当前位置:首页 - 行情中心 - 洽洽食品(002557) - 财务分析 - 现金流量表

洽洽食品

(002557)

  

流通市值:108.73亿  总市值:108.96亿
流通股本:5.05亿   总股本:5.06亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,867,380,613.057,905,737,783.785,348,548,667.813,351,322,484.51
收到的税费返还11,823,381.2519,537,575.1817,047,422.2115,809,345.27
收到其他与经营活动有关的现金37,458,981.9689,197,900.3883,230,748.6282,816,371.1
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,916,662,976.268,014,473,259.345,448,826,838.643,449,948,200.88
购买商品、接受劳务支付的现金1,178,582,501.385,070,500,782.182,783,671,151.741,777,590,997.84
支付给职工以及为职工支付的现金189,293,341.82593,765,138.94470,341,821.31301,228,202.77
支付的各项税费133,545,068.96547,389,361.08404,744,687.63294,106,760.54
支付其他与经营活动有关的现金237,731,126.88763,913,482.99554,605,054.13388,977,703.56
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,739,152,039.046,975,568,765.194,213,362,714.812,761,903,664.71
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额177,510,937.221,038,904,494.151,235,464,123.83688,044,536.17
二、投资活动产生的现金流量:
收回投资收到的现金742,097,720.414,535,011,270.644,005,131,392.722,199,473,982.54
取得投资收益收到的现金2,632,953.9923,599,495.119,821,063.418,704,842.83
处置固定资产、无形资产和其他长期资产收回的现金净额1,077.742,450,886.49,6634,745
收到的其他与投资活动有关的现金22,050,923.9445,958,457.3132,829,875.9528,781,015.68
投资活动现金流入的平衡项目0000
投资活动现金流入小计766,782,676.084,607,020,109.454,057,791,995.082,236,964,586.05
购建固定资产、无形资产和其他长期资产支付的现金9,842,558.76159,022,086.19122,786,760.263,420,872.66
投资支付的现金983,183,534.235,021,564,445.593,931,653,333.332,232,070,000
支付其他与投资活动有关的现金-8,174,252.41--
投资活动现金流出的平衡项目0000
投资活动现金流出小计993,026,092.995,188,760,784.194,054,440,093.532,295,490,872.66
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-226,243,416.91-581,740,674.743,351,901.55-58,526,286.61
三、筹资活动产生的现金流量:
吸收投资收到的现金-1,600,000--
其中:子公司吸收少数股东投资收到的现金-1,600,000--
取得借款收到的现金984,000,0001,306,887,750.381,609,918,325921,455,430.01
收到其他与筹资活动有关的现金4,552.319,985,102.9310,064,629.3510,064,629.35
筹资活动现金流入平衡项目0000
筹资活动现金流入小计984,004,552.311,318,472,853.311,619,982,954.35931,520,059.36
偿还债务支付的现金785,977,750.38995,445,569.991,258,445,552.99829,981,675
分配股利、利润或偿付利息支付的现金155,794,849.97570,647,454.44527,074,535.81519,841,760.41
支付其他与筹资活动有关的现金14,301,663.36188,148,926.26179,879,668.01147,430,590.68
筹资活动现金流出平衡项目0000
筹资活动现金流出小计956,074,263.711,754,241,950.691,965,399,756.811,497,254,026.09
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额27,930,288.6-435,769,097.38-345,416,802.46-565,733,966.73
四、汇率变动对现金及现金等价物的影响4,985,149.41-151,449.256,367,541.49-9,149,806.71
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-15,817,041.6821,243,272.78899,766,764.4154,634,476.12
加:期初现金及现金等价物余额4,373,192,648.434,351,949,375.654,351,949,375.654,351,949,375.65
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,357,375,606.754,373,192,648.435,251,716,140.064,406,583,851.77
补充资料:
净利润-850,128,131.93-336,896,779.23
资产减值准备-4,545,957.35-10,501,129.85
固定资产和投资性房地产折旧-165,759,691.56-82,712,060.72
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-165,759,691.56-82,712,060.72
无形资产摊销-10,286,642.99-5,120,370.18
长期待摊费用摊销-41,409.9-25,675.5
处置固定资产、无形资产和其他长期资产的损失-169,983.52--9,956.33
固定资产报废损失-700,093.64-492,389.01
公允价值变动损失--1,706,650.64--4,378,455.81
财务费用--70,839,429.13--59,646,819.59
投资损失--34,175,347.97--6,013,683.8
递延所得税-16,671,471.46-16,578,154.15
其中:递延所得税资产减少-12,068,438.35-16,578,154.15
递延所得税负债增加-4,603,033.11--
存货的减少-77,428,125.79-740,413,020.55
经营性应收项目的减少--62,541,198.02-253,658,186.63
经营性应付项目的增加-75,078,273.15--691,206,372.21
其他-3,359,380.03-1,679,690.02
现金的期末余额-4,373,192,648.43-4,406,583,851.77
减:现金的期初余额-4,351,949,375.65-4,351,949,375.65
公告日期2025-04-242025-04-242024-10-252024-08-29
审计意见(境内)标准无保留意见
TOP↑