当前位置:首页 - 行情中心 - 亚威股份(002559) - 财务分析 - 现金流量表

亚威股份

(002559)

  

流通市值:40.17亿  总市值:50.39亿
流通股本:5.12亿   总股本:6.42亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,397,704,034.68865,880,001.43403,957,619.181,881,423,830.2
  收到的税费返还36,881,395.7923,716,519.1311,078,731.5256,426,823.18
  收到其他与经营活动有关的现金75,578,433.2452,927,805.1628,395,641.26149,064,269.72
  经营活动现金流入小计1,510,163,863.71942,524,325.72443,431,991.962,086,914,923.1
  购买商品、接受劳务支付的现金1,052,163,224.53647,955,847.14314,351,006.281,321,293,203.32
  支付给职工以及为职工支付的现金243,040,439166,969,306.4194,879,352.54306,767,333.09
  支付的各项税费28,699,900.6119,973,634.037,086,623.2346,533,474.59
  支付其他与经营活动有关的现金86,055,205.5553,162,088.0122,990,254.52114,071,349.96
  经营活动现金流出小计1,409,958,769.69888,060,875.59439,307,236.571,788,665,360.96
  经营活动产生的现金流量净额100,205,094.0254,463,450.134,124,755.39298,249,562.14
二、投资活动产生的现金流量:
  收回投资收到的现金1,209,472,123.02828,434,350.27629,118,3002,274,629,970.99
  取得投资收益收到的现金30,065,303.4616,110,296.021,240,825.9812,495,159.62
  处置固定资产、无形资产和其他长期资产收回的现金净额2,006,545120,545-475,125.35
  投资活动现金流入小计1,241,543,971.48844,665,191.29630,359,125.982,287,600,255.96
  购建固定资产、无形资产和其他长期资产支付的现金75,311,931.2953,783,684.5925,251,553.8786,813,604.72
  投资支付的现金1,322,001,650875,001,650615,001,6502,322,001,500
  投资活动现金流出小计1,397,313,581.29928,785,334.59640,253,203.872,408,815,104.72
  投资活动产生的现金流量净额-155,769,609.81-84,120,143.3-9,894,077.89-121,214,848.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金655,303,954.02655,303,954.02--
  取得借款收到的现金290,351,390260,351,39071,443,990899,345,053
  筹资活动现金流入小计945,655,344.02915,655,344.0271,443,990899,345,053
  偿还债务支付的现金768,011,338.91282,915,667.23115,085,671.68849,003,143.36
  分配股利、利润或偿付利息支付的现金54,719,463.5150,859,395.375,340,673.2763,463,462.67
  支付其他与筹资活动有关的现金11,729,692.759,949,041.096,901,095.714,564,170.78
  筹资活动现金流出小计834,460,495.17343,724,103.69127,327,440.66917,030,776.81
  筹资活动产生的现金流量净额111,194,848.85571,931,240.33-55,883,450.66-17,685,723.81
四、汇率变动对现金及现金等价物的影响-8,516,021.11-5,499,606.56-3,047,699.612,665,885.55
五、现金及现金等价物净增加额47,114,311.95536,774,940.6-64,700,472.77162,014,875.12
  加:期初现金及现金等价物余额798,689,572.46798,689,572.46798,689,572.46636,674,697.34
  期末现金及现金等价物余额845,803,884.411,335,464,513.06733,989,099.69798,689,572.46
补充资料:
  净利润-40,356,340.53-74,422,019.76
  资产减值准备-10,669,640.85-55,161,807.83
  固定资产和投资性房地产折旧-27,528,076.58-53,130,015.2
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-27,528,076.58-53,130,015.2
  无形资产摊销-7,256,328.04-15,077,647.85
  长期待摊费用摊销-114,836.19-314,212.23
  处置固定资产、无形资产和其他长期资产的损失-192,698.63--145,562.4
  固定资产报废损失-6,051.95-2,478,982.32
  公允价值变动损失-12,177,837.56-18,029,682.41
  财务费用-16,480,266.75-21,228,314.01
  投资损失--15,549,397.57--11,013,175.95
  递延所得税--3,086,929.6--5,857,061.31
  其中:递延所得税资产减少--3,042,562.66--4,781,509.73
    递延所得税负债增加--44,366.94--1,075,551.58
  存货的减少--113,777,419.49-127,761,651.95
  经营性应收项目的减少--76,347,472.2--25,914,557.8
  经营性应付项目的增加-137,165,795.32--102,477,160.11
  其他-9,724,156.55-72,297,047.11
  现金的期末余额-1,335,464,513.06-798,689,572.46
  减:现金的期初余额-798,689,572.46-636,674,697.34
  现金及现金等价物的净增加额-536,774,940.6-162,014,875.12
公告日期2026-10-292026-08-252026-04-302026-04-21
审计意见(境内)标准无保留意见
TOP↑