当前位置:首页 - 行情中心 - 博彦科技(002649) - 财务分析 - 现金流量表

博彦科技

(002649)

  

流通市值:53.48亿  总市值:54.06亿
流通股本:5.85亿   总股本:5.91亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,997,867,588.511,451,438,094.697,188,959,796.595,179,643,138.46
  收到的税费返还876,420.57747,254.792,632,565.652,717,439.48
  收到其他与经营活动有关的现金155,149,492.2879,164,819191,349,306.32145,146,708.18
  经营活动现金流入小计3,153,893,501.361,531,350,168.487,382,941,668.565,327,507,286.12
  购买商品、接受劳务支付的现金211,017,565.77130,744,179.97514,106,538.79357,532,013.17
  支付给职工以及为职工支付的现金2,784,509,362.851,372,006,208.015,677,872,760.94,326,295,747.58
  支付的各项税费220,157,110.24103,238,621.91435,176,077.34337,288,851.22
  支付其他与经营活动有关的现金260,365,465.89120,168,794.9452,593,594.25354,926,101.01
  经营活动现金流出小计3,476,049,504.751,726,157,804.797,079,748,971.285,376,042,712.98
  经营活动产生的现金流量净额-322,156,003.39-194,807,636.31303,192,697.28-48,535,426.86
二、投资活动产生的现金流量:
  收回投资收到的现金49,138,611.4149,328,586.24413,815,948.57259,878,449.57
  取得投资收益收到的现金841,979.971,130,260.3510,425,951.972,668,408.82
  处置固定资产、无形资产和其他长期资产收回的现金净额844,199.8519,342.246,523,610.89404,834.73
  投资活动现金流入小计50,824,791.1850,978,188.83430,765,511.43262,951,693.12
  购建固定资产、无形资产和其他长期资产支付的现金8,930,765.053,938,568.6927,971,538.1419,807,065.94
  投资支付的现金40,479,753.349,313,277.33539,936,673.86240,406,089.4
  取得子公司及其他营业单位支付的现金2,235,108.65-2,057,093.942,123,949.99
  投资活动现金流出小计51,645,627.0413,251,846.02569,965,305.94262,337,105.33
  投资活动产生的现金流量净额-820,835.8637,726,342.81-139,199,794.51614,587.79
三、筹资活动产生的现金流量:
  吸收投资收到的现金39,280,500-30,185.16-
  其中:子公司吸收少数股东投资收到的现金--30,185.16-
  取得借款收到的现金200,000,000-220,736,397.2150,000,000
  收到其他与筹资活动有关的现金2,511,780.09-1,705,999.03-
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计241,792,280.09-222,472,581.39150,000,000
  偿还债务支付的现金190,399,477.19407,792.78330,296,471.6300,000,000
  分配股利、利润或偿付利息支付的现金80,430,366.92248,045.29104,208,514.97103,802,414.48
  支付其他与筹资活动有关的现金23,813,687.6611,877,319.4465,064,924.344,180,662.38
  筹资活动现金流出小计294,643,531.7712,533,157.51499,569,910.87447,983,076.86
  筹资活动产生的现金流量净额-52,851,251.68-12,533,157.51-277,097,329.48-297,983,076.86
四、汇率变动对现金及现金等价物的影响-44,485,870.31-24,127,684.53-18,424,368.618,802,527.78
五、现金及现金等价物净增加额-420,313,961.24-193,742,135.54-131,528,795.32-337,101,388.15
  加:期初现金及现金等价物余额1,941,656,780.981,941,656,780.982,073,185,576.32,073,185,576.3
  期末现金及现金等价物余额1,521,342,819.741,747,914,645.441,941,656,780.981,736,084,188.15
补充资料:
  净利润69,091,330.09-100,290,219.79-
  资产减值准备--53,364,066.62-
  固定资产和投资性房地产折旧16,210,823.91-39,015,170.97-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,210,823.91-39,015,170.97-
  无形资产摊销5,700,487.58-10,441,192.04-
  长期待摊费用摊销11,447,063.85-22,580,675.73-
  处置固定资产、无形资产和其他长期资产的损失555,930.24-1,508,671.16-
  固定资产报废损失665,478.56-1,073,558.31-
  公允价值变动损失367,856.15-177,943.82-
  财务费用42,955,725.52-20,109,811.31-
  投资损失151,697.4-2,239,000.57-
  递延所得税344,834.81-2,218,680.79-
  其中:递延所得税资产减少650,068.42-175,253.66-
    递延所得税负债增加-305,233.61-2,043,427.13-
  存货的减少1,446,723.65--62,307,108.11-
  经营性应收项目的减少-293,188,699.69-167,333,890.84-
  经营性应付项目的增加-229,266,418.64--128,643,958.9-
  融资租入固定资产12,847,611.34-55,359,964.07-
  现金的期末余额1,521,342,819.74-1,941,656,780.98-
  减:现金的期初余额1,941,656,780.98-2,073,185,576.3-
  现金及现金等价物的净增加额-420,313,961.24--131,528,795.32-
公告日期2026-08-262026-04-292026-04-292025-10-28
审计意见(境内)标准无保留意见
TOP↑