当前位置:首页 - 行情中心 - 贝因美(002570) - 财务分析 - 现金流量表

贝因美

(002570)

  

流通市值:46.98亿  总市值:46.98亿
流通股本:10.80亿   总股本:10.80亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,564,342,059.38725,033,232.13,022,563,802.622,192,840,870.38
  收到的税费返还5,180,235.945,180,235.942,366,964.52967,294.29
  收到其他与经营活动有关的现金69,056,538.0854,318,687.54115,468,898.2573,991,001.86
  经营活动现金流入小计1,638,578,833.4784,532,155.583,140,399,665.392,267,799,166.53
  购买商品、接受劳务支付的现金861,273,724.64411,361,657.931,588,060,124.431,180,040,538.27
  支付给职工以及为职工支付的现金171,975,875.2987,224,637.2373,169,464.77264,364,815.88
  支付的各项税费100,214,072.5550,393,143.26212,077,440.04152,032,105.11
  支付其他与经营活动有关的现金303,642,126.54163,220,762.53630,415,245.26568,518,235.9
  经营活动现金流出小计1,437,105,799.02712,200,200.922,803,722,274.52,164,955,695.16
  经营活动产生的现金流量净额201,473,034.3872,331,954.66336,677,390.89102,843,471.37
二、投资活动产生的现金流量:
  收回投资收到的现金--1,483,008.755,709,873.19
  取得投资收益收到的现金--20,242,708.97,925,405.26
  处置固定资产、无形资产和其他长期资产收回的现金净额8,375.514204,928,126.691,311,714.69
  投资活动现金流入小计8,375.5142026,653,844.3414,946,993.14
  购建固定资产、无形资产和其他长期资产支付的现金41,197,208.6315,511,001.2461,208,804.0852,648,955.4
  投资支付的现金--7,500,0095,050,009
  支付其他与投资活动有关的现金--360,656,597.22-
  投资活动现金流出小计41,197,208.6315,511,001.24429,365,410.357,698,964.4
  投资活动产生的现金流量净额-41,188,833.12-15,510,581.24-402,711,565.96-42,751,971.26
三、筹资活动产生的现金流量:
  吸收投资收到的现金--5,150,0005,150,000
  其中:子公司吸收少数股东投资收到的现金--5,150,0005,150,000
  取得借款收到的现金736,603,041.67638,703,041.671,275,339,375.011,046,339,375.01
  收到其他与筹资活动有关的现金135,775,00084,000,000356,972,648.5312,531,048.5
  筹资活动现金流入小计872,378,041.67722,703,041.671,637,462,023.511,364,020,423.51
  偿还债务支付的现金940,683,333657,783,3331,329,303,330970,283,330
  分配股利、利润或偿付利息支付的现金15,570,895.918,095,429.1334,915,051.1826,697,474.4
  支付其他与筹资活动有关的现金98,884,542.4845,000,000367,955,915.5268,479,540.8
  筹资活动现金流出小计1,055,138,771.39710,878,762.131,732,174,296.681,265,460,345.2
  筹资活动产生的现金流量净额-182,760,729.7211,824,279.54-94,712,273.1798,560,078.31
四、汇率变动对现金及现金等价物的影响-1,815,492.93-1,025,001.242,234,527.195,297,975.41
五、现金及现金等价物净增加额-24,292,021.3967,620,651.72-158,511,921.05163,949,553.83
  加:期初现金及现金等价物余额922,092,248.46922,092,248.461,080,604,169.511,080,604,169.51
  期末现金及现金等价物余额897,800,227.07989,712,900.18922,092,248.461,244,553,723.34
补充资料:
  净利润72,887,506.45-161,934,103.88-
  资产减值准备5,520,304.98-41,214,207.07-
  固定资产和投资性房地产折旧40,442,361.28-78,996,474.18-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧40,442,361.28-78,996,474.18-
  无形资产摊销3,989,950.31-10,269,275.28-
  长期待摊费用摊销1,521,564.21-5,045,716.07-
  处置固定资产、无形资产和其他长期资产的损失48,711.58--986,953.4-
  固定资产报废损失18,426.09--583,944.46-
  公允价值变动损失-1,432,899.64-14,940,861.17-
  财务费用15,172,869-28,987,705.58-
  投资损失-10,626,384.98--43,972,086-
  递延所得税-1,837,089.15-3,347,708.92-
  其中:递延所得税资产减少-939,435.34-2,640,780.09-
    递延所得税负债增加-897,653.81-706,928.83-
  存货的减少-3,412,950.42--17,114,531.99-
  经营性应收项目的减少109,785,945.78-305,110,688.22-
  经营性应付项目的增加-32,563,531.9--267,345,052.39-
  其他--13,655,165.34-
  现金的期末余额897,800,227.07-922,092,248.46-
  减:现金的期初余额922,092,248.46-1,080,604,169.51-
  现金及现金等价物的净增加额-24,292,021.39--158,511,921.05-
公告日期2026-08-282026-04-282026-04-282025-10-29
审计意见(境内)标准无保留意见
TOP↑