当前位置:首页 - 行情中心 - 捷顺科技(002609) - 财务分析 - 现金流量表

捷顺科技

(002609)

  

流通市值:44.29亿  总市值:62.03亿
流通股本:4.59亿   总股本:6.43亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金856,096,084.42460,118,936.721,752,366,649.511,190,229,621
  收到的税费返还8,653,272.286,226,697.5917,627,284.1511,895,495.5
  收到其他与经营活动有关的现金49,265,180.4534,939,790.9638,482,103.3561,278,179.97
  经营活动现金流入小计914,014,537.15501,285,425.271,808,476,037.011,263,403,296.47
  购买商品、接受劳务支付的现金372,482,894.63266,485,409.97801,316,989.08465,872,755.78
  客户贷款及垫款净增加额00-0
  存放中央银行和同业款项净增加额00-0
  支付原保险合同赔付款项的现金00-0
  支付利息、手续费及佣金的现金00-0
  支付保单红利的现金00-0
  支付给职工以及为职工支付的现金301,164,523.14177,472,737.87564,337,760.09433,140,676.83
  支付的各项税费55,360,917.0133,831,817.95108,064,580.0787,299,932.79
  支付其他与经营活动有关的现金66,274,705.150,723,374.5117,144,620.21146,949,458.02
  经营活动现金流出的其他项目00-0
  经营活动现金流出小计795,283,039.88528,513,340.291,590,863,949.451,133,262,823.42
  经营活动产生的现金流量净额118,731,497.27-27,227,915.02217,612,087.56130,140,473.05
二、投资活动产生的现金流量:
  收回投资收到的现金1,912,900.711,900,0001,532,512.531,045,400
  取得投资收益收到的现金7,469,531.696,958,943.092,298,287.241,658,287.23
  处置固定资产、无形资产和其他长期资产收回的现金净额479,121.12351,599.21,264,681.26917,267.38
  处置子公司及其他营业单位收到的现金净额-0612,074.560
  收到的其他与投资活动有关的现金150,000,00060,000,00059,326,015.3842,273,333.23
  投资活动现金流入小计159,861,553.5269,210,542.2965,033,570.9745,894,287.84
  购建固定资产、无形资产和其他长期资产支付的现金40,386,001.6319,166,187.2267,485,523.8861,599,825.44
  投资支付的现金--00
  取得子公司及其他营业单位支付的现金--61,162.56-
  支付其他与投资活动有关的现金100,000,00040,000,00080,875,573.77-
  投资活动现金流出小计140,386,001.6359,166,187.22148,422,260.2161,599,825.44
  投资活动产生的现金流量净额19,475,551.8910,044,355.07-83,388,689.24-15,705,537.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金434,000140,0003,033,3331,533,333
  其中:子公司吸收少数股东投资收到的现金434,000140,0003,033,3331,533,333
  取得借款收到的现金-0--
  收到其他与筹资活动有关的现金40,000,0000200,000,000150,000,000
  筹资活动现金流入小计40,434,000140,000203,033,333151,533,333
  偿还债务支付的现金12,075,300024,150,60062,075,300
  分配股利、利润或偿付利息支付的现金48,610,166.21,898,723.6392,725,098.9691,434,227.72
  其中:子公司支付给少数股东的股利、利润818,912.13818,912.135,949,6946,025,347.2
  支付其他与筹资活动有关的现金125,265,263.0117,739,453.93357,691,265.94224,022,654.53
  筹资活动现金流出小计185,950,729.2119,638,177.56474,566,964.9377,532,182.25
  筹资活动产生的现金流量净额-145,516,729.21-19,498,177.56-271,533,631.9-225,998,849.25
四、汇率变动对现金及现金等价物的影响1,473.538,555.8398,854.1670,415.08
五、现金及现金等价物净增加额-7,308,206.52-36,673,181.68-137,211,379.42-111,493,498.72
  加:期初现金及现金等价物余额559,626,855.91559,626,855.91696,838,235.33696,838,235.33
  期末现金及现金等价物余额552,318,649.39522,953,674.23559,626,855.91585,344,736.61
补充资料:
  净利润48,856,493.01-36,480,948.41-
  资产减值准备1,024,474.88-70,076,721.56-
  固定资产和投资性房地产折旧13,404,262.61-15,315,535.27-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,404,262.61-15,315,535.27-
  无形资产摊销24,018,732.83-48,538,585.1-
  长期待摊费用摊销26,575,908.12-44,686,790.99-
  处置固定资产、无形资产和其他长期资产的损失-29,700.6--214,206.17-
  固定资产报废损失-25,642.84---
  公允价值变动损失0---
  财务费用10,347,398.77--3,646,586.55-
  投资损失-346,391.12--725,793.36-
  递延所得税743,644.12--13,347,578.46-
  其中:递延所得税资产减少743,644.12--13,993,163.03-
    递延所得税负债增加0-645,584.57-
  存货的减少-42,403,931.73--3,622,907.25-
  经营性应收项目的减少-51,158,578.2-50,936,253.74-
  经营性应付项目的增加5,389,193.22--153,797,752.07-
  其他9,909,769.52-23,311,388.72-
  现金的期末余额552,318,649.39-559,626,855.91-
  减:现金的期初余额559,626,855.91-696,838,235.33-
  现金及现金等价物的净增加额-7,308,206.52--137,211,379.42-
公告日期2025-08-272025-04-262025-04-262024-10-26
审计意见(境内)标准无保留意见
TOP↑