当前位置:首页 - 行情中心 - 洽洽食品(002557) - 财务分析 - 现金流量表

洽洽食品

(002557)

  

流通市值:94.39亿  总市值:94.85亿
流通股本:5.03亿   总股本:5.06亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,861,959,915.753,897,869,499.22,303,532,096.27,395,919,530.78
  收到的税费返还12,829,375.9212,829,375.925,560,646.8424,530,386.74
  收到其他与经营活动有关的现金49,631,208.1449,110,263.5620,975,526.86135,438,317.86
  经营活动现金流入小计5,924,420,499.813,959,809,138.682,330,068,269.97,555,888,235.38
  购买商品、接受劳务支付的现金4,044,824,517.982,815,720,342.591,683,871,104.845,716,333,891.27
  支付给职工以及为职工支付的现金601,058,518.53392,940,758.4224,403,784.29654,513,749.91
  支付的各项税费280,458,183.05218,612,141.44160,163,163392,005,447.33
  支付其他与经营活动有关的现金596,955,889.62432,316,893.34219,812,539.36722,587,836.51
  经营活动现金流出小计5,523,297,109.183,859,590,135.772,288,250,591.497,485,440,925.02
  经营活动产生的现金流量净额401,123,390.63100,219,002.9141,817,678.4170,447,310.36
二、投资活动产生的现金流量:
  收回投资收到的现金14,805,463,783.647,963,675,891.492,120,169,871.658,242,487,055.61
  取得投资收益收到的现金40,763,833.7425,098,891.568,506,998.6939,037,699.11
  处置固定资产、无形资产和其他长期资产收回的现金净额468,729.69286,632.6283,874.14,660,382.81
  收到的其他与投资活动有关的现金167,040,091.26120,515,417.7660,168,978.16165,977,279.51
  投资活动现金流入小计15,013,736,438.338,109,576,833.412,189,129,722.68,452,162,417.04
  购建固定资产、无形资产和其他长期资产支付的现金149,986,552.4384,735,947.5334,043,067.0396,860,883.63
  投资支付的现金14,884,775,807.28,765,631,806.12,516,299,0008,755,434,522.88
  取得子公司及其他营业单位支付的现金16,793,530.916,793,530.9--
  支付其他与投资活动有关的现金19,046,397.1919,046,397.19-20,129,750.87
  投资活动现金流出小计15,070,602,287.728,886,207,681.722,550,342,067.038,872,425,157.38
  投资活动产生的现金流量净额-56,865,849.39-776,630,848.31-361,212,344.43-420,262,740.34
三、筹资活动产生的现金流量:
  吸收投资收到的现金11,600,0008,000,0008,000,00016,000,000
  其中:子公司吸收少数股东投资收到的现金11,600,0008,000,0008,000,00016,000,000
  取得借款收到的现金3,042,500,0002,213,500,0001,276,000,0001,250,105,249.62
  收到其他与筹资活动有关的现金40,689,997.6140,689,997.6140,713,617.63-
  筹资活动现金流入小计3,094,789,997.612,262,189,997.611,324,713,617.631,266,105,249.62
  偿还债务支付的现金2,950,000,0002,001,900,0001,112,000,0001,302,093,000
  分配股利、利润或偿付利息支付的现金512,214,629.04507,342,013.293,917,115.97720,072,424.03
  其中:子公司支付给少数股东的股利、利润---28,000
  支付其他与筹资活动有关的现金9,992,013.077,707,486.511,185,944.8176,360,988.65
  筹资活动现金流出小计3,472,206,642.112,516,949,499.81,117,103,060.782,098,526,412.68
  筹资活动产生的现金流量净额-377,416,644.5-254,759,502.19207,610,556.85-832,421,163.06
四、汇率变动对现金及现金等价物的影响-51,922,611.75-41,220,860.8-23,229,633.654,517,906.9
五、现金及现金等价物净增加额-85,081,715.01-972,392,208.39-135,013,742.82-1,177,718,686.14
  加:期初现金及现金等价物余额3,195,473,962.293,195,473,962.293,195,473,962.294,373,192,648.43
  期末现金及现金等价物余额3,110,392,247.282,223,081,753.93,060,460,219.473,195,473,962.29
补充资料:
  净利润-243,784,671.13-319,591,498.95
  资产减值准备--3,906,537.43--3,330,845.04
  固定资产和投资性房地产折旧-86,641,683.85-169,400,829.37
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-86,641,683.85-169,400,829.37
  无形资产摊销-5,487,422.68-10,527,755.08
  长期待摊费用摊销-274,162.18-1,931.1
  处置固定资产、无形资产和其他长期资产的损失--635,010.96--397,008.8
  固定资产报废损失-648,242.52-1,521,087.17
  公允价值变动损失--8,100,377.33--1,516,554.96
  财务费用--4,088,043.59-86,198,844.82
  投资损失--34,619,692.46--44,975,521.07
  递延所得税--7,081,341.25--46,578,507.63
  其中:递延所得税资产减少--7,099,618.91--35,236,483.55
    递延所得税负债增加-18,277.66--11,342,024.08
  存货的减少-282,176,690.39--388,583,698.98
  经营性应收项目的减少-19,252,139.62-47,656,301.43
  经营性应付项目的增加--483,866,510.61--83,720,853.73
  其他-58,638.26-772,161.25
  现金的期末余额-2,223,081,753.9-3,195,473,962.29
  减:现金的期初余额-3,195,473,962.29-4,373,192,648.43
  现金及现金等价物的净增加额--972,392,208.39--1,177,718,686.14
公告日期2026-10-232026-08-252026-04-212026-04-21
审计意见(境内)标准无保留意见
TOP↑