当前位置:首页 - 行情中心 - 益生股份(002458) - 财务分析 - 现金流量表

益生股份

(002458)

  

流通市值:67.40亿  总市值:99.58亿
流通股本:7.49亿   总股本:11.06亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,304,411,454.73624,156,652.63,154,245,461.682,193,074,204.95
  收到的税费返还--11,025.6316,345.99
  收到其他与经营活动有关的现金39,895,81314,634,546.9827,826,498.0728,885,016.58
  经营活动现金流入小计1,344,307,267.73638,791,199.583,182,082,985.382,221,975,567.52
  购买商品、接受劳务支付的现金834,620,039.89417,441,632.321,658,839,742.961,258,041,657.56
  支付给职工以及为职工支付的现金294,984,986.26154,588,738.15562,488,503.68424,464,183.07
  支付的各项税费6,016,344.452,688,010.5916,781,451.8213,630,456.77
  支付其他与经营活动有关的现金66,066,157.1130,912,547.89190,608,439.3695,674,888
  经营活动现金流出小计1,201,687,527.71605,630,928.952,428,718,137.821,791,811,185.4
  经营活动产生的现金流量净额142,619,740.0233,160,270.63753,364,847.56430,164,382.12
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额206,441.1857,826.292,238,208.961,284,753.81
  投资活动现金流入小计206,441.1857,826.292,238,208.961,284,753.81
  购建固定资产、无形资产和其他长期资产支付的现金109,132,146.1778,166,104.28593,698,545.86543,290,181.31
  支付其他与投资活动有关的现金---950,619.72
  投资活动现金流出小计109,132,146.1778,166,104.28593,698,545.86544,240,801.03
  投资活动产生的现金流量净额-108,925,704.99-78,108,277.99-591,460,336.9-542,956,047.22
三、筹资活动产生的现金流量:
  取得借款收到的现金2,025,679,215.281,252,440,211.972,099,421,517.021,514,176,972.26
  收到其他与筹资活动有关的现金41,400,00024,000,00060,000,00060,000,000
  筹资活动现金流入小计2,067,079,215.281,276,440,211.972,159,421,517.021,574,176,972.26
  偿还债务支付的现金1,323,884,666.641,032,374,666.641,097,250,000666,180,000
  分配股利、利润或偿付利息支付的现金223,988,133.3113,589,353.85249,279,880.43235,112,588.57
  支付其他与筹资活动有关的现金502,898,531.51341,891,555.74604,292,222.26427,720,354.54
  筹资活动现金流出小计2,050,771,331.451,487,855,576.231,950,822,102.691,329,012,943.11
  筹资活动产生的现金流量净额16,307,883.83-211,415,364.26208,599,414.33245,164,029.15
四、汇率变动对现金及现金等价物的影响-0.53-0.191.880.78
五、现金及现金等价物净增加额50,001,918.33-256,363,371.81370,503,926.87132,372,364.83
  加:期初现金及现金等价物余额1,209,491,982.81,209,491,982.8838,988,055.93838,988,055.93
  期末现金及现金等价物余额1,259,493,901.13953,128,610.991,209,491,982.8971,360,420.76
补充资料:
  净利润4,382,447.89-502,036,001.19-
  资产减值准备-5,784,525.84-35,906,705.62-
  固定资产和投资性房地产折旧128,037,805.86-316,466,903.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧128,037,805.86-316,466,903.93-
  无形资产摊销2,398,904.18-5,592,322.82-
  长期待摊费用摊销376,507.8-801,528.98-
  处置固定资产、无形资产和其他长期资产的损失-10,455.67--222,129.01-
  固定资产报废损失653,603.99-2,145,893.94-
  财务费用19,541,436.26-39,587,425.57-
  投资损失12,576,335.67-28,995,756.86-
  递延所得税461,712.12--1,668,821.13-
  其中:递延所得税资产减少498,748.83--1,594,747.71-
    递延所得税负债增加-37,036.71--74,073.42-
  存货的减少6,270,803.18--85,817,452.65-
  经营性应收项目的减少-7,790,091.99-26,756,611.18-
  经营性应付项目的增加-27,218,472.37--138,338,963.08-
  现金的期末余额1,259,493,901.13-1,209,491,982.8-
  减:现金的期初余额1,209,491,982.8-838,988,055.93-
  现金及现金等价物的净增加额50,001,918.33-370,503,926.87-
公告日期2025-08-012025-04-292025-03-282024-10-31
审计意见(境内)标准无保留意见
TOP↑