当前位置:首页 - 行情中心 - 圣阳股份(002580) - 财务分析 - 现金流量表

圣阳股份

(002580)

  

流通市值:63.24亿  总市值:63.45亿
流通股本:4.52亿   总股本:4.54亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金639,594,493.22,843,121,696.971,989,088,723.671,298,306,313.44
收到的税费返还853.585,708,573.435,708,573.434,098,935.27
收到其他与经营活动有关的现金7,613,390.5631,277,027.7821,961,691.711,476,420.99
经营活动现金流入的平衡项目0000
经营活动现金流入小计647,208,737.342,880,107,298.182,016,758,988.81,313,881,669.7
购买商品、接受劳务支付的现金520,741,274.882,164,521,330.941,664,708,560.611,075,376,093.43
支付给职工以及为职工支付的现金71,447,759.23288,224,385.64199,813,984.39129,900,923.78
支付的各项税费39,855,676.5186,026,100.19128,729,417.1275,296,196.45
支付其他与经营活动有关的现金29,992,057.32122,686,680.1579,413,440.4950,492,638.88
经营活动现金流出的平衡项目0000
经营活动现金流出小计662,036,767.932,761,458,496.922,072,665,402.611,331,065,852.54
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-14,828,030.59118,648,801.26-55,906,413.81-17,184,182.84
二、投资活动产生的现金流量:
收回投资收到的现金759,518.763,107,879.441,611,218.34868,404.85
取得投资收益收到的现金191,298.4115,546,549.8114,544,141.8810,545,352.14
投资活动现金流入的平衡项目0000
投资活动现金流入小计950,817.1718,654,429.2516,155,360.2211,413,756.99
购建固定资产、无形资产和其他长期资产支付的现金73,021,258.1351,726,841.1535,021,821.0818,893,198.81
投资支付的现金-0--
投资活动现金流出的平衡项目0000
投资活动现金流出小计73,021,258.1351,726,841.1535,021,821.0818,893,198.81
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-72,070,440.96-33,072,411.9-18,866,460.86-7,479,441.82
三、筹资活动产生的现金流量:
吸收投资收到的现金-0--
取得借款收到的现金64,723,025194,076,618.45185,895,471.97181,706,509.87
筹资活动现金流入平衡项目0000
筹资活动现金流入小计64,723,025194,076,618.45185,895,471.97181,706,509.87
偿还债务支付的现金3,500,00055,100,00037,100,00024,000,000
分配股利、利润或偿付利息支付的现金2,341,375.2636,659,291.4634,115,347.1631,377,528.38
支付其他与筹资活动有关的现金-0--
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,841,375.2691,759,291.4671,215,347.1655,377,528.38
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额58,881,649.74102,317,326.99114,680,124.81126,328,981.49
四、汇率变动对现金及现金等价物的影响1,556,682.195,604,142.814,183,903.243,914,375.18
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-26,460,139.62193,497,859.1644,091,153.38105,579,732.01
加:期初现金及现金等价物余额561,723,907.38368,226,048.22368,226,048.22368,226,048.22
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额535,263,767.76561,723,907.38412,317,201.6473,805,780.23
补充资料:
净利润-179,589,138.4-105,929,874.85
资产减值准备-31,669,335.87-9,806,102.17
固定资产和投资性房地产折旧-73,786,910.6-30,077,605.43
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-73,786,910.6-30,077,605.43
无形资产摊销-2,941,017.89-753,710.67
长期待摊费用摊销-60,214.55--
固定资产报废损失-4,086.19--
财务费用-9,704,372.09-5,455,134.34
投资损失--15,595,494.41--10,545,352.14
递延所得税-1,519,484.86--3,085,561.05
其中:递延所得税资产减少-1,615,058.59--3,085,561.05
递延所得税负债增加--95,573.73--
存货的减少--11,029,970.44-14,150,330.24
经营性应收项目的减少--149,475,497.19--63,909,210.73
经营性应付项目的增加--2,308,438.73--107,640,126.89
其他--2,216,358.42-1,823,310.27
现金的期末余额-561,723,907.38-473,805,780.23
减:现金的期初余额-368,226,048.22-368,226,048.22
公告日期2025-04-262025-04-262024-10-292024-08-24
审计意见(境内)标准无保留意见
TOP↑