当前位置:首页 - 行情中心 - 雪迪龙(002658) - 财务分析 - 现金流量表

雪迪龙

(002658)

  

流通市值:30.23亿  总市值:53.59亿
流通股本:3.59亿   总股本:6.36亿

现金流量表

报告期2025-12-312025-09-302025-06-302025-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,275,663,101.86893,256,391.59572,125,419.08250,015,339.59
  收到的税费返还27,250,727.6120,978,054.04183,734.3199,571.34
  收到其他与经营活动有关的现金59,035,047.5635,630,739.7227,725,989.9516,547,824.4
  经营活动现金流入小计1,361,948,877.03949,865,185.35600,035,143.34266,662,735.33
  购买商品、接受劳务支付的现金481,840,569.66362,211,895.71241,938,232.54122,736,946.37
  支付给职工以及为职工支付的现金334,806,616.68257,972,469.76181,021,755.01109,855,629.07
  支付的各项税费123,343,877.9683,898,866.2457,879,462.9531,402,646.77
  支付其他与经营活动有关的现金121,936,027.1190,354,188.2558,137,889.9531,595,808.34
  经营活动现金流出小计1,061,927,091.41794,437,419.96538,977,340.45295,591,030.55
  经营活动产生的现金流量净额300,021,785.62155,427,765.3961,057,802.89-28,928,295.22
二、投资活动产生的现金流量:
  收回投资收到的现金1,621,732,152.781,305,732,152.78851,500,000455,000,000
  取得投资收益收到的现金11,106,136.839,111,033.125,747,785.323,162,772.03
  处置固定资产、无形资产和其他长期资产收回的现金净额457,743.81290,827.1241,705.86137,000.53
  投资活动现金流入小计1,633,296,033.421,315,134,013857,489,491.18458,299,772.56
  购建固定资产、无形资产和其他长期资产支付的现金78,189,466.0817,153,513.19,949,195.83,854,454.63
  投资支付的现金1,810,070,633.341,218,989,333.34721,989,333.34394,675,000
  投资活动现金流出小计1,888,260,099.421,236,142,846.44731,938,529.14398,529,454.63
  投资活动产生的现金流量净额-254,964,06678,991,166.56125,550,962.0459,770,317.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金400,000---
  其中:子公司吸收少数股东投资收到的现金400,000---
  取得借款收到的现金36,050,305.525,598,36410,952,6461,369,854
  收到其他与筹资活动有关的现金50,959,844.2850,546,247.19--
  筹资活动现金流入小计87,410,149.7876,144,611.1910,952,6461,369,854
  偿还债务支付的现金36,288,242.0522,801,791.0910,475,436.524,088,625.1
  分配股利、利润或偿付利息支付的现金156,261,338.16156,218,714.9156,180,446.2724,137.29
  支付其他与筹资活动有关的现金2,532,338.53900,889.471,042,267.6690,240
  筹资活动现金流出小计195,081,918.74179,921,395.46167,698,150.454,203,002.39
  筹资活动产生的现金流量净额-107,671,768.96-103,776,784.27-156,745,504.45-2,833,148.39
四、汇率变动对现金及现金等价物的影响-21,663.76288,913.55650,469.69155,896.82
五、现金及现金等价物净增加额-62,635,713.1130,931,061.2330,513,730.1728,164,771.14
  加:期初现金及现金等价物余额561,670,037.03561,670,037.03561,670,037.03561,670,037.03
  期末现金及现金等价物余额499,034,323.93692,601,098.26592,183,767.2589,834,808.17
补充资料:
  净利润151,785,191.38-62,186,187.37-
  资产减值准备32,629,101.76--2,172,260.81-
  固定资产和投资性房地产折旧25,464,118.61-12,781,030.82-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧25,464,118.61-12,781,030.82-
  无形资产摊销9,871,108.17-4,580,451.6-
  长期待摊费用摊销1,402,724-733,961.49-
  处置固定资产、无形资产和其他长期资产的损失523,606.03-130,609.11-
  固定资产报废损失1,461,740.63-530,503.26-
  公允价值变动损失7,348,301.78---
  财务费用470,621.48-254,852.64-
  投资损失4,080,644.94-2,726,175.68-
  递延所得税-2,440,858.93-544,448.45-
  其中:递延所得税资产减少-2,620,266.68-255,433.63-
    递延所得税负债增加179,407.75-289,014.82-
  存货的减少13,796,709.02--12,183,048.67-
  经营性应收项目的减少51,389,289.19-44,317,435.01-
  经营性应付项目的增加-1,102,068.6--55,090,067.8-
  现金的期末余额499,034,323.93-592,183,767.2-
  减:现金的期初余额561,670,037.03-561,670,037.03-
  现金及现金等价物的净增加额-62,635,713.1-30,513,730.17-
公告日期2026-03-272025-10-282025-08-222025-04-26
审计意见(境内)标准无保留意见
TOP↑