当前位置:首页 - 行情中心 - 金新农(002548) - 财务分析 - 现金流量表

金新农

(002548)

  

流通市值:28.80亿  总市值:29.65亿
流通股本:8.04亿   总股本:8.28亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,276,143,178.422,217,083,462.41,216,238,960.144,925,126,900.09
  收到其他与经营活动有关的现金36,683,666.2826,007,366.376,013,762.3484,913,538.19
  经营活动现金流入小计3,312,826,844.72,243,090,828.771,222,252,722.485,010,040,438.28
  购买商品、接受劳务支付的现金2,746,473,030.131,873,428,855.371,062,018,078.073,996,522,153.16
  支付给职工以及为职工支付的现金271,337,576.94193,544,874.55102,953,815.72390,128,464.33
  支付的各项税费34,114,976.1222,747,237.2612,729,216.7634,192,455.5
  支付其他与经营活动有关的现金143,278,497.06103,372,110.3474,800,241.26256,724,497.85
  经营活动现金流出小计3,195,204,080.252,193,093,077.521,252,501,351.814,677,567,570.84
  经营活动产生的现金流量净额117,622,764.4549,997,751.25-30,248,629.33332,472,867.44
二、投资活动产生的现金流量:
  取得投资收益收到的现金6,800,0006,800,0006,800,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额72,667,844.9561,141,589.7535,330,967.3589,223,604.07
  处置子公司及其他营业单位收到的现金净额29,582,262.1229,582,262.1229,082,262.1212,919,762.38
  收到的其他与投资活动有关的现金27,541,258.3119,645,288.36,347,878.4448,597,435.32
  投资活动现金流入小计136,591,365.38117,169,140.1777,561,107.91150,740,801.77
  购建固定资产、无形资产和其他长期资产支付的现金112,006,216.91105,611,810.3324,751,691.87236,262,878.56
  支付其他与投资活动有关的现金29,722,318.7725,913,136.6413,169,333.2546,701,456.61
  投资活动现金流出小计141,728,535.68131,524,946.9737,921,025.12282,964,335.17
  投资活动产生的现金流量净额-5,137,170.3-14,355,806.839,640,082.79-132,223,533.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金---49,167,600
  其中:子公司吸收少数股东投资收到的现金---3,700,000
  取得借款收到的现金803,377,699.6661,077,699.6461,877,699.61,910,581,867.66
  收到其他与筹资活动有关的现金490,974,882.54303,146,253.65157,248,864.76277,000,000
  筹资活动现金流入小计1,294,352,582.14964,223,953.25619,126,564.362,236,749,467.66
  偿还债务支付的现金1,017,975,701.16764,473,201.16453,040,0001,876,584,937.24
  分配股利、利润或偿付利息支付的现金75,789,696.652,391,391.2925,889,041.4117,280,915.21
  其中:子公司支付给少数股东的股利、利润---5,950,000
  支付其他与筹资活动有关的现金472,214,998.56320,418,724.32189,070,456.58483,830,876.15
  筹资活动现金流出小计1,565,980,396.321,137,283,316.77667,999,497.982,477,696,728.6
  筹资活动产生的现金流量净额-271,627,814.18-173,059,363.52-48,872,933.62-240,947,260.94
五、现金及现金等价物净增加额-159,142,220.03-137,417,419.07-39,481,480.16-40,697,926.9
  加:期初现金及现金等价物余额248,469,375.67248,469,375.67248,469,375.67289,167,302.57
  期末现金及现金等价物余额89,327,155.64111,051,956.6208,987,895.51248,469,375.67
补充资料:
  净利润--390,422,624.79--292,777,459.97
  资产减值准备-56,432,573.39-69,131,563.23
  固定资产和投资性房地产折旧-106,373,719.45-226,265,725.16
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-106,373,719.45-226,265,725.16
  无形资产摊销-4,366,932.31-9,286,120.76
  长期待摊费用摊销-6,189,360.78-14,694,076.34
  处置固定资产、无形资产和其他长期资产的损失-19,947,977.02--18,422,783.38
  固定资产报废损失-9,518,796.52--2,273,451.57
  公允价值变动损失-2,472,600--1,361,362.76
  财务费用-66,990,689.57-142,633,284.57
  投资损失-1,641,187.31--25,535.59
  递延所得税--2,733,671.58--3,081,200.93
  其中:递延所得税资产减少--2,646,536.51--2,928,253.21
    递延所得税负债增加--87,135.07--152,947.72
  存货的减少-245,546,783.9--54,764,264.06
  经营性应收项目的减少--89,906,105.8--89,712,137.95
  经营性应付项目的增加--14,138,202.33-269,844,572.48
  现金的期末余额-111,051,956.6-248,469,375.67
  减:现金的期初余额-248,469,375.67-289,167,302.57
  现金及现金等价物的净增加额--137,417,419.07--40,697,926.9
公告日期2026-10-282026-08-272026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑