当前位置:首页 - 行情中心 - 益生股份(002458) - 财务分析 - 现金流量表

益生股份

(002458)

  

流通市值:67.62亿  总市值:99.91亿
流通股本:7.49亿   总股本:11.06亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,055,535,368.81,304,411,454.73624,156,652.63,154,245,461.68
  收到的税费返还---11,025.63
  收到其他与经营活动有关的现金48,594,615.8639,895,81314,634,546.9827,826,498.07
  经营活动现金流入小计2,104,129,984.661,344,307,267.73638,791,199.583,182,082,985.38
  购买商品、接受劳务支付的现金1,326,457,508.33834,620,039.89417,441,632.321,658,839,742.96
  支付给职工以及为职工支付的现金442,028,368.6294,984,986.26154,588,738.15562,488,503.68
  支付的各项税费8,597,644.16,016,344.452,688,010.5916,781,451.82
  支付其他与经营活动有关的现金96,629,382.5466,066,157.1130,912,547.89190,608,439.36
  经营活动现金流出小计1,873,712,903.571,201,687,527.71605,630,928.952,428,718,137.82
  经营活动产生的现金流量净额230,417,081.09142,619,740.0233,160,270.63753,364,847.56
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额227,044.23206,441.1857,826.292,238,208.96
  投资活动现金流入小计227,044.23206,441.1857,826.292,238,208.96
  购建固定资产、无形资产和其他长期资产支付的现金151,947,333.7109,132,146.1778,166,104.28593,698,545.86
  投资活动现金流出小计151,947,333.7109,132,146.1778,166,104.28593,698,545.86
  投资活动产生的现金流量净额-151,720,289.47-108,925,704.99-78,108,277.99-591,460,336.9
三、筹资活动产生的现金流量:
  取得借款收到的现金3,047,111,167.212,025,679,215.281,252,440,211.972,099,421,517.02
  收到其他与筹资活动有关的现金129,692,00041,400,00024,000,00060,000,000
  筹资活动现金流入小计3,176,803,167.212,067,079,215.281,276,440,211.972,159,421,517.02
  偿还债务支付的现金2,183,324,666.641,323,884,666.641,032,374,666.641,097,250,000
  分配股利、利润或偿付利息支付的现金402,385,053.88223,988,133.3113,589,353.85249,279,880.43
  支付其他与筹资活动有关的现金705,495,973.12502,898,531.51341,891,555.74604,292,222.26
  筹资活动现金流出小计3,291,205,693.642,050,771,331.451,487,855,576.231,950,822,102.69
  筹资活动产生的现金流量净额-114,402,526.4316,307,883.83-211,415,364.26208,599,414.33
四、汇率变动对现金及现金等价物的影响-1.48-0.53-0.191.88
五、现金及现金等价物净增加额-35,705,736.2950,001,918.33-256,363,371.81370,503,926.87
  加:期初现金及现金等价物余额1,209,491,982.81,209,491,982.81,209,491,982.8838,988,055.93
  期末现金及现金等价物余额1,173,786,246.511,259,493,901.13953,128,610.991,209,491,982.8
补充资料:
  净利润-4,382,447.89-502,036,001.19
  资产减值准备--5,784,525.84-35,906,705.62
  固定资产和投资性房地产折旧-128,037,805.86-316,466,903.93
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-128,037,805.86-316,466,903.93
  无形资产摊销-2,398,904.18-5,592,322.82
  长期待摊费用摊销-376,507.8-801,528.98
  处置固定资产、无形资产和其他长期资产的损失--10,455.67--222,129.01
  固定资产报废损失-653,603.99-2,145,893.94
  财务费用-19,541,436.26-39,587,425.57
  投资损失-12,576,335.67-28,995,756.86
  递延所得税-461,712.12--1,668,821.13
  其中:递延所得税资产减少-498,748.83--1,594,747.71
    递延所得税负债增加--37,036.71--74,073.42
  存货的减少-6,270,803.18--85,817,452.65
  经营性应收项目的减少--7,790,091.99-26,756,611.18
  经营性应付项目的增加--27,218,472.37--138,338,963.08
  现金的期末余额-1,259,493,901.13-1,209,491,982.8
  减:现金的期初余额-1,209,491,982.8-838,988,055.93
  现金及现金等价物的净增加额-50,001,918.33-370,503,926.87
公告日期2025-10-282025-08-012025-04-292025-03-28
审计意见(境内)标准无保留意见
TOP↑