当前位置:首页 - 行情中心 - 圣阳股份(002580) - 财务分析 - 现金流量表

圣阳股份

(002580)

  

流通市值:65.59亿  总市值:65.81亿
流通股本:4.52亿   总股本:4.54亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,536,312,649.69639,594,493.22,843,121,696.971,989,088,723.67
  收到的税费返还853.58853.585,708,573.435,708,573.43
  收到其他与经营活动有关的现金17,885,650.337,613,390.5631,277,027.7821,961,691.7
  经营活动现金流入小计1,554,199,153.6647,208,737.342,880,107,298.182,016,758,988.8
  购买商品、接受劳务支付的现金1,275,933,325.78520,741,274.882,164,521,330.941,664,708,560.61
  支付给职工以及为职工支付的现金141,185,589.3971,447,759.23288,224,385.64199,813,984.39
  支付的各项税费104,121,495.9839,855,676.5186,026,100.19128,729,417.12
  支付其他与经营活动有关的现金62,610,108.5429,992,057.32122,686,680.1579,413,440.49
  经营活动现金流出小计1,583,850,519.69662,036,767.932,761,458,496.922,072,665,402.61
  经营活动产生的现金流量净额-29,651,366.09-14,828,030.59118,648,801.26-55,906,413.81
二、投资活动产生的现金流量:
  收回投资收到的现金759,518.76759,518.763,107,879.441,611,218.34
  取得投资收益收到的现金191,298.41191,298.4115,546,549.8114,544,141.88
  投资活动现金流入小计950,817.17950,817.1718,654,429.2516,155,360.22
  购建固定资产、无形资产和其他长期资产支付的现金87,763,361.1173,021,258.1351,726,841.1535,021,821.08
  投资支付的现金--0-
  投资活动现金流出小计87,763,361.1173,021,258.1351,726,841.1535,021,821.08
  投资活动产生的现金流量净额-86,812,543.94-72,070,440.96-33,072,411.9-18,866,460.86
三、筹资活动产生的现金流量:
  吸收投资收到的现金--0-
  取得借款收到的现金64,723,02564,723,025194,076,618.45185,895,471.97
  筹资活动现金流入小计64,723,02564,723,025194,076,618.45185,895,471.97
  偿还债务支付的现金5,764,245.443,500,00055,100,00037,100,000
  分配股利、利润或偿付利息支付的现金23,103,007.522,341,375.2636,659,291.4634,115,347.16
  支付其他与筹资活动有关的现金--0-
  筹资活动现金流出小计28,867,252.965,841,375.2691,759,291.4671,215,347.16
  筹资活动产生的现金流量净额35,855,772.0458,881,649.74102,317,326.99114,680,124.81
四、汇率变动对现金及现金等价物的影响2,353,562.291,556,682.195,604,142.814,183,903.24
五、现金及现金等价物净增加额-78,254,575.7-26,460,139.62193,497,859.1644,091,153.38
  加:期初现金及现金等价物余额563,516,736.41561,723,907.38368,226,048.22368,226,048.22
  期末现金及现金等价物余额485,262,160.71535,263,767.76561,723,907.38412,317,201.6
补充资料:
  净利润108,746,760.2-179,589,138.4-
  资产减值准备21,814,584.73-31,669,335.87-
  固定资产和投资性房地产折旧52,600,381.67-73,786,910.6-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧52,600,381.67-73,786,910.6-
  无形资产摊销1,238,459.62-2,941,017.89-
  长期待摊费用摊销-23,721.54-60,214.55-
  固定资产报废损失--4,086.19-
  财务费用7,772,427.93-9,704,372.09-
  投资损失2,052,392.58--15,595,494.41-
  递延所得税-2,510,682.66-1,519,484.86-
  其中:递延所得税资产减少-2,510,682.66-1,615,058.59-
    递延所得税负债增加---95,573.73-
  存货的减少-76,188,106.85--11,029,970.44-
  经营性应收项目的减少-208,356,303.36--149,475,497.19-
  经营性应付项目的增加60,449,196.61--2,308,438.73-
  其他2,753,244.98--2,216,358.42-
  现金的期末余额485,262,160.71-561,723,907.38-
  减:现金的期初余额563,516,736.41-368,226,048.22-
  现金及现金等价物的净增加额-78,254,575.7-193,497,859.16-
公告日期2025-08-232025-04-262025-04-262024-10-29
审计意见(境内)标准无保留意见
TOP↑