当前位置:首页 - 行情中心 - 嘉麟杰(002486) - 财务分析 - 现金流量表

嘉麟杰

(002486)

  

流通市值:23.05亿  总市值:23.16亿
流通股本:8.20亿   总股本:8.24亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金735,700,145.3342,219,655.711,322,133,020.551,029,170,815.44
  收到的税费返还23,094,921.187,846,034.0836,501,568.7226,602,982.14
  收到其他与经营活动有关的现金5,340,766.236,013,057.4135,284,787.8134,693,732.66
  经营活动现金流入小计764,135,832.71356,078,747.21,393,919,377.081,090,467,530.24
  购买商品、接受劳务支付的现金527,743,904.13214,138,346.41942,928,836.77676,391,152.55
  支付给职工以及为职工支付的现金135,819,398.3282,022,653.13238,866,003.26183,326,888.1
  支付的各项税费17,327,103.059,759,614.7126,413,609.8724,920,144.53
  支付其他与经营活动有关的现金64,092,957.8730,649,056.1181,799,513.869,718,714.89
  经营活动现金流出小计744,983,363.37336,569,670.361,290,007,963.7954,356,900.07
  经营活动产生的现金流量净额19,152,469.3419,509,076.84103,911,413.38136,110,630.17
二、投资活动产生的现金流量:
  取得投资收益收到的现金3,508,927.543,508,927.54666,291.48666,291.48
  处置固定资产、无形资产和其他长期资产收回的现金净额383,421383,421291,027.27271,100
  收到的其他与投资活动有关的现金-362.97--
  投资活动现金流入小计3,892,348.543,892,711.51957,318.75937,391.48
  购建固定资产、无形资产和其他长期资产支付的现金33,100,118.9719,466,599.3685,363,061.2756,846,926.5
  支付其他与投资活动有关的现金1,646,382.131,673,238.6--
  投资活动现金流出小计34,746,501.121,139,837.9685,363,061.2756,846,926.5
  投资活动产生的现金流量净额-30,854,152.56-17,247,126.45-84,405,742.52-55,909,535.02
三、筹资活动产生的现金流量:
  取得借款收到的现金--16,344,453.2616,361,953.26
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--16,344,453.2616,361,953.26
  偿还债务支付的现金203,101.5117,925.615,735,110.4615,601,095.06
  分配股利、利润或偿付利息支付的现金10,415,139.99168,912.97356,328.68393,451.34
  其中:子公司支付给少数股东的股利、利润310,282.12---
  支付其他与筹资活动有关的现金3,598,303.792,220,580.9217,195,032.7115,888,357.48
  筹资活动现金流出小计14,216,545.282,507,419.4933,286,471.8531,882,903.88
  筹资活动产生的现金流量净额-14,216,545.28-2,507,419.49-16,942,018.59-15,520,950.62
四、汇率变动对现金及现金等价物的影响-9,374,510.1-3,946,641.42-4,290,576.71670,895.68
五、现金及现金等价物净增加额-35,292,738.6-4,192,110.52-1,726,924.4465,351,040.21
  加:期初现金及现金等价物余额245,967,073.41245,963,200.59247,693,997.85247,693,997.85
  期末现金及现金等价物余额210,674,334.81241,771,090.07245,967,073.41313,045,038.06
补充资料:
  净利润19,958,621.84-52,086,978.7-
  资产减值准备420,419.6-2,456,533.28-
  固定资产和投资性房地产折旧18,344,398.62-33,369,366.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,344,398.62-33,369,366.17-
  无形资产摊销411,979.23-756,912.52-
  长期待摊费用摊销5,814,472.57-9,433,421.21-
  处置固定资产、无形资产和其他长期资产的损失-610,410.21--34,610.56-
  固定资产报废损失2,574,168.15-1,182,447.24-
  财务费用6,730,183.26-4,172,155.95-
  投资损失-3,328,976.71--9,822,167.29-
  递延所得税29,865.47--4,092,140.91-
  其中:递延所得税资产减少643,843.43--4,202,772.75-
    递延所得税负债增加-613,977.96-110,631.84-
  存货的减少-7,450,707.34-10,222,449.59-
  经营性应收项目的减少12,355,804.71--40,930,317.85-
  经营性应付项目的增加-37,124,491.47-23,558,181.69-
  不涉及现金收支的投资和筹资活动金额其他项目294,606.87-9,349,836.4-
  现金的期末余额210,674,334.81-245,967,073.41-
  减:现金的期初余额245,967,073.41-247,693,997.85-
  现金及现金等价物的净增加额-35,292,738.6--1,726,924.44-
公告日期2026-08-272026-04-302026-04-302025-10-31
审计意见(境内)标准无保留意见
TOP↑