当前位置:首页 - 行情中心 - 朗姿股份(002612) - 财务分析 - 现金流量表

朗姿股份

(002612)

  

流通市值:44.43亿  总市值:75.22亿
流通股本:2.61亿   总股本:4.42亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,891,431,668.013,305,840,454.611,673,439,636.515,989,370,418.16
  收到的税费返还36,945.2936,945.2934,618.24,018,393.65
  收到其他与经营活动有关的现金87,576,585.5137,691,736.123,695,335.2555,858,237.68
  经营活动现金流入小计4,979,045,198.813,343,569,1361,697,169,589.966,049,247,049.49
  购买商品、接受劳务支付的现金1,465,186,616.97996,739,510.8504,903,809.141,920,573,566.93
  支付给职工以及为职工支付的现金1,131,662,879.37735,163,757.13380,088,006.461,384,152,676.85
  支付的各项税费342,703,967.98218,699,774.03122,285,033.29338,916,089.84
  支付其他与经营活动有关的现金1,521,525,394.21,061,978,828.26527,100,354.921,960,408,311.95
  经营活动现金流出小计4,461,078,858.523,012,581,870.221,534,377,203.815,604,050,645.57
  经营活动产生的现金流量净额517,966,340.29330,987,265.78162,792,386.15445,196,403.92
二、投资活动产生的现金流量:
  收回投资收到的现金385,029,360321,956,732.66182,758,225.82781,591,871.93
  取得投资收益收到的现金3,623,064.171,435,864.95934,012.4923,849,259.82
  处置固定资产、无形资产和其他长期资产收回的现金净额1,170,625.161,033,561.34-267,014.25
  处置子公司及其他营业单位收到的现金净额50,491,548.58---
  收到的其他与投资活动有关的现金---244,066,291.68
  投资活动现金流入小计440,314,597.91324,426,158.95183,692,238.311,049,774,437.68
  购建固定资产、无形资产和其他长期资产支付的现金68,790,627.0844,637,355.9124,684,229.31105,421,443.56
  投资支付的现金278,960,552.1207,284,149.7497,146,391.2265,628,738
  取得子公司及其他营业单位支付的现金11,394,879.0211,394,879.0211,394,879.027,905,993.39
  支付其他与投资活动有关的现金---228,461,532.16
  投资活动现金流出小计359,146,058.2263,316,384.67133,225,499.53607,417,707.11
  投资活动产生的现金流量净额81,168,539.7161,109,774.2850,466,738.78442,356,730.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,767,0008,942,5008,676,4402,709,950
  取得借款收到的现金1,259,514,113.861,075,779,448.47277,080,0001,639,376,754.34
  收到其他与筹资活动有关的现金971,777.86971,777.86-192,838,900
  筹资活动现金流入小计1,269,252,891.721,085,693,726.33285,756,4401,834,925,604.34
  偿还债务支付的现金1,193,339,100930,550,000337,650,0001,683,116,687.67
  分配股利、利润或偿付利息支付的现金564,337,114.56552,179,922.5320,968,815.25209,539,744.93
  支付其他与筹资活动有关的现金404,696,202.57257,572,940.64107,664,312.52520,610,448.64
  筹资活动现金流出小计2,162,372,417.131,740,302,863.17466,283,127.772,413,266,881.24
  筹资活动产生的现金流量净额-893,119,525.41-654,609,136.84-180,526,687.77-578,341,276.9
四、汇率变动对现金及现金等价物的影响161,508.47-17,480,220.65-10,967,407.91-4,601,961.82
五、现金及现金等价物净增加额-293,823,136.94-279,992,317.4321,765,029.25304,609,895.77
  加:期初现金及现金等价物余额795,495,180.51795,495,180.51795,495,180.51490,579,961.91
  期末现金及现金等价物余额501,672,043.57515,502,863.08817,260,209.76795,189,857.68
补充资料:
  净利润-162,193,493.14-1,046,939,908.63
  资产减值准备-15,371,503.13-20,721,777.22
  固定资产和投资性房地产折旧-34,550,668.48-70,123,378.91
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-34,550,668.48-70,123,378.91
  无形资产摊销-11,651,193.11-21,278,818.43
  长期待摊费用摊销-39,136,080.7-85,704,240.06
  处置固定资产、无形资产和其他长期资产的损失-5,477,528.82-2,090,036.53
  固定资产报废损失---1,468,563.6
  公允价值变动损失-39,663,832.94-30,734,881.21
  财务费用-40,626,582.43-84,469,408.83
  投资损失--16,896,651.29--915,436,476.9
  递延所得税--9,130,626.91-70,876,723.98
  其中:递延所得税资产减少--7,176,228.84-45,213,263.43
    递延所得税负债增加--1,954,398.07-25,663,460.55
  存货的减少-52,763,598.96--103,089,119.22
  经营性应收项目的减少-29,113,904.64-45,803,801.77
  经营性应付项目的增加--150,739,215.98--173,763,486.74
  现金的期末余额-515,502,863.08-795,189,857.68
  减:现金的期初余额-795,495,180.51-490,579,961.91
  现金及现金等价物的净增加额--279,992,317.43-304,609,895.77
公告日期2026-10-292026-08-292026-04-292026-04-25
审计意见(境内)标准无保留意见
TOP↑