当前位置:首页 - 行情中心 - 天山铝业(002532) - 财务分析 - 现金流量表

天山铝业

(002532)

  

流通市值:309.34亿  总市值:348.43亿
流通股本:41.30亿   总股本:46.52亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,403,619,693.8231,863,010,655.3323,231,564,925.0915,649,542,356.9
收到的税费返还--21,206,502.220,260,418.57
收到其他与经营活动有关的现金103,281,565.7623,037,398.45559,659,041.84478,778,366.68
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,506,901,259.5232,486,048,053.7823,812,430,469.1316,148,581,142.15
购买商品、接受劳务支付的现金5,701,164,257.4325,903,436,006.4219,336,810,844.2113,786,447,124.55
支付给职工以及为职工支付的现金207,971,635.75761,837,365.46563,748,630.66368,816,042.67
支付的各项税费496,582,1061,720,073,764.581,438,850,762.431,096,109,619.91
支付其他与经营活动有关的现金47,843,651.09184,365,859.75208,346,415.61140,563,608.3
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,453,561,650.2728,569,712,996.2121,547,756,652.9115,391,936,395.43
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,053,339,609.253,916,335,057.572,264,673,816.22756,644,746.72
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额-447,912.67142,903.0727,986.41
投资活动现金流入的平衡项目-000
投资活动现金流入小计-447,912.67142,903.0727,986.41
购建固定资产、无形资产和其他长期资产支付的现金440,597,927.562,356,999,488.831,804,704,933.721,118,381,168.92
投资支付的现金463,598,1001,381,126,50065,500,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计904,196,027.563,738,125,988.831,870,204,933.721,118,381,168.92
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-904,196,027.56-3,737,678,076.16-1,870,062,030.65-1,118,353,182.51
三、筹资活动产生的现金流量:
取得借款收到的现金2,934,748,567.729,499,116,807.077,705,500,0005,646,500,000
收到其他与筹资活动有关的现金150,000,000642,940,000568,800,000408,800,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,084,748,567.7210,142,056,807.078,274,300,0006,055,300,000
偿还债务支付的现金1,685,300,0007,070,162,833.236,152,432,475.594,106,972,051.98
分配股利、利润或偿付利息支付的现金191,968,972.891,772,350,420.721,584,392,147.421,373,099,954.16
支付其他与筹资活动有关的现金1,423,660,140.811,199,269,570.59946,625,931.96376,734,703.61
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,300,929,113.710,041,782,824.548,683,450,554.975,856,806,709.75
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-216,180,545.98100,273,982.53-409,150,554.97198,493,290.25
四、汇率变动对现金及现金等价物的影响7,461,198.93-15,658,147.7524,811,453.1436,590,066.11
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-59,575,765.36263,272,816.1910,272,683.74-126,625,079.43
加:期初现金及现金等价物余额1,881,106,781.411,617,833,965.221,617,833,965.221,610,093,074.67
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,821,531,016.051,881,106,781.411,628,106,648.961,483,467,995.24
补充资料:
净利润-2,205,513,089.41-1,021,737,594.24
资产减值准备--2,882,156.57--5,325,170.69
固定资产和投资性房地产折旧-1,617,855,563.52-800,561,204.37
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,617,855,563.52-800,561,204.37
无形资产摊销-28,671,444.87-14,086,206.88
处置固定资产、无形资产和其他长期资产的损失-421,092.02-143,148.48
固定资产报废损失-2,595,956.52--
财务费用-911,174,062.37-453,475,508.62
递延所得税--46,810,667.08--49,340,333.04
其中:递延所得税资产减少--59,952,771.53--47,900,980.16
递延所得税负债增加-13,142,104.45--1,439,352.88
存货的减少--11,708,648.53--1,018,464,125.55
经营性应收项目的减少-1,776,454,523.47-507,827,991.85
经营性应付项目的增加--3,817,987,239.66--2,736,789,672.09
其他-1,248,202,883.61-1,766,288,728.97
不涉及现金收支的投资和筹资活动金额其他项目---339,229,139.39
现金的期末余额-1,881,106,781.41-1,483,467,995.24
减:现金的期初余额-1,617,833,965.22-1,610,093,074.67
公告日期2024-04-202024-04-092023-10-272023-08-30
审计意见(境内)标准无保留意见
TOP↑