当前位置:首页 - 行情中心 - 天山铝业(002532) - 财务分析 - 现金流量表

天山铝业

(002532)

  

流通市值:492.00亿  总市值:554.52亿
流通股本:41.07亿   总股本:46.29亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金30,621,952,321.3620,384,693,340.49,432,939,622.1731,813,718,492.64
  收到的税费返还1,202,0001,202,0001,202,00083,015,936.7
  收到其他与经营活动有关的现金217,432,630.78161,524,812.4529,130,368.76428,282,640.3
  经营活动现金流入小计30,840,586,952.1420,547,420,152.859,463,271,990.9332,325,017,069.64
  购买商品、接受劳务支付的现金17,854,292,122.4213,483,324,671.096,000,249,744.0620,148,569,830.64
  支付给职工以及为职工支付的现金793,475,980.51530,871,979.25275,395,003.01918,657,299.57
  支付的各项税费3,576,621,769.972,360,354,740.67774,290,931.132,908,912,467.39
  支付其他与经营活动有关的现金205,793,133.28157,655,014.4571,746,490.49296,034,436.9
  经营活动现金流出小计22,430,183,006.1816,532,206,405.467,121,682,168.6924,272,174,034.5
  经营活动产生的现金流量净额8,410,403,945.964,015,213,747.392,341,589,822.248,052,843,035.14
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额1,448,300148,300148,3001,242,460.43
  投资活动现金流入小计1,448,300148,300148,3001,242,460.43
  购建固定资产、无形资产和其他长期资产支付的现金950,345,292.07463,923,298.03266,573,512.681,533,879,589.01
  投资支付的现金---0
  取得子公司及其他营业单位支付的现金--053,756,231.61
  投资活动现金流出小计950,345,292.07463,923,298.03266,573,512.681,587,635,820.62
  投资活动产生的现金流量净额-948,896,992.07-463,774,998.03-266,425,212.68-1,586,393,360.19
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  其中:子公司吸收少数股东投资收到的现金---0
  取得借款收到的现金2,516,562,539.71798,442,394.29279,475,892.87,566,535,522.93
  收到其他与筹资活动有关的现金--858,667.71116,318,144.21
  筹资活动现金流入小计2,516,562,539.71798,442,394.29280,334,560.517,682,853,667.14
  偿还债务支付的现金5,550,095,686.382,920,886,347.91,480,729,277.399,886,352,547.19
  分配股利、利润或偿付利息支付的现金3,190,483,765.311,767,373,700.47553,577,190.482,356,302,188.81
  其中:子公司支付给少数股东的股利、利润---0
  支付其他与筹资活动有关的现金391,590,429.25144,504,797.4484,255,936.321,889,498,833.28
  筹资活动现金流出小计9,132,169,880.944,832,764,845.812,118,562,404.1914,132,153,569.28
  筹资活动产生的现金流量净额-6,615,607,341.23-4,034,322,451.52-1,838,227,843.68-6,449,299,902.14
四、汇率变动对现金及现金等价物的影响-17,393,561.8119,062,166.26-6,376,466.23-3,562,946.11
五、现金及现金等价物净增加额828,506,050.85-463,821,535.9230,560,299.6513,586,826.7
  加:期初现金及现金等价物余额1,421,598,997.031,421,598,997.031,421,598,997.031,408,012,170.33
  期末现金及现金等价物余额2,250,105,047.88957,777,461.131,652,159,296.681,421,598,997.03
补充资料:
  净利润-4,164,665,236.09-4,811,225,275.98
  资产减值准备--51,835,655.74-119,398,094.37
  固定资产和投资性房地产折旧-928,041,474.63-1,773,730,184.63
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-928,041,474.63-1,773,730,184.63
  无形资产摊销-18,731,280.27-37,808,228.3
  处置固定资产、无形资产和其他长期资产的损失--376,871.85-1,260,574.29
  固定资产报废损失-632,497.61-994,655.77
  财务费用-215,296,062.77-551,761,033.49
  递延所得税--136,312,153.56--92,483,925.17
  其中:递延所得税资产减少--133,440,286.58--75,425,123.52
    递延所得税负债增加--2,871,866.98--17,058,801.65
  存货的减少--454,835,621.14-1,562,104,204.37
  经营性应收项目的减少-293,397,252.56--1,945,476,906.86
  经营性应付项目的增加--2,609,584,630.47--1,177,932,334.3
  其他-1,638,713,156.16-2,384,414,507.81
  不涉及现金收支的投资和筹资活动金额其他项目-336,544,086.59--
  现金的期末余额-957,777,461.13-1,421,598,997.03
  减:现金的期初余额-1,421,598,997.03-1,408,012,170.33
  现金及现金等价物的净增加额--463,821,535.9-13,586,826.7
公告日期2026-10-272026-08-192026-04-292026-03-30
审计意见(境内)标准无保留意见
TOP↑