当前位置:首页 - 行情中心 - 共达电声(002655) - 财务分析 - 现金流量表

共达电声

(002655)

  

流通市值:45.01亿  总市值:45.02亿
流通股本:3.62亿   总股本:3.62亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,152,213,492743,290,423.84396,578,835.211,405,182,240.94
  收到的税费返还23,010,924.3711,739,606.67,399,755.4420,124,195.21
  收到其他与经营活动有关的现金28,994,433.125,465,659.3723,341,088.1117,981,487.12
  经营活动现金流入小计1,204,218,849.47780,495,689.81427,319,678.761,443,287,923.27
  购买商品、接受劳务支付的现金948,452,834.83587,610,415.42319,594,486.361,107,312,778.51
  支付给职工以及为职工支付的现金188,912,859.01129,468,645.4672,175,253.55221,087,771.75
  支付的各项税费18,833,879.1812,284,455.573,625,584.1217,806,933.22
  支付其他与经营活动有关的现金49,987,948.8129,340,524.8515,575,914.2443,536,352.83
  经营活动现金流出小计1,206,187,521.83758,704,041.3410,971,238.271,389,743,836.31
  经营活动产生的现金流量净额-1,968,672.3621,791,648.5116,348,440.4953,544,086.96
二、投资活动产生的现金流量:
  收回投资收到的现金-0-15,115,746.58
  取得投资收益收到的现金-0--
  处置固定资产、无形资产和其他长期资产收回的现金净额324,786316,650301,000429,799.01
  处置子公司及其他营业单位收到的现金净额-0--
  收到的其他与投资活动有关的现金-0-5,488,760
  投资活动现金流入小计324,786316,650301,00021,034,305.59
  购建固定资产、无形资产和其他长期资产支付的现金113,859,875.0982,346,277.0857,641,226.68160,867,413.03
  投资支付的现金32,500,00021,000,0001,000,0004,000,000
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金-0-5,450,000
  投资活动现金流出小计146,359,875.09103,346,277.0858,641,226.68170,317,413.03
  投资活动产生的现金流量净额-146,035,089.09-103,029,627.08-58,340,226.68-149,283,107.44
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,650,0000-35,000,000
  其中:子公司吸收少数股东投资收到的现金1,650,000---
  取得借款收到的现金438,384,727.12309,646,476.85160,543,890.69423,703,310.1
  收到其他与筹资活动有关的现金19,481.910-3,444,958.52
  筹资活动现金流入小计440,054,209.03309,646,476.85160,543,890.69462,148,268.62
  偿还债务支付的现金268,400,000197,700,00080,000,000238,500,000
  分配股利、利润或偿付利息支付的现金26,275,829.3422,240,535.993,649,018.2126,015,350.86
  其中:子公司支付给少数股东的股利、利润3,657,616.683,657,616.68--
  支付其他与筹资活动有关的现金48,529,887.3247,791,055.2866,832.3134,955,409.18
  筹资活动现金流出小计343,205,716.66267,731,591.1984,515,850.52299,470,760.04
  筹资活动产生的现金流量净额96,848,492.3741,914,885.6676,028,040.17162,677,508.58
四、汇率变动对现金及现金等价物的影响-1,671,907.25-580,080.74-54,295.333,884,982.13
五、现金及现金等价物净增加额-52,827,176.33-39,903,173.6533,981,958.6570,823,470.23
  加:期初现金及现金等价物余额227,091,834.33227,091,834.33226,626,665.3155,803,195.07
  期末现金及现金等价物余额174,264,658187,188,660.68260,608,623.95226,626,665.3
补充资料:
  净利润-44,722,329.21-84,986,512.35
  资产减值准备-18,240,714.07-31,456,855.08
  固定资产和投资性房地产折旧-27,794,865.02-58,670,537.95
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-27,794,865.02-58,670,537.95
  无形资产摊销-1,908,345.3-3,844,996.36
  长期待摊费用摊销-1,794,050.63-2,268,335.91
  处置固定资产、无形资产和其他长期资产的损失-50,588.88-658,204.03
  固定资产报废损失-525,745.8-5,989,088.09
  财务费用-9,308,449.69-9,107,845.55
  投资损失---208,140.89
  递延所得税--648,006.23-7,682,225.22
  其中:递延所得税资产减少--639,639.25-7,665,743.68
    递延所得税负债增加--8,366.98-16,481.54
  存货的减少--73,946,524.35--146,838,093.65
  经营性应收项目的减少-10,448,467.26--124,886,127.41
  经营性应付项目的增加--27,216,640.84-113,223,978.26
  其他-6,715,600.6-4,287,668.66
  不涉及现金收支的投资和筹资活动金额其他项目---3,056,678.68
  现金的期末余额-187,188,660.68-226,626,665.3
  减:现金的期初余额-227,091,834.33-155,803,195.07
  现金及现金等价物的净增加额--39,903,173.65-70,823,470.23
公告日期2025-10-242025-08-152025-04-252025-04-03
审计意见(境内)标准无保留意见
TOP↑