当前位置:首页 - 行情中心 - 中南文化(002445) - 财务分析 - 现金流量表

中南文化

(002445)

  

流通市值:76.67亿  总市值:77.00亿
流通股本:23.66亿   总股本:23.77亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金764,425,260.88488,453,235.15222,242,557.52949,034,398.25
  收到其他与经营活动有关的现金18,770,931.6210,712,630.645,031,835.8438,619,670.7
  经营活动现金流入小计783,196,192.5499,165,865.79227,274,393.36987,654,068.95
  购买商品、接受劳务支付的现金660,554,734.97441,085,560.09216,344,332.64702,539,654.07
  支付给职工以及为职工支付的现金115,393,108.8979,918,143.0447,434,370.03125,447,036.85
  支付的各项税费33,539,946.0220,869,532.115,822,737.8737,067,824.07
  支付其他与经营活动有关的现金115,638,554.0861,796,547.4632,485,716.47156,194,513.81
  经营活动现金流出小计925,126,343.96603,669,782.7302,087,157.011,021,249,028.8
  经营活动产生的现金流量净额-141,930,151.46-104,503,916.91-74,812,763.65-33,594,959.85
二、投资活动产生的现金流量:
  收回投资收到的现金5,346,366.461,876.361,876.3636,520,887.29
  取得投资收益收到的现金14,397,188.339,260,441.914,795,713.21108,500,674.82
  处置固定资产、无形资产和其他长期资产收回的现金净额3,022,471.991,286,441.85-1,434,345.47
  收到的其他与投资活动有关的现金3,299,070,0002,123,820,0001,116,105,418.524,259,568,000
  投资活动现金流入小计3,321,836,026.782,134,368,760.121,120,903,008.094,406,023,907.58
  购建固定资产、无形资产和其他长期资产支付的现金49,677,858.2629,690,345.6816,805,536.4178,578,569.21
  投资支付的现金---8,783,028.75
  支付其他与投资活动有关的现金3,142,103,944.441,990,053,944.441,022,653,944.444,350,458,000
  投资活动现金流出小计3,191,781,802.72,019,744,290.121,039,459,480.854,437,819,597.96
  投资活动产生的现金流量净额130,054,224.08114,624,47081,443,527.24-31,795,690.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金18,130,00018,130,0005,250,0003,630,000
  其中:子公司吸收少数股东投资收到的现金18,130,00018,130,0005,250,0003,630,000
  取得借款收到的现金39,924,519.5627,439,674.0910,553,367.3365,745,486.01
  收到其他与筹资活动有关的现金---3,142,533.35
  筹资活动现金流入小计58,054,519.5645,569,674.0915,803,367.3372,518,019.36
  偿还债务支付的现金11,435,103.737,169,081.734,709,436.9511,909,881.32
  分配股利、利润或偿付利息支付的现金2,942,485.571,888,951.48906,331.632,415,350.04
  支付其他与筹资活动有关的现金14,298,065.879,183,099.195,111,120.8532,724,155.49
  筹资活动现金流出小计28,675,655.1718,241,132.410,726,889.4347,049,386.85
  筹资活动产生的现金流量净额29,378,864.3927,328,541.695,076,477.925,468,632.51
四、汇率变动对现金及现金等价物的影响-1,223,238.34-725,927.15-484,445.7988,944.73
五、现金及现金等价物净增加额16,279,698.6736,723,167.6311,222,795.7-39,833,072.99
  加:期初现金及现金等价物余额40,896,474.0640,896,474.0640,311,055.5480,144,128.53
  期末现金及现金等价物余额57,176,172.7377,619,641.6951,533,851.2440,311,055.54
补充资料:
  净利润-35,682,534.31-87,284,514.61
  资产减值准备--2,483,516.21-5,459,335.66
  固定资产和投资性房地产折旧-16,339,793.16-29,801,437.62
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,339,793.16-29,801,437.62
  无形资产摊销-833,651.17-1,449,148.88
  长期待摊费用摊销-407,814.93-427,212.3
  处置固定资产、无形资产和其他长期资产的损失-114,180.26-640,079.89
  固定资产报废损失---10,036.61
  公允价值变动损失-1,981,436.58--21,256,958.62
  财务费用-2,215,122.93-3,302,084.82
  投资损失--28,652,365.29--24,876,281.75
  递延所得税-439,407--301,417.64
  其中:递延所得税资产减少-1,977,234.22-17,383,558.35
    递延所得税负债增加--1,537,827.22--17,684,975.99
  存货的减少--67,686,209.69--53,713,318.78
  经营性应收项目的减少--60,367,231.88--73,150,521.58
  经营性应付项目的增加--10,456,858.08--7,046,663.85
  现金的期末余额-77,619,641.69-40,311,055.54
  减:现金的期初余额-40,896,474.06-80,144,128.53
  现金及现金等价物的净增加额-36,723,167.63--39,833,072.99
公告日期2026-10-232026-08-192026-04-282026-04-17
审计意见(境内)标准无保留意见
TOP↑