当前位置:首页 - 行情中心 - 豪迈科技(002595) - 财务分析 - 现金流量表

豪迈科技

(002595)

  

流通市值:452.66亿  总市值:455.92亿
流通股本:7.94亿   总股本:8.00亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,201,473,784.915,148,292,405.523,178,222,668.651,436,249,585.75
收到的税费返还3,557,913.413,323,016.783,271,428.61187,577.94
收到其他与经营活动有关的现金148,197,939.9242,607,022.1318,717,575.046,796,531.35
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,353,229,638.245,194,222,444.433,200,211,672.31,443,233,695.04
购买商品、接受劳务支付的现金3,301,529,323.032,429,458,445.471,502,176,903.86637,825,398.78
支付给职工以及为职工支付的现金2,299,539,633.021,722,776,738.381,079,783,111.6545,600,169.3
支付的各项税费431,090,194.77340,696,116.91221,909,054.05103,866,584.59
支付其他与经营活动有关的现金181,737,984.02114,910,768.4553,558,412.6228,035,435.53
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,213,897,134.844,607,842,069.212,857,427,482.131,315,327,588.2
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,139,332,503.4586,380,375.22342,784,190.17127,906,106.84
二、投资活动产生的现金流量:
收回投资收到的现金3,158,959,094.682,580,372,057.552,159,936,339.691,054,709,399.69
取得投资收益收到的现金48,302,920.8337,667,183.6627,340,818.3313,308,111.68
处置固定资产、无形资产和其他长期资产收回的现金净额1,142,462.82788,354.31753,700.62590,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,208,404,478.332,618,827,595.522,188,030,858.641,068,607,511.37
购建固定资产、无形资产和其他长期资产支付的现金372,163,893.9177,702,594.07136,408,846.5379,079,811.59
投资支付的现金3,095,294,4602,138,313,0401,619,900,115970,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,467,458,353.92,316,015,634.071,756,308,961.531,049,079,811.59
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-259,053,875.57302,811,961.45431,721,897.1119,527,699.78
三、筹资活动产生的现金流量:
取得借款收到的现金70,908,211.3770,908,211.3726,147,13526,441,464
收到其他与筹资活动有关的现金18,446,004.5138,965,301.9938,968,211.39-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计89,354,215.88109,873,513.3665,115,346.3926,441,464
偿还债务支付的现金29,443,368.665,244,283.82,618,645.4-
分配股利、利润或偿付利息支付的现金800,377,403.45500,806,771.031,006,338.56445,983.54
支付其他与筹资活动有关的现金9,465,562.626,717,267.263,211,640.311,313,097.85
筹资活动现金流出平衡项目0000
筹资活动现金流出小计839,286,334.73512,768,322.096,836,624.271,759,081.39
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-749,932,118.85-402,894,808.7358,278,722.1224,682,382.61
四、汇率变动对现金及现金等价物的影响20,137,224.2510,846,533.6710,633,457.792,831,701.32
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额150,483,733.23497,144,061.61843,418,267.19174,947,890.55
加:期初现金及现金等价物余额1,076,037,705.261,076,037,705.261,076,037,705.261,076,537,705.26
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,226,521,438.491,573,181,766.871,919,455,972.451,251,485,595.81
补充资料:
净利润2,013,734,812.29-961,734,830.31-
资产减值准备1,739,112.26-16,474,900.9-
固定资产和投资性房地产折旧317,113,393.96-161,683,007.69-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧317,113,393.96-161,683,007.69-
无形资产摊销17,755,371.6-6,943,174.34-
处置固定资产、无形资产和其他长期资产的损失1,598,689.15--260,837.36-
固定资产报废损失1,028,398.97-652,729.01-
公允价值变动损失75,610.44-82,565.23-
财务费用-18,772,350.13--10,633,457.79-
投资损失-51,418,323.55--27,269,628.72-
递延所得税17,751,738.08--19,407,205.8-
其中:递延所得税资产减少-18,390,818.99--7,017,175.69-
递延所得税负债增加36,142,557.07--12,390,030.11-
存货的减少-806,018,422.49--381,091,164.73-
经营性应收项目的减少-784,741,328.58--517,595,267.5-
经营性应付项目的增加387,404,962.59-149,550,056.36-
其他3,839,814.24---
现金的期末余额1,226,521,438.49-1,919,455,972.45-
减:现金的期初余额1,076,037,705.26-1,076,037,705.26-
公告日期2025-03-182024-10-292024-08-172024-04-30
审计意见(境内)标准无保留意见
TOP↑