当前位置:首页 - 行情中心 - 双塔食品(002481) - 财务分析 - 现金流量表

双塔食品

(002481)

  

流通市值:62.84亿  总市值:69.33亿
流通股本:11.18亿   总股本:12.34亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金269,593,889.72215,032,142.552,634,331,334.91751,305,074.43
  收到的税费返还67,669,974.6132,523,999.84142,962,263.92106,886,250.2
  收到其他与经营活动有关的现金47,087,797.7311,508,761.748,305,164.4526,079,511.75
  经营活动现金流入小计384,351,662.06259,064,904.092,825,598,763.28884,270,836.38
  购买商品、接受劳务支付的现金391,801,323.09200,646,527.782,155,365,720.38331,988,200.94
  支付给职工以及为职工支付的现金83,820,577.5441,142,307.1145,193,195.91106,144,326.42
  支付的各项税费33,604,714.7819,390,916.9474,861,342.1755,844,495.07
  支付其他与经营活动有关的现金53,808,215.6827,800,091.39125,238,538.6371,367,544.95
  经营活动现金流出小计563,034,831.09288,979,843.212,500,658,797.09565,344,567.38
  经营活动产生的现金流量净额-178,683,169.03-29,914,939.12324,939,966.19318,926,269
二、投资活动产生的现金流量:
  收回投资收到的现金--3,000,0003,000,000
  取得投资收益收到的现金--2,814,478.1184,539.11
  处置固定资产、无形资产和其他长期资产收回的现金净额--5,895.25,216.99
  收到的其他与投资活动有关的现金1,124,211.971,125,514.86--
  投资活动现金流入小计1,124,211.971,125,514.865,820,373.313,089,756.1
  购建固定资产、无形资产和其他长期资产支付的现金153,370,005.89118,567,837.71255,927,073.58119,830,124.32
  投资支付的现金1,200,000-3,000,0003,000,000
  支付其他与投资活动有关的现金5,076,683.4-3,488,415-
  投资活动现金流出小计159,646,689.29118,567,837.71262,415,488.58122,830,124.32
  投资活动产生的现金流量净额-158,522,477.32-117,442,322.85-256,595,115.27-119,740,368.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金--12,000,0006,000,000
  其中:子公司吸收少数股东投资收到的现金--12,000,000-
  取得借款收到的现金1,204,193,803.84328,076,666.672,571,949,177.021,575,949,177.02
  收到其他与筹资活动有关的现金621,720,222.68213,905,223.15472,671,925.19264,722,020
  筹资活动现金流入小计1,825,914,026.52541,981,889.823,056,621,102.211,846,671,197.02
  偿还债务支付的现金1,342,408,013.33411,393,333.331,858,495,417.021,019,682,297.02
  分配股利、利润或偿付利息支付的现金2,789,232.931,547,968.9577,027,150.8546,533,989.48
  支付其他与筹资活动有关的现金464,284,409.1836,751,223.15872,621,084.26864,016,928.32
  筹资活动现金流出小计1,809,481,655.44449,692,525.432,808,143,652.131,930,233,214.82
  筹资活动产生的现金流量净额16,432,371.0892,289,364.39248,477,450.08-83,562,017.8
五、现金及现金等价物净增加额-320,773,275.27-55,067,897.58316,822,301115,623,882.98
  加:期初现金及现金等价物余额527,690,259.23527,690,259.23210,867,958.23210,867,958.23
  期末现金及现金等价物余额206,916,983.96472,622,361.65527,690,259.23326,491,841.21
补充资料:
  净利润53,621,786.49-92,701,514.1-
  资产减值准备34,465,000.56-66,970,391.64-
  固定资产和投资性房地产折旧79,720,700.95-161,368,847.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧79,720,700.95-161,368,847.48-
  无形资产摊销1,921,073.4-3,885,521.89-
  长期待摊费用摊销12,176.46-24,352.92-
  固定资产报废损失--19,053.06-
  公允价值变动损失-141,832.72--192,707.5-
  财务费用2,690,800.36-14,965,269.47-
  投资损失-81,833.33--2,571,206.88-
  递延所得税8,081,014.28--7,653,877-
  其中:递延所得税资产减少11,021,971.46--10,459,279.38-
    递延所得税负债增加-2,940,957.18-2,805,402.38-
  存货的减少-400,228,144.82--79,258,824.69-
  经营性应收项目的减少158,340,946.77--18,698,201.07-
  经营性应付项目的增加-111,820,763.33-60,200,061.33-
  其他-6,203,058.1-31,301,843.44-
  现金的期末余额206,916,983.96-527,690,259.23-
  减:现金的期初余额527,690,259.23-210,867,958.23-
  现金及现金等价物的净增加额-320,773,275.27-316,822,301-
公告日期2025-08-202025-04-292025-04-292024-10-22
审计意见(境内)标准无保留意见
TOP↑