当前位置:首页 - 行情中心 - 常宝股份(002478) - 财务分析 - 现金流量表

常宝股份

(002478)

  

流通市值:45.29亿  总市值:57.33亿
流通股本:7.12亿   总股本:9.01亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,340,252,456.224,202,868,917.282,910,011,722.61,424,065,503.38
收到的税费返还175,987.763,900,553.673,869,429.3349,789.34
收到其他与经营活动有关的现金197,934,496.11113,863,362.0785,330,220.177,657,531.16
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,538,362,940.094,320,632,833.022,999,211,372.031,501,772,823.88
购买商品、接受劳务支付的现金4,130,919,089.33,511,008,297.352,101,375,969.45992,538,837.47
支付给职工以及为职工支付的现金292,512,759.07239,898,851.03164,719,954.5592,606,900.8
支付的各项税费295,616,361.25218,124,246.45157,320,679.5778,306,724.96
支付其他与经营活动有关的现金329,700,725.6654,151,937.443,081,127.6418,593,611.1
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,048,748,935.284,023,183,332.232,466,497,731.211,182,046,074.33
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额489,614,004.81297,449,500.79532,713,640.82319,726,749.55
二、投资活动产生的现金流量:
收回投资收到的现金1,108,753,595615,904,095269,265,595234,265,595
取得投资收益收到的现金10,442,940.7917,756,370.2613,774,391.315,391,971.22
处置固定资产、无形资产和其他长期资产收回的现金净额8,250,351.4---
处置子公司及其他营业单位收到的现金净额165,557,525.61121,906,498.0290,382,926.38-
收到的其他与投资活动有关的现金65,248,580.4265,285,524.6958,609,096.336,246,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,358,252,993.22820,852,487.97432,032,009.02245,903,566.22
购建固定资产、无形资产和其他长期资产支付的现金196,152,248.0558,263,631.4733,978,986.2422,644,103.66
投资支付的现金802,490,000318,999,000274,001,000105,999,000
质押贷款净增加额0---
支付其他与投资活动有关的现金624,407,533.3821,079,84615,710,0239,029,500
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,623,049,781.43398,342,477.47323,690,009.24137,672,603.66
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-264,796,788.21422,510,010.5108,341,999.78108,230,962.56
三、筹资活动产生的现金流量:
吸收投资收到的现金43,281,60072,161,400--
取得借款收到的现金339,500,000389,500,000269,500,000269,500,000
收到其他与筹资活动有关的现金175,299,521.47293,104,700174,035,500120,842,500
筹资活动现金流入平衡项目0000
筹资活动现金流入小计558,081,121.47754,766,100443,535,500390,342,500
偿还债务支付的现金309,500,000375,183,333.34205,183,333.34205,100,000
分配股利、利润或偿付利息支付的现金163,797,786.14167,928,348.3167,012,959.412,814,702.8
支付其他与筹资活动有关的现金80,810,211.2380,275,187.04264,847,751.51137,737,700
筹资活动现金流出平衡项目0000
筹资活动现金流出小计554,107,997.34923,386,868.68637,044,044.26345,652,402.8
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额3,973,124.13-168,620,768.68-193,508,544.2644,690,097.2
四、汇率变动对现金及现金等价物的影响9,671,111.7551,438,449.8961,703,696.131,166,719.97
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额238,461,452.48602,777,192.5509,250,792.47473,814,529.28
加:期初现金及现金等价物余额930,104,852.29930,104,852.29930,104,852.29930,104,852.29
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,168,566,304.771,532,882,044.791,439,355,644.761,403,919,381.57
补充资料:
净利润805,299,814.04-458,328,191.37-
资产减值准备78,954,011.74-34,998,351.9-
固定资产和投资性房地产折旧225,814,563.73-117,318,179.19-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧225,814,563.73-117,318,179.19-
无形资产摊销5,516,161.81-2,284,676.78-
处置固定资产、无形资产和其他长期资产的损失93,242.31---
固定资产报废损失20,660,593.17-11,424,403.48-
公允价值变动损失10,912,347.23-983,767.8-
财务费用-4,148,184.93---
投资损失-4,169,759.75--4,480,251.17-
递延所得税-12,662,921.36--6,743,531.67-
其中:递延所得税资产减少-15,649,685.6--8,864,144.31-
递延所得税负债增加2,986,764.24-2,120,612.64-
存货的减少251,309,482.03--51,766,267.98-
经营性应收项目的减少-575,257,761.03--114,998,283.03-
经营性应付项目的增加-322,051,488.53-85,364,404.15-
其他9,343,904.35---
现金的期末余额1,168,566,304.77-1,439,355,644.76-
减:现金的期初余额930,104,852.29-930,104,852.29-
公告日期2024-03-292023-10-262023-08-252023-04-25
审计意见(境内)标准无保留意见
TOP↑