当前位置:首页 - 行情中心 - 博彦科技(002649) - 财务分析 - 现金流量表

博彦科技

(002649)

  

流通市值:74.16亿  总市值:79.14亿
流通股本:5.49亿   总股本:5.85亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,179,643,138.463,348,307,727.271,622,147,720.67,065,082,366.99
  收到的税费返还2,717,439.482,229,303.611,872,294.89,681,738.58
  收到其他与经营活动有关的现金145,146,708.18100,716,501.7850,539,277.51253,298,424.77
  经营活动现金流入小计5,327,507,286.123,451,253,532.661,674,559,292.917,328,062,530.34
  购买商品、接受劳务支付的现金357,532,013.17233,474,016.83119,861,037.93383,038,362.96
  支付给职工以及为职工支付的现金4,326,295,747.582,949,638,874.311,458,448,022.325,834,849,485.78
  支付的各项税费337,288,851.22240,033,772.55117,139,515.47406,264,514.97
  支付其他与经营活动有关的现金354,926,101.01228,619,447.4122,681,600.4501,819,479.08
  经营活动现金流出小计5,376,042,712.983,651,766,111.091,818,130,176.127,125,971,842.79
  经营活动产生的现金流量净额-48,535,426.86-200,512,578.43-143,570,883.21202,090,687.55
二、投资活动产生的现金流量:
  收回投资收到的现金259,878,449.57193,143,226.9542,590,869.26144,503,356.13
  取得投资收益收到的现金2,668,408.82375,885.61304,827.611,136,531.07
  处置固定资产、无形资产和其他长期资产收回的现金净额404,834.73342,428.22203,410.38259,616.34
  处置子公司及其他营业单位收到的现金净额---2,477,021.57
  投资活动现金流入小计262,951,693.12193,861,540.7843,099,107.25148,376,525.11
  购建固定资产、无形资产和其他长期资产支付的现金19,807,065.9415,852,382.282,997,736.5162,732,473.92
  投资支付的现金240,406,089.4236,618,334.243,570,047.8230,370,498.42
  取得子公司及其他营业单位支付的现金2,123,949.992,094,693.06-2,186,554.65
  投资活动现金流出小计262,337,105.33254,565,409.5446,567,784.31295,289,526.99
  投资活动产生的现金流量净额614,587.79-60,703,868.76-3,468,677.06-146,913,001.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金---800,000
  其中:子公司吸收少数股东投资收到的现金---800,000
  取得借款收到的现金150,000,000150,000,000-301,500,000
  收到其他与筹资活动有关的现金---38,678,107.05
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计150,000,000150,000,000-340,978,107.05
  偿还债务支付的现金300,000,000220,000,000-126,926,558.19
  分配股利、利润或偿付利息支付的现金103,802,414.48103,068,608.92255,00021,229,587.29
  支付其他与筹资活动有关的现金44,180,662.3827,931,407.414,993,336.4783,718,919.53
  筹资活动现金流出小计447,983,076.86351,000,016.3215,248,336.47231,875,065.01
  筹资活动产生的现金流量净额-297,983,076.86-201,000,016.32-15,248,336.47109,103,042.04
四、汇率变动对现金及现金等价物的影响8,802,527.7821,852,675.613,050,756.49-15,128,827.68
五、现金及现金等价物净增加额-337,101,388.15-440,363,787.91-149,237,140.25149,151,900.03
  加:期初现金及现金等价物余额2,073,185,576.32,073,185,576.32,073,185,576.31,924,033,676.27
  期末现金及现金等价物余额1,736,084,188.151,632,821,788.391,923,948,436.052,073,185,576.3
补充资料:
  净利润-121,068,748.15-122,152,612.51
  资产减值准备-152,659.77-102,591,774.26
  固定资产和投资性房地产折旧-18,496,458.97-40,964,044.09
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,496,458.97-40,964,044.09
  无形资产摊销-5,268,037.24-7,702,147.05
  长期待摊费用摊销-12,472,948.09-23,962,989.95
  处置固定资产、无形资产和其他长期资产的损失-160,119.22-131,528.95
  固定资产报废损失-306,520.12-987,151.18
  公允价值变动损失-241,047.27--250,885.65
  财务费用--21,093,380.29-34,208,709.62
  投资损失-1,263,377.48-6,856,360.29
  递延所得税-5,054,213.77--13,778,568.2
  其中:递延所得税资产减少-5,068,370.44--17,193,460.75
    递延所得税负债增加--14,156.67-3,414,892.55
  存货的减少--77,640,892.75--24,563,760.45
  经营性应收项目的减少--184,061,189.09--290,638,665.77
  经营性应付项目的增加--121,980,732.77-102,929,432.95
  其他--816,188.32--250,000
  不涉及现金收支的投资和筹资活动金额其他项目---92,657,465.52
  现金的期末余额-1,632,821,788.39-2,073,185,576.3
  减:现金的期初余额-2,073,185,576.3-1,924,033,676.27
  现金及现金等价物的净增加额--440,363,787.91-149,151,900.03
公告日期2025-10-282025-08-282025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑