当前位置:首页 - 行情中心 - 金新农(002548) - 财务分析 - 现金流量表

金新农

(002548)

  

流通市值:38.21亿  总市值:39.34亿
流通股本:8.04亿   总股本:8.28亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,255,250,712.861,039,481,483.454,887,842,694.783,256,698,542.49
  收到其他与经营活动有关的现金64,808,042.567,917,863.5690,663,746.3133,372,773.3
  经营活动现金流入小计2,320,058,755.421,047,399,347.014,978,506,441.093,290,071,315.79
  购买商品、接受劳务支付的现金1,887,444,374.39854,474,482.823,908,411,494.512,795,194,052.02
  支付给职工以及为职工支付的现金191,958,825.8996,158,980.84355,810,443.99254,656,780.94
  支付的各项税费14,009,114.28,206,863.5330,930,921.6322,593,125.18
  支付其他与经营活动有关的现金81,225,246.0852,112,559.92259,914,672.2127,818,480.89
  经营活动现金流出小计2,174,637,560.561,010,952,887.114,555,067,532.333,200,262,439.03
  经营活动产生的现金流量净额145,421,194.8636,446,459.9423,438,908.7689,808,876.76
二、投资活动产生的现金流量:
  收回投资收到的现金--1,803,200-
  取得投资收益收到的现金--479,160-
  处置固定资产、无形资产和其他长期资产收回的现金净额39,150,898.1918,583,081.39118,574,578.5561,792,737.51
  处置子公司及其他营业单位收到的现金净额8,000,0004,000,00037,438,362.8126,298,900
  收到的其他与投资活动有关的现金5,902,689.2-22,759,960.891,990,111.52
  投资活动现金流入小计53,053,587.3922,583,081.39181,055,262.2590,081,749.03
  购建固定资产、无形资产和其他长期资产支付的现金58,129,369.7330,057,161.33283,703,672.15127,232,821.27
  投资支付的现金---80,000,000
  支付其他与投资活动有关的现金7,516,249.83586,186.8432,334,389.749,781,674.85
  投资活动现金流出小计65,645,619.5630,643,348.17316,038,061.89217,014,496.12
  投资活动产生的现金流量净额-12,592,032.17-8,060,266.78-134,982,799.64-126,932,747.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金--26,950,00026,950,000
  其中:子公司吸收少数股东投资收到的现金--26,950,00026,950,000
  取得借款收到的现金1,059,600,000672,346,285.341,414,718,132.341,057,200,000
  收到其他与筹资活动有关的现金256,281,998.22138,369,767.66323,229,300440,564,333.34
  筹资活动现金流入小计1,315,881,998.22810,716,0531,764,897,432.341,524,714,333.34
  偿还债务支付的现金909,484,296.88612,840,0001,657,205,946.561,163,617,280.58
  分配股利、利润或偿付利息支付的现金62,491,876.2431,217,929.88128,669,178.3994,123,970.3
  其中:子公司支付给少数股东的股利、利润4,350,0004,350,0005,125,6061,023,606
  支付其他与筹资活动有关的现金367,751,410.64186,056,185.81662,629,581.83537,205,658.43
  筹资活动现金流出小计1,339,727,583.76830,114,115.692,448,504,706.781,794,946,909.31
  筹资活动产生的现金流量净额-23,845,585.54-19,398,062.69-683,607,274.44-270,232,575.97
五、现金及现金等价物净增加额108,983,577.158,988,130.43-395,151,165.32-307,356,446.3
  加:期初现金及现金等价物余额289,167,302.57289,167,302.57684,318,467.89684,318,467.89
  期末现金及现金等价物余额398,150,879.72298,155,433289,167,302.57376,962,021.59
补充资料:
  净利润-21,082,609.86-34,345,907.8-
  资产减值准备10,283,794-3,737,419.19-
  固定资产和投资性房地产折旧114,200,275.11-221,758,208.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧114,200,275.11-221,758,208.87-
  无形资产摊销4,779,828.4-9,658,766.94-
  长期待摊费用摊销7,822,119.06-15,768,686.6-
  处置固定资产、无形资产和其他长期资产的损失-15,326,864.95--19,414,485.26-
  固定资产报废损失-970,417.18-964,369.95-
  公允价值变动损失-976,447.5--5,140,000-
  财务费用72,502,786.1-173,940,669.72-
  投资损失-150,860.27-6,704,735.6-
  递延所得税-15,039,525.81--4,500,854.93-
  其中:递延所得税资产减少-14,973,713.16--4,202,269.99-
    递延所得税负债增加-65,812.65--298,584.94-
  存货的减少47,549,828.23--37,920,829.21-
  经营性应收项目的减少-24,446,694.57--10,720,037.6-
  经营性应付项目的增加-66,119,458.72--32,156,405.68-
  现金的期末余额398,150,879.72-289,167,302.57-
  减:现金的期初余额289,167,302.57-684,318,467.89-
  现金及现金等价物的净增加额108,983,577.15--395,151,165.32-
公告日期2025-08-292025-04-302025-04-152024-10-22
审计意见(境内)标准无保留意见
TOP↑