当前位置:首页 - 行情中心 - 贝因美(002570) - 财务分析 - 现金流量表

贝因美

(002570)

  

流通市值:75.17亿  总市值:75.17亿
流通股本:10.80亿   总股本:10.80亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,478,893,248.4777,211,230.182,997,640,378.472,349,519,288.88
  收到的税费返还560,782.4921,058.642,820,0004,104.3
  收到其他与经营活动有关的现金55,914,866.633,591,484.0395,334,752.5288,081,948.4
  经营活动现金流入小计1,535,368,897.49810,823,772.853,095,795,130.992,437,605,341.58
  购买商品、接受劳务支付的现金804,855,745.57354,153,165.361,514,790,772.321,171,358,179.32
  支付给职工以及为职工支付的现金171,544,770.8189,176,068.94376,291,556.77258,964,444.52
  支付的各项税费101,949,924.5846,415,799.3249,074,203.08164,992,612.54
  支付其他与经营活动有关的现金376,201,908.66154,657,138.97458,221,728.79514,027,163.22
  经营活动现金流出小计1,454,552,349.62644,402,172.572,598,378,260.962,109,342,399.6
  经营活动产生的现金流量净额80,816,547.87166,421,600.28497,416,870.03328,262,941.98
二、投资活动产生的现金流量:
  收回投资收到的现金4,398,015.54,398,015.5--
  取得投资收益收到的现金7,925,405.267,925,405.26-1,594,649.17
  处置固定资产、无形资产和其他长期资产收回的现金净额1,171,430-79,4701,185,373.17331,979.7
  收到的其他与投资活动有关的现金--899.17-
  投资活动现金流入小计13,494,850.7612,243,950.761,186,272.341,926,628.87
  购建固定资产、无形资产和其他长期资产支付的现金40,875,019.0223,135,123.3548,874,708.6837,602,807.43
  投资支付的现金4,000,00973,400,000400,000
  投资活动现金流出小计44,875,028.0223,135,130.3552,274,708.6838,002,807.43
  投资活动产生的现金流量净额-31,380,177.26-10,891,179.59-51,088,436.34-36,076,178.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,850,000-10,300,0004,600,000
  其中:子公司吸收少数股东投资收到的现金4,850,000-10,300,0004,600,000
  取得借款收到的现金499,850,000250,850,0001,216,850,000349,850,000
  收到其他与筹资活动有关的现金224,849,810134,849,810188,560,505.7220,048,666.66
  筹资活动现金流入小计729,549,810385,699,8101,415,710,505.7574,498,666.66
  偿还债务支付的现金546,566,665367,566,6651,037,499,998441,999,998
  分配股利、利润或偿付利息支付的现金18,252,835.37,729,885.7137,526,585.227,596,847.21
  其中:子公司支付给少数股东的股利、利润--576,894.55-
  支付其他与筹资活动有关的现金35,475,928.9710,000,000532,234,842.16409,806,791
  筹资活动现金流出小计600,295,429.27385,296,550.711,607,261,425.36879,403,636.21
  筹资活动产生的现金流量净额129,254,380.73403,259.29-191,550,919.66-304,904,969.55
四、汇率变动对现金及现金等价物的影响5,629,518.133,244,750.98-1,792,346.98-484,659.13
五、现金及现金等价物净增加额184,320,269.47159,178,430.96252,985,167.05-13,202,865.26
  加:期初现金及现金等价物余额1,080,604,169.511,080,604,169.51827,619,002.46827,619,002.46
  期末现金及现金等价物余额1,264,924,438.981,239,782,600.471,080,604,169.51814,416,137.2
补充资料:
  净利润80,185,661.78-110,293,051.93-
  资产减值准备21,306,860.39-38,775,156.86-
  固定资产和投资性房地产折旧51,868,205.44-98,446,252.9-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧51,868,205.44-98,446,252.9-
  无形资产摊销5,185,641.04-10,806,653.76-
  长期待摊费用摊销2,459,185.95-4,574,438.51-
  处置固定资产、无形资产和其他长期资产的损失-1,079,270.42-268,454.75-
  固定资产报废损失22,318.25-423,654.95-
  公允价值变动损失-3,591,024.38-7,942,349.24-
  财务费用17,318,424.36-54,343,782.25-
  投资损失-12,288,272.92--10,617,922.63-
  递延所得税1,689,222.97-7,399,655.1-
  其中:递延所得税资产减少1,704,749.97-7,285,276.34-
    递延所得税负债增加-15,527-114,378.76-
  存货的减少-16,695,081.41-48,267,217.52-
  经营性应收项目的减少-45,479,722.99-194,225,084.13-
  经营性应付项目的增加-20,616,330.78--76,788,034.91-
  其他--7,648,463.97-
  现金的期末余额1,264,924,438.98-1,080,604,169.51-
  减:现金的期初余额1,080,604,169.51-827,619,002.46-
  现金及现金等价物的净增加额184,320,269.47-252,985,167.05-
公告日期2025-08-292025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑