当前位置:首页 - 行情中心 - 龙佰集团(002601) - 财务分析 - 现金流量表

龙佰集团

(002601)

  

流通市值:365.96亿  总市值:439.32亿
流通股本:19.88亿   总股本:23.86亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金16,513,032,958.3811,524,586,152.215,101,382,604.9820,851,914,535
  收取利息、手续费及佣金的现金15,282,505.311,159,033.646,020,923.5627,210,056.75
  收到的税费返还36,800,159.512,771,101.2920,335,933.84233,975,755.79
  收到其他与经营活动有关的现金922,714,652.34801,173,506.02622,958,666.521,191,985,039.12
  经营活动现金流入小计17,487,830,275.5212,349,689,793.165,750,698,128.922,305,085,386.66
  购买商品、接受劳务支付的现金11,274,389,933.988,251,843,494.523,644,899,935.212,026,153,737.83
  客户贷款及垫款净增加额-42,699,925.92-42,158,733.02-31,403,071.5-1,922,598.16
  支付利息、手续费及佣金的现金-57.06-10,373.83
  支付给职工以及为职工支付的现金1,814,686,588.281,289,207,393.17882,935,641.242,297,863,219.02
  支付的各项税费1,419,260,803.05991,803,528.57504,741,999.292,586,271,654.91
  支付其他与经营活动有关的现金483,333,138.21339,486,270.75531,707,371.011,599,413,096.76
  经营活动现金流出的其他项目--57.06-
  经营活动现金流出小计14,948,970,537.610,830,182,011.055,532,881,932.318,507,789,484.19
  经营活动产生的现金流量净额2,538,859,737.921,519,507,782.11217,816,196.63,797,295,902.47
二、投资活动产生的现金流量:
  收回投资收到的现金278,000,00025,000,000081,220,597.77
  取得投资收益收到的现金14,310,653.5713,456,51010,900,0002,092,248.8
  处置固定资产、无形资产和其他长期资产收回的现金净额3,681,753.073,652,773.474,172,730.21,505,066.3
  处置子公司及其他营业单位收到的现金净额00019,250,000
  收到的其他与投资活动有关的现金306,623,886.37263,623,886.3743,000,000247,700,000
  投资活动现金流入小计602,616,293.01305,733,169.8458,072,730.2351,767,912.87
  购建固定资产、无形资产和其他长期资产支付的现金1,364,512,518.25879,034,593.43390,883,566.641,582,633,931.01
  投资支付的现金45,000,00030,000,00030,000,00088,077,532.4
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金275,249,229.87258,449,85038,870,750240,375,086.02
  投资活动现金流出小计1,684,761,748.121,167,484,443.43459,754,316.641,911,086,549.43
  投资活动产生的现金流量净额-1,082,145,455.11-861,751,273.59-401,681,586.44-1,559,318,636.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-08,000,000
  其中:子公司吸收少数股东投资收到的现金0--8,000,000
  取得借款收到的现金10,259,864,139.129,349,856,139.126,149,544,215.5613,753,565,595.69
  收到其他与筹资活动有关的现金8,279,016,464.386,471,703,371.272,502,551,414.8714,347,707,118.4
  筹资活动现金流入小计18,538,880,603.515,821,559,510.398,652,095,630.4328,109,272,714.09
  偿还债务支付的现金7,478,732,910.025,858,869,299.542,637,738,68712,896,626,758.17
  分配股利、利润或偿付利息支付的现金1,610,440,021.871,472,253,145.21151,542,472.672,945,043,726.78
  其中:子公司支付给少数股东的股利、利润450,000450,000450,00012,320,000
  支付其他与筹资活动有关的现金10,612,363,855.028,343,405,896.124,727,562,891.1213,476,558,698.84
  筹资活动现金流出小计19,701,536,786.9115,674,528,340.877,516,844,050.7929,318,229,183.79
  筹资活动产生的现金流量净额-1,162,656,183.41147,031,169.521,135,251,579.64-1,208,956,469.7
四、汇率变动对现金及现金等价物的影响71,608,120.9959,294,587.7721,485,820.4269,239,394.85
五、现金及现金等价物净增加额365,666,220.39864,082,265.81972,872,010.221,098,260,191.06
  加:期初现金及现金等价物余额2,699,440,335.822,699,440,335.822,699,440,335.821,601,180,144.76
  期末现金及现金等价物余额3,065,106,556.213,563,522,601.633,672,312,346.042,699,440,335.82
补充资料:
  净利润-1,397,394,305.62-2,240,386,896.01
  资产减值准备--7,778,244.96-342,299,215.07
  固定资产和投资性房地产折旧-1,399,583,816.26-2,673,106,345.77
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,399,583,816.26-2,673,106,345.77
  无形资产摊销-187,904,853.55-364,273,843.75
  长期待摊费用摊销-36,676,138.29-73,783,222.39
  处置固定资产、无形资产和其他长期资产的损失-7,125,474.2-46,884,153.8
  固定资产报废损失-2,852,299.82-22,033,541.03
  公允价值变动损失--8,399,504.21-6,141,552.02
  财务费用-151,369,915.97-814,927,880.04
  投资损失-43,049,946.69-64,327,332.1
  递延所得税--39,256,323.98--11,222,571
  其中:递延所得税资产减少--3,740,808.25-25,038,178.38
    递延所得税负债增加--35,515,515.73--36,260,749.38
  存货的减少--258,813,564.5--501,572,302.04
  经营性应收项目的减少-219,949,083.3--616,676,009.06
  经营性应付项目的增加--1,603,521,655.24--1,780,352,376.64
  其他--17,345,206.35--
  现金的期末余额-3,563,522,601.63-2,699,440,335.82
  减:现金的期初余额-2,699,440,335.82-1,601,180,144.76
  现金及现金等价物的净增加额-864,082,265.81-1,098,260,191.06
公告日期2025-10-282025-08-192025-04-242025-04-24
审计意见(境内)标准无保留意见
TOP↑