当前位置:首页 - 行情中心 - 三七互娱(002555) - 财务分析 - 现金流量表

三七互娱

(002555)

  

流通市值:238.57亿  总市值:330.07亿
流通股本:15.99亿   总股本:22.12亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金13,815,989,885.069,620,114,536.934,821,574,564.7816,904,176,555.7
收到的税费返还1,082,961.7719,485.79341,0802,434,967.58
收到其他与经营活动有关的现金178,527,281.77139,944,356.8100,072,118.08265,105,348.27
经营活动现金流入的平衡项目0000
经营活动现金流入小计13,995,600,128.539,760,778,379.524,921,987,762.8617,171,716,871.55
购买商品、接受劳务支付的现金2,664,151,844.841,702,546,188.13803,824,641.23,413,825,692.72
支付给职工以及为职工支付的现金1,232,142,794.47927,266,621.1599,143,078.161,564,676,531.31
支付的各项税费542,930,089.07398,069,513.84221,313,114.41645,283,417.51
支付其他与经营活动有关的现金7,289,457,782.094,603,712,541.462,127,585,633.968,400,893,893.55
经营活动现金流出的平衡项目0000
经营活动现金流出小计11,728,682,510.477,631,594,864.533,751,866,467.7314,024,679,535.09
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,266,917,618.062,129,183,514.991,170,121,295.133,147,037,336.46
二、投资活动产生的现金流量:
收回投资收到的现金63,874,479.4643,752,606.1214,558,978.2150,435,928.42
取得投资收益收到的现金267,948,849.98210,370,371.13106,202,426.73172,415,699.41
处置固定资产、无形资产和其他长期资产收回的现金净额473,076.77469,762.92162,710.983,105,437.71
收到的其他与投资活动有关的现金14,050,260,051.589,639,667,817.184,627,741,750.3713,521,693,807.84
投资活动现金流入的平衡项目0000
投资活动现金流入小计14,382,556,457.799,894,260,557.354,748,665,866.2813,847,650,873.38
购建固定资产、无形资产和其他长期资产支付的现金506,895,805.21342,930,122.81182,537,823.381,311,950,763.69
投资支付的现金435,246,712.26327,682,116.26110,070,850237,738,371.4
取得子公司及其他营业单位支付的现金49,991.0649,991.0650,40059,324.28
支付其他与投资活动有关的现金16,099,125,254.511,476,625,020.385,412,147,008.3813,743,826,640.43
投资活动现金流出的平衡项目0000
投资活动现金流出小计17,041,317,763.0312,147,287,250.515,704,806,081.7615,293,575,099.8
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,658,761,305.24-2,253,026,693.16-956,140,215.48-1,445,924,226.42
三、筹资活动产生的现金流量:
吸收投资收到的现金---620,000
其中:子公司吸收少数股东投资收到的现金---620,000
取得借款收到的现金2,818,500,0001,753,000,000947,000,0002,911,380,000
收到其他与筹资活动有关的现金1,019,805,900873,000,00085,000,000355,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,838,305,9002,626,000,0001,032,000,0003,267,000,000
偿还债务支付的现金2,651,380,0001,894,380,000159,000,0002,104,998,000
分配股利、利润或偿付利息支付的现金1,794,168,210.411,316,399,138.6620,041,035.382,052,191,844.69
支付其他与筹资活动有关的现金112,469,589.2107,878,152.66104,671,678.191,396,209,021.1
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,558,017,799.613,318,657,291.32283,712,713.575,553,398,865.79
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-719,711,899.61-692,657,291.32748,287,286.43-2,286,398,865.79
四、汇率变动对现金及现金等价物的影响-57,634,654.47-23,853,609.89-17,983,054.210,295,383.63
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,169,190,241.26-840,354,079.38944,285,311.88-574,990,372.12
加:期初现金及现金等价物余额2,745,481,726.822,745,481,726.822,745,481,726.823,320,472,098.94
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,576,291,485.561,905,127,647.443,689,767,038.72,745,481,726.82
补充资料:
净利润-1,264,602,372.42-2,633,527,142.17
资产减值准备--2,073,562.27-125,473,870.5
固定资产和投资性房地产折旧-15,475,328.29-35,979,028.8
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,475,328.29-35,979,028.8
无形资产摊销-35,556,865.02-43,844,521.02
长期待摊费用摊销-35,212,072.11-96,344,006.59
处置固定资产、无形资产和其他长期资产的损失--180,389.09--1,431,156.84
固定资产报废损失-41,630.55-21,417.86
公允价值变动损失-34,768,367.03--103,982,672.05
财务费用--33,042,070.89--99,097,934.23
投资损失--62,436,738.05--7,525,623.19
递延所得税--25,660,347.2--14,307,838.84
其中:递延所得税资产减少--25,864,575.56--19,589,515.26
递延所得税负债增加-204,228.36-5,281,676.42
经营性应收项目的减少-371,356,437.01--382,576,888.33
经营性应付项目的增加-446,959,704.83-756,450,980.61
其他-40,965,754.26-46,818,003.9
现金的期末余额-1,905,127,647.44-2,745,481,726.82
减:现金的期初余额-2,745,481,726.82-3,320,472,098.94
公告日期2024-10-312024-08-272024-04-302024-04-20
审计意见(境内)带强调事项段的无保留意见
TOP↑