当前位置:首页 - 行情中心 - 双塔食品(002481) - 财务分析 - 现金流量表

双塔食品

(002481)

  

流通市值:47.86亿  总市值:52.80亿
流通股本:11.18亿   总股本:12.34亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金684,699,516.57240,277,561.562,264,693,599.281,081,320,668.3
  收到的税费返还74,926,980.0243,946,783.36101,084,134.6391,873,109.44
  收到其他与经营活动有关的现金59,998,014.5825,034,878.5362,357,394.2253,173,676.6
  经营活动现金流入小计819,624,511.17309,259,223.452,428,135,128.131,226,367,454.34
  购买商品、接受劳务支付的现金529,867,553.42141,539,771.12,017,719,219.3811,390,508.08
  支付给职工以及为职工支付的现金54,991,894.5528,175,933.6597,441,232.09158,788,653.96
  支付的各项税费29,425,389.6711,150,264.4460,758,678.2743,210,200.42
  支付其他与经营活动有关的现金78,236,171.3337,227,331.5161,445,419.4179,499,552.33
  经营活动现金流出小计692,521,008.97218,093,300.692,337,364,549.071,092,888,914.79
  经营活动产生的现金流量净额127,103,502.291,165,922.7690,770,579.06133,478,539.55
二、投资活动产生的现金流量:
  收回投资收到的现金--10,000,000-
  取得投资收益收到的现金--366,666.67-
  处置固定资产、无形资产和其他长期资产收回的现金净额4,056,610.1766,772.23634,423.14-
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金9,792,571.12-406,708.991,530,720.97
  投资活动现金流入小计13,849,181.2966,772.2311,407,798.81,530,720.97
  购建固定资产、无形资产和其他长期资产支付的现金101,256,484.6578,382,686.69414,610,347.44383,443,483.57
  投资支付的现金--01,200,000
  支付其他与投资活动有关的现金4,159.534,159.535,088,463.545,251,951.56
  投资活动现金流出小计101,260,644.1878,386,846.22419,698,810.98389,895,435.13
  投资活动产生的现金流量净额-87,411,462.89-78,320,073.99-408,291,012.18-388,364,714.16
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,224,186.45-
  其中:子公司吸收少数股东投资收到的现金--1,224,186.45-
  取得借款收到的现金1,071,890,462.33572,873,5002,645,802,780.071,985,401,419.86
  收到其他与筹资活动有关的现金486,600,076.4262,168,152.831,045,305,479720,920,222.68
  筹资活动现金流入小计1,558,490,538.73835,041,652.833,692,332,445.522,706,321,642.54
  偿还债务支付的现金1,440,772,194.43673,647,2002,471,415,364.471,753,155,213.33
  分配股利、利润或偿付利息支付的现金7,006,089.093,052,534.6255,282,289.3529,356,967.67
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金207,562,000.46121,806,080.131,142,977,439.7841,824,183.54
  筹资活动现金流出小计1,655,340,283.98798,505,814.753,669,675,093.522,624,336,364.54
  筹资活动产生的现金流量净额-96,849,745.2536,535,838.0822,657,35281,985,278
五、现金及现金等价物净增加额-57,157,705.9449,381,686.85-294,863,081.12-172,900,896.61
  加:期初现金及现金等价物余额232,827,178.11232,827,178.11527,690,259.23527,690,259.23
  期末现金及现金等价物余额175,669,472.17282,208,864.96232,827,178.11354,789,362.62
补充资料:
  净利润32,828,696.43-31,888,137.96-
  资产减值准备36,846,819.15-128,956,461.27-
  固定资产和投资性房地产折旧94,271,062.26-160,186,813.94-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧94,271,062.26-160,186,813.94-
  无形资产摊销2,036,781.36-4,094,736.22-
  长期待摊费用摊销12,176.46-24,352.92-
  处置固定资产、无形资产和其他长期资产的损失-341,847.53-12,395.6-
  固定资产报废损失--113,156.91-
  公允价值变动损失297,540.38--209,665.76-
  财务费用9,224,642.06-18,706,154.39-
  投资损失-98,041.66-0-
  递延所得税7,934,702.19-10,545,856.4-
  其中:递延所得税资产减少11,095,573.52-12,761,621.86-
    递延所得税负债增加-3,160,871.33--2,215,765.46-
  存货的减少-139,238,078.59--457,908,826.48-
  经营性应收项目的减少-28,366,515.56-89,250,862.99-
  经营性应付项目的增加114,930,702.44-103,261,554.7-
  其他-3,235,137.19-0-
  现金的期末余额175,669,472.17-232,827,178.11-
  减:现金的期初余额232,827,178.11-527,690,259.23-
  现金及现金等价物的净增加额-57,157,705.94--294,863,081.12-
公告日期2026-08-202026-04-242026-04-222025-10-24
审计意见(境内)标准无保留意见
TOP↑