当前位置:首页 - 行情中心 - 立讯精密(002475) - 财务分析 - 现金流量表

立讯精密

(002475)

  

流通市值:1890.17亿  总市值:1894.28亿
流通股本:71.62亿   总股本:71.78亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金149,377,272,013.04105,304,222,645.2758,476,475,204.24231,311,294,189.07
收到的税费返还5,822,250,177.44,018,995,856.552,194,632,507.889,595,383,015.24
收到其他与经营活动有关的现金1,572,075,888.861,298,535,833.4460,921,948.082,681,301,179.71
经营活动现金流入的平衡项目0000
经营活动现金流入小计156,771,598,079.3110,621,754,335.2261,132,029,660.2243,587,978,384.02
购买商品、接受劳务支付的现金132,405,864,608.889,999,524,032.2151,004,180,371.91204,048,286,382.64
支付给职工以及为职工支付的现金13,919,953,814.289,181,408,522.545,267,825,853.6920,086,575,874.76
支付的各项税费1,568,985,7441,087,328,757.27666,121,082.931,799,647,577.54
支付其他与经营活动有关的现金1,654,760,087.981,539,463,871.08581,620,361.444,925,858,229.74
经营活动现金流出的平衡项目0000
经营活动现金流出小计149,549,564,255.06101,807,725,183.157,519,747,669.97230,860,368,064.68
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额7,222,033,824.248,814,029,152.123,612,281,990.2312,727,610,319.34
二、投资活动产生的现金流量:
收回投资收到的现金16,207,475,540.5811,440,388,651.584,574,077,513.568,259,554,985.04
取得投资收益收到的现金247,194,051.52161,319,314.2679,766,843.65526,570,852.82
处置固定资产、无形资产和其他长期资产收回的现金净额139,335,802.0338,660,066.3211,843,613.95506,778,473.84
处置子公司及其他营业单位收到的现金净额47,500,000--0
收到的其他与投资活动有关的现金2,016,053,683.89207,162,000-745,017,358.71
投资活动现金流入的平衡项目0000
投资活动现金流入小计18,657,559,078.0211,847,530,032.164,665,687,971.1610,037,921,670.41
购建固定资产、无形资产和其他长期资产支付的现金9,063,274,218.86,598,757,6573,466,073,693.9213,584,140,261.73
投资支付的现金16,325,265,794.0511,665,166,525.8810,113,136,231.168,390,295,501.05
取得子公司及其他营业单位支付的现金---961,816,227.15
支付其他与投资活动有关的现金7,746,761,985.436,222,446,830.22-428,035,523.59
投资活动现金流出的平衡项目0000
投资活动现金流出小计33,135,301,998.2824,486,371,013.113,579,209,925.0823,364,287,513.52
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-14,477,742,920.26-12,638,840,980.94-8,913,521,953.92-13,326,365,843.11
三、筹资活动产生的现金流量:
吸收投资收到的现金474,355,826.51348,322,648.28253,152,276.181,596,922,470.96
其中:子公司吸收少数股东投资收到的现金---1,030,300,000
取得借款收到的现金70,393,411,394.1948,300,095,828.5327,274,416,024.6667,739,900,243.5
收到其他与筹资活动有关的现金2,745,401,680.922,700,123,698.63700,334,281.357,527,472,775.23
筹资活动现金流入平衡项目0000
筹资活动现金流入小计73,613,168,901.6251,348,542,175.4428,227,902,582.1976,864,295,489.69
偿还债务支付的现金51,610,371,832.8131,765,587,502.8214,587,732,821.0258,773,171,168.15
分配股利、利润或偿付利息支付的现金2,118,010,274.431,620,192,504.69245,290,982.441,796,754,390.9
其中:子公司支付给少数股东的股利、利润119,400,749.5349,000,000--
支付其他与筹资活动有关的现金5,152,386,874.383,872,664,674.241,052,473,133.358,138,121,749.19
筹资活动现金流出平衡项目0000
筹资活动现金流出小计58,880,768,981.6237,258,444,681.7515,885,496,936.8168,708,047,308.24
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额14,732,399,92014,090,097,493.6912,342,405,645.388,156,248,181.45
四、汇率变动对现金及现金等价物的影响127,264,751.42378,955,920.929,830,242.58833,389,043.75
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额7,603,955,575.410,644,241,585.777,070,995,924.278,390,881,701.43
加:期初现金及现金等价物余额17,312,418,429.5117,312,418,429.5117,312,418,429.518,921,536,728.08
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额24,916,374,004.9127,956,660,015.2824,383,414,353.7817,312,418,429.51
补充资料:
净利润-4,726,124,791.47-10,490,676,778.96
资产减值准备-178,161,269.59-894,004,069.98
固定资产和投资性房地产折旧-4,686,154,658.68-7,233,705,585.39
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,686,154,658.68-7,233,705,585.39
无形资产摊销-107,393,737.27-170,869,522.76
长期待摊费用摊销-176,297,485.74-395,513,128.13
处置固定资产、无形资产和其他长期资产的损失--18,808,475.37--47,931,529.63
固定资产报废损失-15,870,489.6-7,533,749.23
公允价值变动损失-23,455,265.52--13,625,720.11
财务费用-703,053,288.91-1,038,070,641.24
投资损失--743,638,365.66--998,278,358.77
递延所得税--112,325,073.35-9,779,987.06
其中:递延所得税资产减少-233,549,002.58--316,866,043.97
递延所得税负债增加--345,874,075.93-326,646,031.03
存货的减少-12,324,532,589.6--15,791,020,357.63
经营性应收项目的减少-6,091,105,158.3-6,415,757,847.29
经营性应付项目的增加--19,438,298,136.06-2,753,688,539.6
现金的期末余额-27,956,660,015.28-17,312,418,429.51
减:现金的期初余额-17,312,418,429.51-8,921,536,728.08
公告日期2023-10-212023-08-292023-04-282023-04-28
审计意见(境内)标准无保留意见
TOP↑