当前位置:首页 - 行情中心 - 雪迪龙(002658) - 财务分析 - 现金流量表

雪迪龙

(002658)

  

流通市值:28.94亿  总市值:51.31亿
流通股本:3.59亿   总股本:6.36亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金572,125,419.08250,015,339.591,215,666,614.54876,876,214.36
  收到的税费返还183,734.3199,571.3420,099,231.1617,653,649.07
  收到其他与经营活动有关的现金27,725,989.9516,547,824.467,918,029.6360,039,474.96
  经营活动现金流入小计600,035,143.34266,662,735.331,303,683,875.33954,569,338.39
  购买商品、接受劳务支付的现金241,938,232.54122,736,946.37457,775,235.63366,403,849.67
  支付给职工以及为职工支付的现金181,021,755.01109,855,629.07361,070,489.2281,022,097.01
  支付的各项税费57,879,462.9531,402,646.77104,912,576.4869,208,401.19
  支付其他与经营活动有关的现金58,137,889.9531,595,808.34129,217,907.6895,036,020.39
  经营活动现金流出小计538,977,340.45295,591,030.551,052,976,208.99811,670,368.26
  经营活动产生的现金流量净额61,057,802.89-28,928,295.22250,707,666.34142,898,970.13
二、投资活动产生的现金流量:
  收回投资收到的现金851,500,000455,000,0001,558,238,495.551,253,724,301.38
  取得投资收益收到的现金5,747,785.323,162,772.0311,796,605.0610,355,328.11
  处置固定资产、无形资产和其他长期资产收回的现金净额241,705.86137,000.53736,54640,795
  投资活动现金流入小计857,489,491.18458,299,772.561,570,771,646.611,264,120,424.49
  购建固定资产、无形资产和其他长期资产支付的现金9,949,195.83,854,454.6329,773,360.2815,896,512.54
  投资支付的现金721,989,333.34394,675,0001,724,121,944.451,296,889,791.67
  投资活动现金流出小计731,938,529.14398,529,454.631,753,895,304.731,312,786,304.21
  投资活动产生的现金流量净额125,550,962.0459,770,317.93-183,123,658.12-48,665,879.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金--100,000100,000
  其中:子公司吸收少数股东投资收到的现金--100,000100,000
  取得借款收到的现金10,952,6461,369,85418,649,97210,595,854
  筹资活动现金流入小计10,952,6461,369,85418,749,97210,695,854
  偿还债务支付的现金10,475,436.524,088,625.120,026,776.8213,858,898.66
  分配股利、利润或偿付利息支付的现金156,180,446.2724,137.29190,036,480.39190,343,041.88
  其中:子公司支付给少数股东的股利、利润--2,540,0002,540,000
  支付其他与筹资活动有关的现金1,042,267.6690,24065,493,571.8564,746,652.78
  筹资活动现金流出小计167,698,150.454,203,002.39275,556,829.06268,948,593.32
  筹资活动产生的现金流量净额-156,745,504.45-2,833,148.39-256,806,857.06-258,252,739.32
四、汇率变动对现金及现金等价物的影响650,469.69155,896.82-185,560.66-130,764.63
五、现金及现金等价物净增加额30,513,730.1728,164,771.14-189,408,409.5-164,150,413.54
  加:期初现金及现金等价物余额561,670,037.03561,670,037.03751,078,446.53751,078,446.53
  期末现金及现金等价物余额592,183,767.2589,834,808.17561,670,037.03586,928,032.99
补充资料:
  净利润62,186,187.37-169,637,951.55-
  资产减值准备-2,172,260.81-31,289,332.73-
  固定资产和投资性房地产折旧12,781,030.82-25,471,000.8-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,781,030.82-25,471,000.8-
  无形资产摊销4,580,451.6-8,527,722.72-
  长期待摊费用摊销733,961.49-1,818,834.78-
  处置固定资产、无形资产和其他长期资产的损失130,609.11--165,091.74-
  固定资产报废损失530,503.26-986,691.83-
  公允价值变动损失--1,847,080.87-
  财务费用254,852.64-638,387.02-
  投资损失2,726,175.68--17,202,119.66-
  递延所得税544,448.45--762,349.68-
  其中:递延所得税资产减少255,433.63--376,837.39-
    递延所得税负债增加289,014.82--385,512.29-
  存货的减少-12,183,048.67-45,027,666.67-
  经营性应收项目的减少44,317,435.01--7,170,532.92-
  经营性应付项目的增加-55,090,067.8--13,322,316.23-
  现金的期末余额592,183,767.2-561,670,037.03-
  减:现金的期初余额561,670,037.03-751,078,446.53-
  现金及现金等价物的净增加额30,513,730.17--189,408,409.5-
公告日期2025-08-222025-04-262025-03-282024-10-30
审计意见(境内)标准无保留意见
TOP↑