支付的现金2,259,544,218.681,396,292,389.05756,575,880.73,083,073,461.88
  支付给职工以及为职工支付的现金931,924,855.91605,968,493325,848,089.041,385,638,263.77
  支付的各项税费651,800,445.48438,646,031.31207,919,837.86966,518,233.54
  支付其他与经营活动有关的现金330,362,921.9239,312,739.394,846,224.9339,754,348.29
  经营活动现金流出小计4,173,632,441.972,680,219,652.661,385,190,032.55,774,984,307.48
  经营活动产生的现金流量净额1,946,829,310.761,214,637,702.22423,964,251.542,246,018,834.95
二、投资活动产生的现金流量:
  收回投资收到的现金2,998,5702,998,570319,287.7362,680,712.27
  取得投资收益收到的现金15,208,449.215,208,449.22,679,282.2720,085,972.18
  处置固定资产、无形资产和其他长期资产收回的现金净额18,450,489.236,775,650.85257,73933,351,063.63
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金0001,050,000,000
  投资活动现金流入小计36,657,508.4324,982,670.053,256,3091,166,117,748.08
  购建固定资产、无形资产和其他长期资产支付的现金1,671,677,945.951,143,625,693.85489,722,993.442,961,646,272.49
  投资支付的现金---9,100,000
  取得子公司及其他营业单位支付的现金132,511,607.31132,511,607.31-0
  支付其他与投资活动有关的现金50,000,00000924,957,472.71
  投资活动现金流出小计1,854,189,553.261,276,137,301.16489,722,993.443,895,703,745.2
  投资活动产生的现金流量净额-1,817,532,044.83-1,251,154,631.11-486,466,684.44-2,729,585,997.12
三、筹资活动产生的现金流量:
  吸收投资收到的现金59,500,0000012,308,915.56
  其中:子公司吸收少数股东投资收到的现金59,500,0000012,308,915.56
  取得借款收到的现金2,334,573,993.081,133,778,768.06556,970,005.123,595,477,693.08
  收到其他与筹资活动有关的现金007,544,579.84615,250,000
  筹资活动现金流入小计2,394,073,993.081,133,778,768.06564,514,584.964,223,036,608.64
  偿还债务支付的现金1,640,632,091.9787,410,529.4311,452,812.52,999,231,484.28
  分配股利、利润或偿付利息支付的现金485,917,016.81415,324,422.8638,841,927.511,002,326,525.12
  其中:子公司支付给少数股东的股利、利润---56,964,736.59
  支付其他与筹资活动有关的现金61,940,331.3361,940,331.3367,192,50050,401,306.51
  筹资活动现金流出小计2,188,489,440.041,264,675,283.59417,487,240.014,051,959,315.91
  筹资活动产生的现金流量净额205,584,553.04-130,896,515.53147,027,344.95171,077,292.73
四、汇率变动对现金及现金等价物的影响14,247,479.4418,089,094.765,487,044.97-3,226,655.27
五、现金及现金等价物净增加额349,129,298.41-149,324,349.6690,011,957.02-315,716,524.71
  加:期初现金及现金等价物余额1,924,024,144.241,924,024,144.241,924,030,744.232,239,740,668.95
  期末现金及现金等价物余额2,273,153,442.651,774,699,794.582,014,042,701.251,924,024,144.24
补充资料:
  净利润-534,748,971.94-991,470,453.8
  资产减值准备-75,700,841.41-121,003,231.37
  固定资产和投资性房地产折旧-521,007,486.32-908,749,942.19
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-521,007,486.32-908,749,942.19
  无形资产摊销-13,913,068.41-32,633,453.18
  长期待摊费用摊销---0
  处置固定资产、无形资产和其他长期资产的损失--2,108,579.19--4,728,503.14
  固定资产报废损失-28,105.81-2,527,688.14
  公允价值变动损失----289,501.37
  财务费用-51,788,831.69-152,511,728.75
  投资损失--8,735,086.26--31,889,048.09
  递延所得税--22,106,420.67--33,107,180.24
  其中:递延所得税资产减少--22,402,395.66--32,523,682.36
    递延所得税负债增加-295,974.99--583,497.88
  存货的减少--318,537,053.65-153,630,434.79
  经营性应收项目的减少-386,975,390.35--955,661,182.54
  经营性应付项目的增加--23,816,479.62-867,984,480.8
  其他---28,103,348.01
  债务转为资本---0
  一年内到期的可转换公司债券---0
  现金的期末余额-1,774,699,794.58-1,924,024,144.24
  减:现金的期初余额-1,924,024,144.24-2,239,740,668.95
  加:现金等价物的期末余额---0
  减:现金等价物的期初余额---0
  现金及现金等价物的净增加额--149,324,349.66--315,716,524.71
公告日期2025-10-292025-08-262025-04-292025-03-28
审计意见(境内)标准无保留意见
TOP↑