当前位置:首页 - 行情中心 - 大连电瓷(002606) - 财务分析 - 现金流量表

大连电瓷

(002606)

  

流通市值:38.32亿  总市值:39.96亿
流通股本:4.21亿   总股本:4.39亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金666,322,649.68301,090,463.331,142,276,933.07758,043,244.08
  收到的税费返还5,552,133.581,218,245.7316,477,476.1715,928,973.23
  收到其他与经营活动有关的现金73,268,74835,344,986.9739,926,785.7429,360,280.07
  经营活动现金流入小计745,143,531.26337,653,696.031,198,681,194.98803,332,497.38
  购买商品、接受劳务支付的现金412,730,979.78242,953,400.82752,128,287.73695,724,249.5
  支付给职工以及为职工支付的现金145,897,472.3386,675,794.35248,097,929.67184,213,237.71
  支付的各项税费28,969,047.5314,872,229.4190,832,990.5441,371,466.17
  支付其他与经营活动有关的现金83,188,124.6146,634,300.19190,966,778.62136,879,130.86
  经营活动现金流出小计670,785,624.25391,135,724.771,282,025,986.561,058,188,084.24
  经营活动产生的现金流量净额74,357,907.01-53,482,028.74-83,344,791.58-254,855,586.86
二、投资活动产生的现金流量:
  收回投资收到的现金--204,874,962.3196,707,670.54
  取得投资收益收到的现金-289,063.745,273,093.652,840,215.65
  处置固定资产、无形资产和其他长期资产收回的现金净额369,830.64-1,216,867.78255,017.7
  收到的其他与投资活动有关的现金---3,834,261.15
  投资活动现金流入小计369,830.64289,063.74211,364,923.73203,637,165.04
  购建固定资产、无形资产和其他长期资产支付的现金47,108,322.0735,542,065.2676,428,130.0253,578,672.44
  投资支付的现金9,500,000-228,500,000222,800,000
  取得子公司及其他营业单位支付的现金--78,525,738.8582,360,000
  投资活动现金流出小计56,608,322.0735,542,065.26383,453,868.87358,738,672.44
  投资活动产生的现金流量净额-56,238,491.43-35,253,001.52-172,088,945.14-155,101,507.4
三、筹资活动产生的现金流量:
  取得借款收到的现金206,700,000140,000,000172,000,000182,000,000
  收到其他与筹资活动有关的现金213,220,016.6182,228,815.01235,802,555.47132,894,983.6
  筹资活动现金流入小计419,920,016.61222,228,815.01407,802,555.47314,894,983.6
  偿还债务支付的现金166,700,000.0175,000,000111,899,999.9635,199,999.98
  分配股利、利润或偿付利息支付的现金12,935,400.391,759,836.1539,051,550.0321,879,100.9
  支付其他与筹资活动有关的现金167,098,665.5285,156,784.04124,940,719.829,567,454.58
  筹资活动现金流出小计346,734,065.92161,916,620.19275,892,269.7986,646,555.46
  筹资活动产生的现金流量净额73,185,950.6960,312,194.82131,910,285.68228,248,428.14
四、汇率变动对现金及现金等价物的影响1,097,326.07505,844.92,361,203.231,441,423.88
五、现金及现金等价物净增加额92,402,692.34-27,916,990.54-121,162,247.81-180,267,242.24
  加:期初现金及现金等价物余额355,266,158.29355,266,158.29476,428,406.1476,428,406.1
  期末现金及现金等价物余额447,668,850.63327,349,167.75355,266,158.29296,161,163.86
补充资料:
  净利润46,539,559.77-209,403,436.72-
  资产减值准备516,400.82-46,203,956.14-
  固定资产和投资性房地产折旧29,941,008.01-54,393,231.94-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧29,941,008.01-54,393,231.94-
  无形资产摊销1,234,200.31-2,215,191.39-
  长期待摊费用摊销1,350,167.76-2,130,193.99-
  处置固定资产、无形资产和其他长期资产的损失-724,167.21--275,500.04-
  固定资产报废损失773.37-196,324.46-
  公允价值变动损失1,294,381.7-2,748,168.82-
  财务费用3,130,551.43-3,585,477.59-
  投资损失27,870.41--10,601,547.4-
  递延所得税-1,069,799.65--8,104,164.21-
  其中:递延所得税资产减少-874,750.77--8,507,644.13-
    递延所得税负债增加-195,048.88-403,479.92-
  存货的减少-142,533,362.81--164,035,639.25-
  经营性应收项目的减少96,199,853.12--387,991,556.32-
  经营性应付项目的增加33,928,881.12-162,044,176.76-
  其他1,493,874.84---
  不涉及现金收支的投资和筹资活动金额其他项目--8,943,967.33-
  现金的期末余额447,668,850.63-355,266,158.29-
  减:现金的期初余额355,266,158.29-476,428,406.1-
  现金及现金等价物的净增加额92,402,692.34--121,162,247.81-
公告日期2025-08-272025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑