当前位置:首页 - 行情中心 - 三七互娱(002555) - 财务分析 - 现金流量表

三七互娱

(002555)

  

流通市值:287.38亿  总市值:389.13亿
流通股本:16.34亿   总股本:22.12亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,521,986,079.753,715,109,754.5516,777,934,233.6713,020,509,899.15
  收到的税费返还67,704.42-13,099,187.771,901,643.63
  收到其他与经营活动有关的现金54,125,747.9668,266,239.36810,596,482.23822,462,693.52
  经营活动现金流入小计7,576,179,532.133,783,375,993.9117,601,629,903.6713,844,874,236.3
  购买商品、接受劳务支付的现金1,728,162,342.9857,564,072.013,672,209,497.712,704,791,910.15
  支付给职工以及为职工支付的现金883,781,950.55564,674,674.781,518,918,245.251,202,025,807.8
  支付的各项税费456,060,269.91178,916,769.44713,997,783.14495,049,489.14
  支付其他与经营活动有关的现金3,419,185,626.261,815,194,833.248,158,169,699.956,475,952,664.27
  经营活动现金流出小计6,487,190,189.623,416,350,349.4714,063,295,226.0510,877,819,871.36
  经营活动产生的现金流量净额1,088,989,342.51367,025,644.443,538,334,677.622,967,054,364.94
二、投资活动产生的现金流量:
  收回投资收到的现金84,437,279.4381,780,728.57226,629,289.05217,990,766.86
  取得投资收益收到的现金139,718,548.588,085,416.19420,145,290.63383,590,060.72
  处置固定资产、无形资产和其他长期资产收回的现金净额989,325868,025739,803739,803
  处置子公司及其他营业单位收到的现金净额696,779696,77920,271.48-
  收到的其他与投资活动有关的现金7,140,629,199.974,282,993,941.2618,788,059,351.1114,279,283,227.4
  投资活动现金流入小计7,366,471,131.94,454,424,890.0219,435,594,005.2714,881,603,857.98
  购建固定资产、无形资产和其他长期资产支付的现金95,339,717.8136,772,426.94354,154,400.13267,428,378.53
  投资支付的现金649,241,969.32230,919,686.32534,780,389.76321,376,981.87
  取得子公司及其他营业单位支付的现金--1,495.91,495.9
  支付其他与投资活动有关的现金5,587,713,295.771,950,757,885.0321,429,554,233.0815,265,304,890.27
  投资活动现金流出小计6,332,294,982.92,218,449,998.2922,318,490,518.8715,854,111,746.57
  投资活动产生的现金流量净额1,034,176,1492,235,974,891.73-2,882,896,513.6-972,507,888.59
三、筹资活动产生的现金流量:
  吸收投资收到的现金520,000300,0008,990,0008,500,000
  其中:子公司吸收少数股东投资收到的现金520,000300,0008,500,0008,500,000
  取得借款收到的现金2,855,000,894.67775,092,695.565,815,464,082.983,333,554,422.84
  收到其他与筹资活动有关的现金210,550,215.22109,100,215.22254,000,000220,000,000
  筹资活动现金流入小计3,066,071,109.89884,492,910.786,078,454,082.983,562,054,422.84
  偿还债务支付的现金3,136,725,697.191,618,589,658.944,505,136,818.213,076,250,326.92
  分配股利、利润或偿付利息支付的现金1,359,697,726.487,392,721.272,255,109,573.381,777,948,978.18
  支付其他与筹资活动有关的现金5,880,730.982,463,636.569,591,391.397,072,109.97
  筹资活动现金流出小计4,502,304,154.651,628,446,016.776,769,837,782.984,861,271,415.07
  筹资活动产生的现金流量净额-1,436,233,044.76-743,953,105.99-691,383,700-1,299,216,992.23
四、汇率变动对现金及现金等价物的影响-25,830,264.09-13,556,803.3-8,533,867.64-2,663,779.1
五、现金及现金等价物净增加额661,102,182.661,845,490,626.88-44,479,403.62692,665,705.02
  加:期初现金及现金等价物余额1,501,026,856.981,501,026,856.981,545,506,260.61,545,506,260.6
  期末现金及现金等价物余额2,162,129,039.643,346,517,483.861,501,026,856.982,238,171,965.62
补充资料:
  净利润1,762,809,019.12-2,898,945,699.72-
  资产减值准备-2,743,061.69-8,829,987.25-
  固定资产和投资性房地产折旧30,382,531.55-58,942,552.25-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,890,045.41-37,426,064.26-
    投资性房地产折旧11,492,486.14-21,516,487.99-
  无形资产摊销26,865,876.49-55,777,755.51-
  长期待摊费用摊销31,960,129.95-103,300,706.87-
  处置固定资产、无形资产和其他长期资产的损失-160,702.64--334,689.43-
  公允价值变动损失-13,955,741.75-228,090.57-
  财务费用-23,297,198.38--113,398,596.91-
  投资损失-1,016,007,741.85--171,770,215.28-
  递延所得税181,701,811.49--50,743,411.07-
  其中:递延所得税资产减少-8,995,359.51--40,097,285.34-
    递延所得税负债增加190,697,171--10,646,125.73-
  存货的减少-8,051,457.28--13,834,552.37-
  经营性应收项目的减少-80,536,949.87--81,050,947.59-
  经营性应付项目的增加195,776,292.56-835,338,555.26-
  现金的期末余额2,162,129,039.64-1,501,026,856.98-
  减:现金的期初余额1,501,026,856.98-1,545,506,260.6-
  现金及现金等价物的净增加额661,102,182.66--44,479,403.62-
公告日期2026-08-262026-04-282026-04-172025-10-29
审计意见(境内)标准无保留意见
TOP↑