当前位置:首页 - 行情中心 - 嘉麟杰(002486) - 财务分析 - 现金流量表

嘉麟杰

(002486)

  

流通市值:22.73亿  总市值:22.83亿
流通股本:8.20亿   总股本:8.24亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金665,993,613.16308,239,960.261,274,652,288.65946,138,067.03
  收到的税费返还19,851,001.639,241,864.0944,547,815.2534,758,145.91
  收到其他与经营活动有关的现金22,363,757.4123,012,390.5716,918,147.939,651,163.2
  经营活动现金流入小计708,208,372.2340,494,214.921,336,118,251.83990,547,376.14
  购买商品、接受劳务支付的现金459,023,674.62209,805,469.12912,332,176.02613,065,824.92
  支付给职工以及为职工支付的现金129,575,426.7371,277,930.5220,382,347.28168,523,658.16
  支付的各项税费16,005,684.485,940,620.2225,028,145.4620,754,793.19
  支付其他与经营活动有关的现金41,024,723.4619,341,036.76122,358,777.5773,481,190.12
  经营活动现金流出小计645,629,509.29306,365,056.61,280,101,446.33875,825,466.39
  经营活动产生的现金流量净额62,578,862.9134,129,158.3256,016,805.5114,721,909.75
二、投资活动产生的现金流量:
  取得投资收益收到的现金666,291.48666,291.48945,973.83-
  处置固定资产、无形资产和其他长期资产收回的现金净额271,10010,000565,647145,647
  投资活动现金流入小计937,391.48676,291.481,511,620.83145,647
  购建固定资产、无形资产和其他长期资产支付的现金31,650,739.0212,446,147.3149,510,657.5830,717,478.41
  取得子公司及其他营业单位支付的现金--969,245.09-
  支付其他与投资活动有关的现金--1,380.281,380.28
  投资活动现金流出小计31,650,739.0212,446,147.3150,481,282.9530,718,858.69
  投资活动产生的现金流量净额-30,713,347.54-11,769,855.83-48,969,662.12-30,573,211.69
三、筹资活动产生的现金流量:
  取得借款收到的现金10,364,453.269,146,953.2611,100,00011,100,000
  筹资活动现金流入小计10,364,453.269,146,953.2611,100,00011,100,000
  偿还债务支付的现金10,300,802.369,379,655.7632,753,878.426,986,004.9
  分配股利、利润或偿付利息支付的现金308,306.7988,416.41,915,085.431,133,875.33
  其中:子公司支付给少数股东的股利、利润--525,313.6-
  支付其他与筹资活动有关的现金8,209,730.552,255,212.7713,225,641.751,891,988.92
  筹资活动现金流出小计18,818,839.711,723,284.9347,894,605.5830,011,869.15
  筹资活动产生的现金流量净额-8,454,386.44-2,576,331.67-36,794,605.58-18,911,869.15
四、汇率变动对现金及现金等价物的影响5,390,731.831,536,942.661,459,587.72-552,901.97
五、现金及现金等价物净增加额28,801,860.7621,319,913.48-28,287,874.4864,683,926.94
  加:期初现金及现金等价物余额247,693,997.85247,693,997.85275,981,872.33275,981,872.33
  期末现金及现金等价物余额276,495,858.61269,013,911.33247,693,997.85340,665,799.27
补充资料:
  净利润32,598,395.92-19,952,292.96-
  资产减值准备637,531.37-247,937.22-
  固定资产和投资性房地产折旧16,058,197.18-28,383,245.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,058,197.18-28,383,245.73-
  无形资产摊销329,884.98-688,321.66-
  长期待摊费用摊销4,306,851.32-4,935,836.36-
  处置固定资产、无形资产和其他长期资产的损失-14,683.29-135,382.44-
  固定资产报废损失1,000,490.57-1,280,800.73-
  财务费用1,047,322.59--2,570,753.54-
  投资损失-3,286,395.03-10,446,350.34-
  递延所得税-322,369.71--3,494,597.35-
  其中:递延所得税资产减少-1,099,480.06--5,619,658.49-
    递延所得税负债增加777,110.35-2,125,061.14-
  存货的减少19,688,128.93--15,856,541.45-
  经营性应收项目的减少15,795,878.49-25,035,667.53-
  经营性应付项目的增加-27,719,236.45--30,039,541.61-
  不涉及现金收支的投资和筹资活动金额其他项目9,349,836.4-17,552,342.03-
  现金的期末余额276,495,858.61-247,693,997.85-
  减:现金的期初余额247,693,997.85-275,981,872.33-
  现金及现金等价物的净增加额28,801,860.76--28,287,874.48-
公告日期2025-08-302025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑