当前位置:首页 - 行情中心 - 凯文教育(002659) - 财务分析 - 现金流量表

凯文教育

(002659)

  

流通市值:35.66亿  总市值:35.66亿
流通股本:5.98亿   总股本:5.98亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金155,061,565.6343,171,006.58284,187,700.1188,694,800.7
  收到的税费返还132,912.06132,912.06-92,692.75
  收到其他与经营活动有关的现金9,879,818.856,154,790.93,251,503.032,449,618.22
  经营活动现金流入小计165,074,296.5449,458,709.54287,439,203.13191,237,111.67
  购买商品、接受劳务支付的现金65,030,672.4639,715,609.66113,166,309.0491,272,740.05
  支付给职工以及为职工支付的现金34,040,366.7318,712,174.8269,680,903.6255,702,477.06
  支付的各项税费25,891,686.467,945,517.9336,768,028.2128,080,656.37
  支付其他与经营活动有关的现金16,464,632.488,566,517.9111,997,633.878,914,517.48
  经营活动现金流出小计141,427,358.1374,939,820.32231,612,874.74183,970,390.96
  经营活动产生的现金流量净额23,646,938.41-25,481,110.7855,826,328.397,266,720.71
二、投资活动产生的现金流量:
  收回投资收到的现金630,000,000345,000,0002,036,000,0001,621,000,000
  取得投资收益收到的现金678,880.21342,499.342,435,800.291,958,716.63
  处置固定资产、无形资产和其他长期资产收回的现金净额200,600177,522.12--
  投资活动现金流入小计630,879,480.21345,520,021.462,038,435,800.291,622,958,716.63
  购建固定资产、无形资产和其他长期资产支付的现金6,991,758.162,780,246.53,375,769.524,349,440.09
  投资支付的现金630,000,000345,000,0002,036,000,0001,621,000,000
  投资活动现金流出小计636,991,758.16347,780,246.52,039,375,769.521,625,349,440.09
  投资活动产生的现金流量净额-6,112,277.95-2,260,225.04-939,969.23-2,390,723.46
三、筹资活动产生的现金流量:
  偿还债务支付的现金50,000,00050,000,000100,000,000100,000,000
  分配股利、利润或偿付利息支付的现金11,910,567.8110,342,916.6628,753,027.7822,142,361.11
  支付其他与筹资活动有关的现金19,055,979.3912,515,674.0825,656,78013,055,136.27
  筹资活动现金流出小计80,966,547.272,858,590.74154,409,807.78135,197,497.38
  筹资活动产生的现金流量净额-80,966,547.2-72,858,590.74-154,409,807.78-135,197,497.38
四、汇率变动对现金及现金等价物的影响-43,271.38-14,543.02169,555.33-116,911.65
五、现金及现金等价物净增加额-63,475,158.12-100,614,469.58-99,353,893.29-130,438,411.78
  加:期初现金及现金等价物余额296,267,851.42296,267,851.42395,621,744.71395,621,744.71
  期末现金及现金等价物余额232,792,693.3195,653,381.84296,267,851.42265,183,332.93
补充资料:
  净利润1,143,183.89--34,758,589.49-
  资产减值准备652,086.69-1,915,010.33-
  固定资产和投资性房地产折旧26,157,037.71-52,463,356.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧26,157,037.71-52,463,356.06-
  无形资产摊销607,505.51-1,285,995.62-
  长期待摊费用摊销14,177,043.56-32,524,146.35-
  处置固定资产、无形资产和其他长期资产的损失-38,901.33---
  财务费用17,676,276.57-37,788,107.8-
  投资损失-678,880.21--2,435,800.29-
  递延所得税-2,358,972.24-7,734,303.73-
  其中:递延所得税资产减少-2,388,751.75-7,362,353.56-
    递延所得税负债增加29,779.51-371,950.17-
  存货的减少-41,534.3-2,863.05-
  经营性应收项目的减少-22,816,328.63--24,651,217.51-
  经营性应付项目的增加-24,922,555.31--29,236,283.23-
  现金的期末余额232,792,693.3-296,267,851.42-
  减:现金的期初余额296,267,851.42-395,621,744.71-
  现金及现金等价物的净增加额-63,475,158.12--99,353,893.29-
公告日期2025-08-282025-04-252025-04-252024-10-31
审计意见(境内)标准无保留意见
TOP↑