当前位置:首页 - 行情中心 - 洽洽食品(002557) - 财务分析 - 现金流量表

洽洽食品

(002557)

  

流通市值:106.51亿  总市值:106.74亿
流通股本:5.05亿   总股本:5.06亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,250,256,465.411,867,380,613.057,905,737,783.785,348,548,667.81
  收到的税费返还23,116,010.1911,823,381.2519,537,575.1817,047,422.21
  收到其他与经营活动有关的现金88,176,840.4737,458,981.9689,197,900.3883,230,748.62
  经营活动现金流入小计3,361,549,316.071,916,662,976.268,014,473,259.345,448,826,838.64
  购买商品、接受劳务支付的现金2,148,347,726.051,178,582,501.385,070,500,782.182,783,671,151.74
  支付给职工以及为职工支付的现金339,191,591.26189,293,341.82593,765,138.94470,341,821.31
  支付的各项税费245,776,349.1133,545,068.96547,389,361.08404,744,687.63
  支付其他与经营活动有关的现金463,956,762.09237,731,126.88763,913,482.99554,605,054.13
  经营活动现金流出小计3,197,272,428.51,739,152,039.046,975,568,765.194,213,362,714.81
  经营活动产生的现金流量净额164,276,887.57177,510,937.221,038,904,494.151,235,464,123.83
二、投资活动产生的现金流量:
  收回投资收到的现金3,859,482,596.32742,097,720.414,535,011,270.644,005,131,392.72
  取得投资收益收到的现金12,599,962.12,632,953.9923,599,495.119,821,063.41
  处置固定资产、无形资产和其他长期资产收回的现金净额4,839.541,077.742,450,886.49,663
  收到的其他与投资活动有关的现金28,693,146.0422,050,923.9445,958,457.3132,829,875.95
  投资活动现金流入小计3,900,780,544766,782,676.084,607,020,109.454,057,791,995.08
  购建固定资产、无形资产和其他长期资产支付的现金27,401,512.969,842,558.76159,022,086.19122,786,760.2
  投资支付的现金3,602,915,322.66983,183,534.235,021,564,445.593,931,653,333.33
  支付其他与投资活动有关的现金--8,174,252.41-
  投资活动现金流出小计3,630,316,835.62993,026,092.995,188,760,784.194,054,440,093.53
  投资活动产生的现金流量净额270,463,708.38-226,243,416.91-581,740,674.743,351,901.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,600,000-
  其中:子公司吸收少数股东投资收到的现金--1,600,000-
  取得借款收到的现金1,391,000,000984,000,0001,306,887,750.381,609,918,325
  收到其他与筹资活动有关的现金-4,552.319,985,102.9310,064,629.35
  筹资活动现金流入小计1,391,000,000984,004,552.311,318,472,853.311,619,982,954.35
  偿还债务支付的现金1,643,977,750.38785,977,750.38995,445,569.991,258,445,552.99
  分配股利、利润或偿付利息支付的现金654,231,241.02155,794,849.97570,647,454.44527,074,535.81
  支付其他与筹资活动有关的现金20,220,284.814,301,663.36188,148,926.26179,879,668.01
  筹资活动现金流出小计2,318,429,276.2956,074,263.711,754,241,950.691,965,399,756.81
  筹资活动产生的现金流量净额-927,429,276.227,930,288.6-435,769,097.38-345,416,802.46
四、汇率变动对现金及现金等价物的影响7,929,849.444,985,149.41-151,449.256,367,541.49
五、现金及现金等价物净增加额-484,758,830.81-15,817,041.6821,243,272.78899,766,764.41
  加:期初现金及现金等价物余额4,373,192,648.434,373,192,648.434,351,949,375.654,351,949,375.65
  期末现金及现金等价物余额3,888,433,817.624,357,375,606.754,373,192,648.435,251,716,140.06
补充资料:
  净利润89,136,918.26-850,128,131.93-
  资产减值准备-14,058,266.89-4,545,957.35-
  固定资产和投资性房地产折旧85,792,779.3-165,759,691.56-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧85,792,779.3-165,759,691.56-
  无形资产摊销5,192,643.33-10,286,642.99-
  长期待摊费用摊销1,931.1-41,409.9-
  处置固定资产、无形资产和其他长期资产的损失-13,068.7-169,983.52-
  固定资产报废损失636,697.05-700,093.64-
  公允价值变动损失3,157,762.01--1,706,650.64-
  财务费用-15,010,047.47--70,839,429.13-
  投资损失-26,802,923.09--34,175,347.97-
  递延所得税5,337,764.54-16,671,471.46-
  其中:递延所得税资产减少736,832.41-12,068,438.35-
    递延所得税负债增加4,600,932.13-4,603,033.11-
  存货的减少711,266,768.1-77,428,125.79-
  经营性应收项目的减少233,561,640.13--62,541,198.02-
  经营性应付项目的增加-915,962,775.22-75,078,273.15-
  其他393,714-3,359,380.03-
  现金的期末余额3,888,433,817.62-4,373,192,648.43-
  减:现金的期初余额4,373,192,648.43-4,351,949,375.65-
  现金及现金等价物的净增加额-484,758,830.81-21,243,272.78-
公告日期2025-08-222025-04-242025-04-242024-10-25
审计意见(境内)标准无保留意见
TOP↑