当前位置:首页 - 行情中心 - 常宝股份(002478) - 财务分析 - 现金流量表

常宝股份

(002478)

  

流通市值:42.61亿  总市值:52.87亿
流通股本:7.26亿   总股本:9.01亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,097,193,424.11,933,410,777.93882,968,384.274,850,848,046.83
  收到的税费返还694,421.09694,421.093,417.6281,728.83
  收到其他与经营活动有关的现金117,860,633.2783,063,648.6471,181,846.22134,673,781.63
  经营活动现金流入小计3,215,748,478.462,017,168,847.66954,153,648.114,985,603,557.29
  购买商品、接受劳务支付的现金2,714,359,136.481,631,377,261.5699,696,339.283,531,884,995.63
  支付给职工以及为职工支付的现金304,637,569.97212,556,850.03125,369,973.59347,361,398.15
  支付的各项税费110,328,294.1876,258,892.645,747,826.51187,923,042.94
  支付其他与经营活动有关的现金47,753,769.4830,389,639.315,305,331.59283,790,119.31
  经营活动现金流出小计3,177,078,770.111,950,582,643.43886,119,470.974,350,959,556.03
  经营活动产生的现金流量净额38,669,708.3566,586,204.2368,034,177.14634,644,001.26
二、投资活动产生的现金流量:
  收回投资收到的现金1,113,492,625476,420,417.3453,496,976.3916,305,857
  取得投资收益收到的现金25,205,998.319,851,284.748,850,518.6325,604,509.65
  处置固定资产、无形资产和其他长期资产收回的现金净额5,1235,1235,1232,654,599.23
  处置子公司及其他营业单位收到的现金净额16,065,00016,065,00016,065,000-
  收到的其他与投资活动有关的现金82,984,166.63130,633,083.9149,530,633.86474,068,035.33
  投资活动现金流入小计1,237,752,912.94632,974,908.95527,948,251.791,418,633,001.21
  购建固定资产、无形资产和其他长期资产支付的现金104,561,669.8670,724,056.637,530,856.43205,483,307.8
  投资支付的现金913,006,961.86591,451,182.2484,718,356.31,278,090,142
  支付其他与投资活动有关的现金488,618,619.75396,359,157.17342,233,111.5500,667,176.47
  投资活动现金流出小计1,506,187,251.471,058,534,395.97864,482,324.231,984,240,626.27
  投资活动产生的现金流量净额-268,434,338.53-425,559,487.02-336,534,072.44-565,607,625.06
三、筹资活动产生的现金流量:
  取得借款收到的现金181,152,838.89181,152,838.89-222,369,403.83
  收到其他与筹资活动有关的现金180,978,633.87179,095,956.0547,253,059.586,301,838.31
  筹资活动现金流入小计362,131,472.76360,248,794.9447,253,059.58228,671,242.14
  偿还债务支付的现金137,197,115.07117,197,115.0745,677,283.38130,910,120
  分配股利、利润或偿付利息支付的现金183,087,982.03182,673,680544,688.37200,022,752.13
  支付其他与筹资活动有关的现金13,939,438.72231,695,26314,820,00081,649,941.12
  筹资活动现金流出小计334,224,535.82531,566,058.0761,041,971.75412,582,813.25
  筹资活动产生的现金流量净额27,906,936.94-171,317,263.13-13,788,912.17-183,911,571.11
四、汇率变动对现金及现金等价物的影响-157,086,838.38-58,725,192.28-30,650,677.13-37,397,557.59
五、现金及现金等价物净增加额-358,944,531.62-589,015,738.2-312,939,484.6-152,272,752.5
  加:期初现金及现金等价物余额1,368,298,023.381,368,298,023.381,368,298,023.381,520,570,775.88
  期末现金及现金等价物余额1,009,353,491.76779,282,285.181,055,358,538.781,368,298,023.38
补充资料:
  净利润-134,350,153.5-493,641,747.44
  资产减值准备--3,867,830.39-36,144,114.48
  固定资产和投资性房地产折旧-132,557,460.3-227,311,447.79
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-132,557,460.3-227,311,447.79
  无形资产摊销-2,815,912.12-5,732,880.87
  处置固定资产、无形资产和其他长期资产的损失--54,958.24--37,937.21
  固定资产报废损失-945,537.18-4,717,502.97
  公允价值变动损失-3,845,611.1-19,157,341.47
  财务费用-154,661,791.29--25,597,541.21
  投资损失--19,504,900.34-11,402,592.98
  递延所得税--12,776,363.75--13,509,693.47
  其中:递延所得税资产减少--12,858,904.47--8,142,209.39
    递延所得税负债增加-82,540.72--5,367,484.08
  存货的减少--104,377,057.38--137,102,788.44
  经营性应收项目的减少--148,368,984.69--321,060,383.12
  经营性应付项目的增加--73,640,166.47-325,304,076.9
  其他---8,540,639.81
  现金的期末余额-779,282,285.18-1,368,298,023.38
  减:现金的期初余额-1,368,298,023.38-1,520,570,775.88
  现金及现金等价物的净增加额--589,015,738.2--152,272,752.5
公告日期2026-10-242026-08-222026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑