当前位置:首页 - 行情中心 - 天山铝业(002532) - 财务分析 - 现金流量表

天山铝业

(002532)

  

流通市值:434.48亿  总市值:489.38亿
流通股本:41.30亿   总股本:46.52亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金16,345,116,247.098,558,488,884.4431,391,249,121.8823,398,353,255.16
  收到的税费返还6,493,872.676,493,872.67629,200-
  收到其他与经营活动有关的现金277,408,297.4165,230,157.35563,471,838.17395,157,627.15
  经营活动现金流入小计16,629,018,417.178,630,212,914.4631,955,350,160.0523,793,510,882.31
  购买商品、接受劳务支付的现金10,941,413,326.016,463,663,193.3423,730,398,247.2117,897,927,277.54
  支付给职工以及为职工支付的现金469,673,290.96243,956,176.49855,107,095.56647,484,239.99
  支付的各项税费1,823,138,533.78913,600,180.041,947,424,817.271,406,278,894.7
  支付其他与经营活动有关的现金115,257,420.83207,947,348.8202,244,748.66170,662,471.83
  经营活动现金流出小计13,349,482,571.587,829,166,898.6726,735,174,908.720,122,352,884.06
  经营活动产生的现金流量净额3,279,535,845.59801,046,015.795,220,175,251.353,671,157,998.25
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额459,000459,0004,497,452.04571,876.76
  投资活动现金流入小计459,000459,0004,497,452.04571,876.76
  购建固定资产、无形资产和其他长期资产支付的现金498,641,575.97200,020,919.511,277,672,088.59890,124,685.66
  投资支付的现金-54,000,000842,618,677.25462,065,500
  取得子公司及其他营业单位支付的现金53,756,231.61---
  投资活动现金流出小计552,397,807.58254,020,919.512,120,290,765.841,352,190,185.66
  投资活动产生的现金流量净额-551,938,807.58-253,561,919.51-2,115,793,313.8-1,351,618,308.9
三、筹资活动产生的现金流量:
  取得借款收到的现金4,000,918,874.041,442,639,606.799,782,207,244.88,073,723,451.61
  收到其他与筹资活动有关的现金120,480,312.5120,480,312.51,170,427,258.66150,000,000
  筹资活动现金流入小计4,121,399,186.541,563,119,919.2910,952,634,503.468,223,723,451.61
  偿还债务支付的现金4,818,352,135.972,358,130,364.3611,438,241,354.368,274,418,712.57
  分配股利、利润或偿付利息支付的现金1,236,229,041.21163,688,203.982,339,809,320.871,216,123,579.04
  支付其他与筹资活动有关的现金645,401,283.81411,436,701.32750,576,255.181,325,023,304.74
  筹资活动现金流出小计6,699,982,460.992,933,255,269.6614,528,626,930.4110,815,565,596.35
  筹资活动产生的现金流量净额-2,578,583,274.45-1,370,135,350.37-3,575,992,426.95-2,591,842,144.74
四、汇率变动对现金及现金等价物的影响-15,269,159.414,779,860.22-1,484,121.6810,206,711.35
五、现金及现金等价物净增加额133,744,604.15-817,871,393.87-473,094,611.08-262,095,744.04
  加:期初现金及现金等价物余额1,408,012,170.331,408,012,170.331,881,106,781.411,881,106,781.41
  期末现金及现金等价物余额1,541,756,774.48590,140,776.461,408,012,170.331,619,011,037.37
补充资料:
  净利润2,084,290,104.23-4,455,872,100.74-
  资产减值准备11,776,326.3-7,843,575.02-
  固定资产和投资性房地产折旧856,169,583.61-1,676,357,248.12-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧856,169,583.61-1,676,357,248.12-
  无形资产摊销18,306,717.71-31,293,073.26-
  处置固定资产、无形资产和其他长期资产的损失-4,853.9-8,198,644.26-
  固定资产报废损失464,698.4-148,117.65-
  财务费用311,141,096.06-883,574,056.61-
  递延所得税-20,522,102.51--124,491,391.93-
  其中:递延所得税资产减少-21,889,822.95--126,058,249.34-
    递延所得税负债增加1,367,720.44-1,566,857.41-
  存货的减少706,032,188.69-719,369,783.82-
  经营性应收项目的减少-1,680,150,692.99-573,281,775.37-
  经营性应付项目的增加-1,527,633,201.18--1,247,380,303.62-
  其他2,516,874,267.24--1,769,405,365.31-
  不涉及现金收支的投资和筹资活动金额其他项目286,744,959.88---
  现金的期末余额1,541,756,774.48-1,408,012,170.33-
  减:现金的期初余额1,408,012,170.33-1,881,106,781.41-
  现金及现金等价物的净增加额133,744,604.15--473,094,611.08-
公告日期2025-08-282025-04-242025-04-182024-10-26
审计意见(境内)标准无保留意见
TOP↑