当前位置:首页 - 行情中心 - 龙佰集团(002601) - 财务分析 - 现金流量表

龙佰集团

(002601)

  

流通市值:369.53亿  总市值:443.61亿
流通股本:19.88亿   总股本:23.86亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,524,586,152.215,101,382,604.9820,851,914,53515,881,321,728.14
  收取利息、手续费及佣金的现金11,159,033.646,020,923.5627,210,056.7519,425,951.62
  收到的税费返还12,771,101.2920,335,933.84233,975,755.79194,181,559.81
  收到其他与经营活动有关的现金801,173,506.02622,958,666.521,191,985,039.12750,558,067.09
  经营活动现金流入小计12,349,689,793.165,750,698,128.922,305,085,386.6616,845,487,306.66
  购买商品、接受劳务支付的现金8,251,843,494.523,644,899,935.212,026,153,737.839,024,932,607.87
  客户贷款及垫款净增加额-42,158,733.02-31,403,071.5-1,922,598.16-9,659,806.62
  支付利息、手续费及佣金的现金57.06-10,373.83-
  支付给职工以及为职工支付的现金1,289,207,393.17882,935,641.242,297,863,219.021,827,728,245.55
  支付的各项税费991,803,528.57504,741,999.292,586,271,654.911,951,570,577.44
  支付其他与经营活动有关的现金339,486,270.75531,707,371.011,599,413,096.761,458,472,177.36
  经营活动现金流出的其他项目-57.06--
  经营活动现金流出小计10,830,182,011.055,532,881,932.318,507,789,484.1914,253,043,801.6
  经营活动产生的现金流量净额1,519,507,782.11217,816,196.63,797,295,902.472,592,443,505.06
二、投资活动产生的现金流量:
  收回投资收到的现金25,000,000081,220,597.7781,219,600
  取得投资收益收到的现金13,456,51010,900,0002,092,248.81,953,957.52
  处置固定资产、无形资产和其他长期资产收回的现金净额3,652,773.474,172,730.21,505,066.31,008,578
  处置子公司及其他营业单位收到的现金净额0019,250,00019,250,000
  收到的其他与投资活动有关的现金263,623,886.3743,000,000247,700,000247,700,373.06
  投资活动现金流入小计305,733,169.8458,072,730.2351,767,912.87351,132,508.58
  购建固定资产、无形资产和其他长期资产支付的现金879,034,593.43390,883,566.641,582,633,931.011,258,921,684.18
  投资支付的现金30,000,00030,000,00088,077,532.450,100,000
  取得子公司及其他营业单位支付的现金--0-
  支付其他与投资活动有关的现金258,449,85038,870,750240,375,086.02120,000,000
  投资活动现金流出小计1,167,484,443.43459,754,316.641,911,086,549.431,429,021,684.18
  投资活动产生的现金流量净额-861,751,273.59-401,681,586.44-1,559,318,636.56-1,077,889,175.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金-08,000,0008,000,000
  其中:子公司吸收少数股东投资收到的现金--8,000,0008,000,000
  取得借款收到的现金9,349,856,139.126,149,544,215.5613,753,565,595.698,384,304,406.5
  收到其他与筹资活动有关的现金6,471,703,371.272,502,551,414.8714,347,707,118.49,665,656,396.82
  筹资活动现金流入小计15,821,559,510.398,652,095,630.4328,109,272,714.0918,057,960,803.32
  偿还债务支付的现金5,858,869,299.542,637,738,68712,896,626,758.178,571,157,476.23
  分配股利、利润或偿付利息支付的现金1,472,253,145.21151,542,472.672,945,043,726.782,047,614,473.55
  其中:子公司支付给少数股东的股利、利润450,000450,00012,320,000-
  支付其他与筹资活动有关的现金8,343,405,896.124,727,562,891.1213,476,558,698.848,327,803,340.84
  筹资活动现金流出小计15,674,528,340.877,516,844,050.7929,318,229,183.7918,946,575,290.62
  筹资活动产生的现金流量净额147,031,169.521,135,251,579.64-1,208,956,469.7-888,614,487.3
四、汇率变动对现金及现金等价物的影响59,294,587.7721,485,820.4269,239,394.8561,980,719.12
五、现金及现金等价物净增加额864,082,265.81972,872,010.221,098,260,191.06687,920,561.28
  加:期初现金及现金等价物余额2,699,440,335.822,699,440,335.821,601,180,144.761,601,180,144.76
  期末现金及现金等价物余额3,563,522,601.633,672,312,346.042,699,440,335.822,289,100,706.04
补充资料:
  净利润1,397,394,305.62-2,240,386,896.01-
  资产减值准备-7,778,244.96-342,299,215.07-
  固定资产和投资性房地产折旧1,399,583,816.26-2,673,106,345.77-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,399,583,816.26-2,673,106,345.77-
  无形资产摊销187,904,853.55-364,273,843.75-
  长期待摊费用摊销36,676,138.29-73,783,222.39-
  处置固定资产、无形资产和其他长期资产的损失7,125,474.2-46,884,153.8-
  固定资产报废损失2,852,299.82-22,033,541.03-
  公允价值变动损失-8,399,504.21-6,141,552.02-
  财务费用151,369,915.97-814,927,880.04-
  投资损失43,049,946.69-64,327,332.1-
  递延所得税-39,256,323.98--11,222,571-
  其中:递延所得税资产减少-3,740,808.25-25,038,178.38-
    递延所得税负债增加-35,515,515.73--36,260,749.38-
  存货的减少-258,813,564.5--501,572,302.04-
  经营性应收项目的减少219,949,083.3--616,676,009.06-
  经营性应付项目的增加-1,603,521,655.24--1,780,352,376.64-
  其他-17,345,206.35---
  现金的期末余额3,563,522,601.63-2,699,440,335.82-
  减:现金的期初余额2,699,440,335.82-1,601,180,144.76-
  现金及现金等价物的净增加额864,082,265.81-1,098,260,191.06-
公告日期2025-08-192025-04-242025-04-242024-10-29
审计意见(境内)标准无保留意见
TOP↑