当前位置:首页 - 行情中心 - 捷顺科技(002609) - 财务分析 - 现金流量表

捷顺科技

(002609)

  

流通市值:43.96亿  总市值:61.58亿
流通股本:4.59亿   总股本:6.43亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,347,241,471.09856,096,084.42460,118,936.721,752,366,649.51
  收到的税费返还10,511,120.078,653,272.286,226,697.5917,627,284.15
  收到其他与经营活动有关的现金57,464,219.2949,265,180.4534,939,790.9638,482,103.35
  经营活动现金流入小计1,415,216,810.45914,014,537.15501,285,425.271,808,476,037.01
  购买商品、接受劳务支付的现金540,316,208.28372,482,894.63266,485,409.97801,316,989.08
  客户贷款及垫款净增加额000-
  存放中央银行和同业款项净增加额000-
  支付原保险合同赔付款项的现金000-
  支付利息、手续费及佣金的现金000-
  支付保单红利的现金000-
  支付给职工以及为职工支付的现金432,864,436.07301,164,523.14177,472,737.87564,337,760.09
  支付的各项税费86,729,909.4455,360,917.0133,831,817.95108,064,580.07
  支付其他与经营活动有关的现金88,502,164.6466,274,705.150,723,374.5117,144,620.21
  经营活动现金流出的其他项目000-
  经营活动现金流出小计1,148,412,718.43795,283,039.88528,513,340.291,590,863,949.45
  经营活动产生的现金流量净额266,804,092.02118,731,497.27-27,227,915.02217,612,087.56
二、投资活动产生的现金流量:
  收回投资收到的现金1,912,900.711,912,900.711,900,0001,532,512.53
  取得投资收益收到的现金7,469,531.697,469,531.696,958,943.092,298,287.24
  处置固定资产、无形资产和其他长期资产收回的现金净额3,971,078.46479,121.12351,599.21,264,681.26
  处置子公司及其他营业单位收到的现金净额0-0612,074.56
  收到的其他与投资活动有关的现金150,000,000150,000,00060,000,00059,326,015.38
  投资活动现金流入小计163,353,510.86159,861,553.5269,210,542.2965,033,570.97
  购建固定资产、无形资产和其他长期资产支付的现金60,536,618.7440,386,001.6319,166,187.2267,485,523.88
  投资支付的现金0--0
  质押贷款净增加额0---
  取得子公司及其他营业单位支付的现金0--61,162.56
  支付其他与投资活动有关的现金190,000,000100,000,00040,000,00080,875,573.77
  投资活动现金流出小计250,536,618.74140,386,001.6359,166,187.22148,422,260.21
  投资活动产生的现金流量净额-87,183,107.8819,475,551.8910,044,355.07-83,388,689.24
三、筹资活动产生的现金流量:
  吸收投资收到的现金681,000434,000140,0003,033,333
  其中:子公司吸收少数股东投资收到的现金681,000434,000140,0003,033,333
  取得借款收到的现金0-0-
  收到其他与筹资活动有关的现金60,419,08240,000,0000200,000,000
  筹资活动现金流入小计61,100,08240,434,000140,000203,033,333
  偿还债务支付的现金12,075,30012,075,300024,150,600
  分配股利、利润或偿付利息支付的现金54,515,952.348,610,166.21,898,723.6392,725,098.96
  其中:子公司支付给少数股东的股利、利润4,686,606.13818,912.13818,912.135,949,694
  支付其他与筹资活动有关的现金181,460,844.3125,265,263.0117,739,453.93357,691,265.94
  筹资活动现金流出小计248,052,096.6185,950,729.2119,638,177.56474,566,964.9
  筹资活动产生的现金流量净额-186,952,014.6-145,516,729.21-19,498,177.56-271,533,631.9
四、汇率变动对现金及现金等价物的影响2,305.631,473.538,555.8398,854.16
五、现金及现金等价物净增加额-7,328,724.83-7,308,206.52-36,673,181.68-137,211,379.42
  加:期初现金及现金等价物余额559,626,855.91559,626,855.91559,626,855.91696,838,235.33
  期末现金及现金等价物余额552,298,131.08552,318,649.39522,953,674.23559,626,855.91
补充资料:
  净利润-48,856,493.01-36,480,948.41
  资产减值准备-1,024,474.88-70,076,721.56
  固定资产和投资性房地产折旧-13,404,262.61-15,315,535.27
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,404,262.61-15,315,535.27
  无形资产摊销-24,018,732.83-48,538,585.1
  长期待摊费用摊销-26,575,908.12-44,686,790.99
  处置固定资产、无形资产和其他长期资产的损失--29,700.6--214,206.17
  固定资产报废损失--25,642.84--
  公允价值变动损失-0--
  财务费用-10,347,398.77--3,646,586.55
  投资损失--346,391.12--725,793.36
  递延所得税-743,644.12--13,347,578.46
  其中:递延所得税资产减少-743,644.12--13,993,163.03
    递延所得税负债增加-0-645,584.57
  存货的减少--42,403,931.73--3,622,907.25
  经营性应收项目的减少--51,158,578.2-50,936,253.74
  经营性应付项目的增加-5,389,193.22--153,797,752.07
  其他-9,909,769.52-23,311,388.72
  现金的期末余额-552,318,649.39-559,626,855.91
  减:现金的期初余额-559,626,855.91-696,838,235.33
  现金及现金等价物的净增加额--7,308,206.52--137,211,379.42
公告日期2025-10-252025-08-272025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑