当前位置:首页 - 行情中心 - 三七互娱(002555) - 财务分析 - 现金流量表

三七互娱

(002555)

  

流通市值:285.10亿  总市值:394.44亿
流通股本:15.99亿   总股本:22.12亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,369,356,703.718,041,887,158.3413,815,989,885.069,620,114,536.93
收到的税费返还507,432.711,496,678.611,082,961.7719,485.79
收到其他与经营活动有关的现金19,008,439.19228,227,785.73178,527,281.77139,944,356.8
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,388,872,575.618,271,611,622.6813,995,600,128.539,760,778,379.52
购买商品、接受劳务支付的现金863,437,449.053,476,808,553.682,664,151,844.841,702,546,188.13
支付给职工以及为职工支付的现金599,017,774.451,538,242,844.531,232,142,794.47927,266,621.1
支付的各项税费130,712,199.78661,817,095.26542,930,089.07398,069,513.84
支付其他与经营活动有关的现金2,213,009,068.679,596,760,446.487,289,457,782.094,603,712,541.46
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,806,176,491.9515,273,628,939.9511,728,682,510.477,631,594,864.53
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额582,696,083.652,997,982,682.732,266,917,618.062,129,183,514.99
二、投资活动产生的现金流量:
收回投资收到的现金27,276,911.8163,197,797.3163,874,479.4643,752,606.12
取得投资收益收到的现金128,491,328.88278,211,511.91267,948,849.98210,370,371.13
处置固定资产、无形资产和其他长期资产收回的现金净额10,356486,551.68473,076.77469,762.92
收到的其他与投资活动有关的现金4,923,763,970.7916,600,856,701.5814,050,260,051.589,639,667,817.18
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,079,542,567.4717,042,752,562.4814,382,556,457.799,894,260,557.35
购建固定资产、无形资产和其他长期资产支付的现金199,763,304.27572,301,836.19506,895,805.21342,930,122.81
投资支付的现金38,252,843.81467,246,072.26435,246,712.26327,682,116.26
取得子公司及其他营业单位支付的现金-49,991.0649,991.0649,991.06
支付其他与投资活动有关的现金5,253,817,192.6119,411,351,287.0916,099,125,254.511,476,625,020.38
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,491,833,340.6920,450,949,186.617,041,317,763.0312,147,287,250.51
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-412,290,773.22-3,408,196,624.12-2,658,761,305.24-2,253,026,693.16
三、筹资活动产生的现金流量:
取得借款收到的现金750,000,0004,210,500,0002,818,500,0001,753,000,000
收到其他与筹资活动有关的现金-1,019,805,9001,019,805,900873,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计750,000,0005,230,305,9003,838,305,9002,626,000,000
偿还债务支付的现金881,500,0003,614,880,0002,651,380,0001,894,380,000
分配股利、利润或偿付利息支付的现金13,315,976.072,266,059,806.21,794,168,210.411,316,399,138.66
其中:子公司支付给少数股东的股利、利润-2,663,518.82--
支付其他与筹资活动有关的现金1,748,058.44142,038,995.94112,469,589.2107,878,152.66
筹资活动现金流出平衡项目0000
筹资活动现金流出小计896,564,034.516,022,978,802.144,558,017,799.613,318,657,291.32
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-146,564,034.51-792,672,902.14-719,711,899.61-692,657,291.32
四、汇率变动对现金及现金等价物的影响2,450,082.692,911,377.31-57,634,654.47-23,853,609.89
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额26,291,358.61-1,199,975,466.22-1,169,190,241.26-840,354,079.38
加:期初现金及现金等价物余额1,545,506,260.62,745,481,726.822,745,481,726.822,745,481,726.82
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,571,797,619.211,545,506,260.61,576,291,485.561,905,127,647.44
补充资料:
净利润-2,664,300,958.37-1,264,602,372.42
资产减值准备-35,464,905.71--2,073,562.27
固定资产和投资性房地产折旧-35,147,740.92-15,475,328.29
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-32,049,627.34-15,475,328.29
投资性房地产折旧-3,098,113.58--
无形资产摊销-69,504,306.05-35,556,865.02
长期待摊费用摊销-92,244,954.19-35,212,072.11
处置固定资产、无形资产和其他长期资产的损失--747,990.04--180,389.09
固定资产报废损失-42,120.99-41,630.55
公允价值变动损失-31,087,890.91-34,768,367.03
财务费用--100,612,350.79--33,042,070.89
投资损失--111,101,221.06--62,436,738.05
递延所得税-8,061,073.68--25,660,347.2
其中:递延所得税资产减少-9,278,250.73--25,864,575.56
递延所得税负债增加--1,217,177.05-204,228.36
经营性应收项目的减少-702,426,231.56-371,356,437.01
经营性应付项目的增加--318,759,329.43-446,959,704.83
其他--122,897,262.18-40,965,754.26
现金的期末余额-1,545,506,260.6-1,905,127,647.44
减:现金的期初余额-2,745,481,726.82-2,745,481,726.82
公告日期2025-04-302025-04-192024-10-312024-08-27
审计意见(境内)带强调事项段的无保留意见
TOP↑