当前位置:首页 - 行情中心 - 克明食品(002661) - 财务分析 - 现金流量表

克明食品

(002661)

  

流通市值:21.00亿  总市值:22.05亿
流通股本:3.08亿   总股本:3.24亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,365,997,140.442,267,070,696.071,244,329,577.774,609,131,050.16
  收到的税费返还1,038,937.98853,641.39791,091.473,963,134.82
  收到其他与经营活动有关的现金28,200,531.9222,457,829.6511,042,209.7112,344,855.04
  经营活动现金流入小计3,395,236,610.342,290,382,167.111,256,162,878.944,725,439,040.02
  购买商品、接受劳务支付的现金2,707,360,540.871,710,049,648701,573,109.873,028,911,425.12
  支付给职工以及为职工支付的现金383,733,420.99259,151,257.58126,368,766.72477,137,215.4
  支付的各项税费125,006,735.9486,388,960.8240,172,757.36144,762,311.89
  支付其他与经营活动有关的现金242,542,277.82162,860,670.4381,995,331.14349,250,318.09
  经营活动现金流出小计3,458,642,975.622,218,450,536.83950,109,965.094,000,061,270.5
  经营活动产生的现金流量净额-63,406,365.2871,931,630.28306,052,913.85725,377,769.52
二、投资活动产生的现金流量:
  收回投资收到的现金290,688,575.38225,045,668.57154,959,421.83354,661,755.61
  取得投资收益收到的现金4,464,271.6--2,623,440
  处置固定资产、无形资产和其他长期资产收回的现金净额4,049,342.764,049,342.763,581,816.725,470,962.26
  处置子公司及其他营业单位收到的现金净额6,842,793.16,842,793.1--
  收到的其他与投资活动有关的现金---430,060.28
  投资活动现金流入小计306,044,982.84235,937,804.43158,541,238.55363,186,218.15
  购建固定资产、无形资产和其他长期资产支付的现金135,060,577.59101,383,811.670,667,351.61213,753,305.78
  投资支付的现金298,000,000220,000,000145,000,000343,000,000
  取得子公司及其他营业单位支付的现金87,553,552.9587,553,552.95--
  支付其他与投资活动有关的现金6,381,162.175,231,784.3813,098,210.2232,858,096.07
  投资活动现金流出小计526,995,292.71414,169,148.93228,765,561.83589,611,401.85
  投资活动产生的现金流量净额-220,950,309.87-178,231,344.5-70,224,323.28-226,425,183.7
三、筹资活动产生的现金流量:
  吸收投资收到的现金---7,447,761.88
  其中:子公司吸收少数股东投资收到的现金---7,447,761.88
  取得借款收到的现金1,740,439,150.971,427,024,704.27508,380,0002,047,474,868.44
  收到其他与筹资活动有关的现金231,801,444.62-167,975,336.5949,200,000
  筹资活动现金流入小计1,972,240,595.591,427,024,704.27676,355,336.592,104,122,630.32
  偿还债务支付的现金1,164,331,273928,713,327.25384,680,0002,221,728,930.05
  分配股利、利润或偿付利息支付的现金142,054,992.89122,579,931.7362,592,584.32164,890,495.44
  支付其他与筹资活动有关的现金214,338,144.9733,336,997.0484,755,024.2228,191,113.73
  筹资活动现金流出小计1,520,724,410.861,084,630,256.02532,027,608.522,614,810,539.22
  筹资活动产生的现金流量净额451,516,184.73342,394,448.25144,327,728.07-510,687,908.9
四、汇率变动对现金及现金等价物的影响208,460.53-70,833.41-14,365.98739,178.37
五、现金及现金等价物净增加额167,367,970.11236,023,900.62380,141,952.66-10,996,144.71
  加:期初现金及现金等价物余额252,512,289.9252,512,289.9252,512,289.9263,508,434.61
  期末现金及现金等价物余额419,880,260.01488,536,190.52632,654,242.56252,512,289.9
补充资料:
  净利润--111,877,304.4-54,877,383.36
  资产减值准备-43,226,917.67-61,377,990.63
  固定资产和投资性房地产折旧-159,365,559.08-306,792,048.1
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-159,365,559.08-306,792,048.1
  无形资产摊销-4,602,794.09-7,392,528.51
  长期待摊费用摊销-11,182,071.2-16,389,068.8
  处置固定资产、无形资产和其他长期资产的损失--1,211.31--5,456,906.48
  固定资产报废损失-681,010.28-7,178,019.11
  财务费用-35,499,665.53-80,239,281.06
  投资损失--7,180,092.7--2,846,796.07
  递延所得税-7,015,553.13--916,722.91
  其中:递延所得税资产减少--781,883.1-402,355.03
    递延所得税负债增加-7,797,436.23--1,319,077.94
  存货的减少--48,475,699.83-120,669,348.38
  经营性应收项目的减少--55,640,926.53-115,660,883.48
  经营性应付项目的增加-28,760,033.91-29,832,220.08
  其他--2,124,088.36--65,810,576.53
  现金的期末余额-488,536,190.52-252,512,289.9
  减:现金的期初余额-252,512,289.9-263,508,434.61
  现金及现金等价物的净增加额-236,023,900.62--10,996,144.71
公告日期2026-10-302026-08-272026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑