当前位置:首页 - 行情中心 - 三峡旅游(002627) - 财务分析 - 现金流量表

三峡旅游

(002627)

  

流通市值:50.69亿  总市值:51.23亿
流通股本:6.98亿   总股本:7.06亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金430,553,429.94158,001,729.85828,929,449.37664,386,996.8
  收到其他与经营活动有关的现金140,743,707.6564,679,132.02191,897,260.99188,977,949.13
  经营活动现金流入小计571,297,137.59222,680,861.871,020,826,710.36853,364,945.93
  购买商品、接受劳务支付的现金153,558,069.2767,799,915.29255,657,427.33242,703,182.09
  支付给职工以及为职工支付的现金163,139,062.2392,737,335.52271,873,037.8206,898,725.68
  支付的各项税费37,028,756.7213,480,934.17112,685,497.7288,589,702.04
  支付其他与经营活动有关的现金70,724,512.8140,929,690.94122,295,165.83115,506,368.68
  经营活动现金流出小计424,450,401.03214,947,875.92762,511,128.68653,697,978.49
  经营活动产生的现金流量净额146,846,736.567,732,985.95258,315,581.68199,666,967.44
二、投资活动产生的现金流量:
  收回投资收到的现金880,000,000400,000,0001,200,000,0001,100,000,000
  取得投资收益收到的现金11,403,640.252,672,222.229,536,427.029,065,194.14
  处置固定资产、无形资产和其他长期资产收回的现金净额10,984,262.846,307,890.771,527,930.13734,371
  收到的其他与投资活动有关的现金--4,700,000-
  投资活动现金流入小计902,387,903.09408,980,112.991,215,764,357.151,109,799,565.14
  购建固定资产、无形资产和其他长期资产支付的现金164,758,884.7749,500,366.39358,821,315.21158,984,891.09
  投资支付的现金762,000,000332,000,0001,154,957,9601,054,370,000
  支付其他与投资活动有关的现金--924,438.31-
  投资活动现金流出小计926,758,884.77381,500,366.391,514,703,713.521,213,354,891.09
  投资活动产生的现金流量净额-24,370,981.6827,479,746.6-298,939,356.37-103,555,325.95
三、筹资活动产生的现金流量:
  取得借款收到的现金28,482,360.8315,000,0001,000,000-
  收到其他与筹资活动有关的现金1,000,000-1,000,000-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计29,482,360.8315,000,0002,000,000-
  偿还债务支付的现金103,275,412102,266,862203,306,723.13106,908,461.13
  分配股利、利润或偿付利息支付的现金35,985,641.92981,644.1877,163,115.9775,675,419.29
  支付其他与筹资活动有关的现金1,795,527.27345,00025,217,040.6723,483,321.46
  筹资活动现金流出小计141,056,581.19103,593,506.18305,686,879.77206,067,201.88
  筹资活动产生的现金流量净额-111,574,220.36-88,593,506.18-303,686,879.77-206,067,201.88
五、现金及现金等价物净增加额10,901,534.52-53,380,773.63-344,310,654.46-109,955,560.39
  加:期初现金及现金等价物余额469,823,298.66469,823,298.66814,133,953.12814,133,953.12
  期末现金及现金等价物余额480,724,833.18416,442,525.03469,823,298.66704,178,392.73
补充资料:
  净利润78,060,336.25-59,854,945.1-
  资产减值准备1,139,217.37-12,384,297.28-
  固定资产和投资性房地产折旧59,357,713.95-119,885,262.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧59,357,713.95-119,885,262.81-
  无形资产摊销9,743,072.72-10,829,865.58-
  长期待摊费用摊销1,497,887.8-1,301,270.34-
  处置固定资产、无形资产和其他长期资产的损失-6,247,998.57--999,707.03-
  固定资产报废损失-28,411.44-322,864.66-
  财务费用1,552,504.5-8,755,234.15-
  投资损失-5,798,336.86--7,849,081-
  递延所得税-360,395.66-613,416.25-
  其中:递延所得税资产减少-130,066.32-2,799,110.95-
    递延所得税负债增加-230,329.34--2,185,694.7-
  存货的减少-4,481,496.04--677,731.56-
  经营性应收项目的减少22,880,729.07-20,666,103.89-
  经营性应付项目的增加-11,467,056.28-31,230,622.89-
  现金的期末余额480,724,833.18-469,823,298.66-
  减:现金的期初余额469,823,298.66-814,133,953.12-
  现金及现金等价物的净增加额10,901,534.52--344,310,654.46-
公告日期2026-08-252026-04-282026-04-282025-10-28
审计意见(境内)标准无保留意见
TOP↑