当前位置:首页 - 行情中心 - 朗姿股份(002612) - 财务分析 - 现金流量表

朗姿股份

(002612)

  

流通市值:41.57亿  总市值:72.21亿
流通股本:2.55亿   总股本:4.42亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,734,097,263.784,257,474,416.062,718,471,071.791,411,932,174.18
收到的税费返还575,465.36575,465.36575,465.36575,465.36
收到其他与经营活动有关的现金80,426,660.9163,261,336.2757,682,660.4913,046,058.5
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,815,099,390.054,321,311,217.692,776,729,197.641,425,553,698.04
购买商品、接受劳务支付的现金1,895,438,397.361,446,643,960.74880,559,900.16447,136,657.39
支付给职工以及为职工支付的现金1,347,133,946.671,021,054,252.13600,308,556309,475,735.64
支付的各项税费206,740,019.3165,132,652.87122,409,578.3254,616,941.29
支付其他与经营活动有关的现金1,799,201,383.181,332,145,588.37858,114,804.81400,339,203.2
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,248,513,746.513,964,976,454.112,461,392,839.291,211,568,537.52
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额566,585,643.54356,334,763.58315,336,358.35213,985,160.52
二、投资活动产生的现金流量:
收回投资收到的现金258,965,501.21232,883,249.7341,990,731.8552,616,877.04
取得投资收益收到的现金52,143,059.0524,310,465.0624,310,465.06-
处置固定资产、无形资产和其他长期资产收回的现金净额1,641,444.58370,920.03322,669.41244,733.15
处置子公司及其他营业单位收到的现金净额10,724,00010,724,000--
收到的其他与投资活动有关的现金833,496,655.17793,011,354329,410,866.5997,493,841.78
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,156,970,660.011,061,299,988.82396,034,732.91150,355,451.97
购建固定资产、无形资产和其他长期资产支付的现金153,715,506113,534,534.7870,183,406.1934,686,111.85
投资支付的现金654,721,142.71576,899,748.06120,485,990.8454,222,000
支付其他与投资活动有关的现金765,354,633.66513,402,665345,000,00086,969,321.4
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,573,791,282.371,203,836,947.84535,669,397.03175,877,433.25
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-416,820,622.36-142,536,959.02-139,634,664.12-25,521,981.28
三、筹资活动产生的现金流量:
吸收投资收到的现金3,179,4402,886,2402,686,240-
其中:子公司吸收少数股东投资收到的现金-2,886,2402,686,240-
取得借款收到的现金1,600,336,497.111,032,192,582.36766,590,982.36179,553,730.03
收到其他与筹资活动有关的现金380,529,816.67262,335,475219,120,000379,120,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,984,045,753.781,297,414,297.36988,397,222.36558,673,730.03
偿还债务支付的现金1,125,534,000495,806,000489,292,060211,683,060
分配股利、利润或偿付利息支付的现金242,899,116.83229,425,451.92219,552,072.348,031,552.32
支付其他与筹资活动有关的现金682,120,976.04635,371,007.35276,060,978.31261,155,325.69
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,050,554,092.871,360,602,459.27984,905,110.65480,869,938.01
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-66,508,339.09-63,188,161.913,492,111.7177,803,792.02
四、汇率变动对现金及现金等价物的影响-21,643,723.13-6,246,994.13-13,460,836.99-7,852,697.41
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额61,612,958.96144,362,648.52165,732,968.95258,414,273.85
加:期初现金及现金等价物余额428,658,304.43428,658,304.43416,999,588.37416,999,588.37
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额490,271,263.39573,020,952.95582,732,557.32675,413,862.22
补充资料:
净利润295,435,020.55-167,062,735.01-
资产减值准备-27,140,984.73-6,362,055.29-
固定资产和投资性房地产折旧68,889,469.83-33,318,287.23-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧68,889,469.83-33,318,287.23-
无形资产摊销18,760,012.18-9,138,310.51-
长期待摊费用摊销78,618,182.59-31,460,104.45-
处置固定资产、无形资产和其他长期资产的损失-1,041,105.81-651,275.86-
固定资产报废损失3,067,856.16-1,498,906.86-
公允价值变动损失2,520,000---
财务费用91,773,826.97-40,720,983.51-
投资损失-27,022,695.18--19,012,554.73-
递延所得税20,631,544.69-18,489,017.04-
其中:递延所得税资产减少21,625,645.66-22,536,890.54-
递延所得税负债增加-994,100.97--4,047,873.5-
存货的减少-37,946,804.75-24,051,889.21-
经营性应收项目的减少73,689,509.24-28,997,584.09-
经营性应付项目的增加-155,023,565.58--72,164,165.72-
现金的期末余额490,271,263.39-582,732,557.32-
减:现金的期初余额428,658,304.43-416,999,588.37-
公告日期2025-04-032024-10-262024-08-292024-04-30
审计意见(境内)标准无保留意见
TOP↑