当前位置:首页 - 行情中心 - 克明食品(002661) - 财务分析 - 现金流量表

克明食品

(002661)

  

流通市值:29.56亿  总市值:31.28亿
流通股本:3.15亿   总股本:3.33亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,960,331,692.763,724,977,788.452,547,771,432.121,386,926,448.53
收到的税费返还4,689,633.6211,080,516.589,174,202.78,175,654.26
收到其他与经营活动有关的现金72,643,442.5958,983,271.6342,008,404.122,039,000.69
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,037,664,768.973,795,041,576.662,598,954,038.921,417,141,103.48
购买商品、接受劳务支付的现金3,885,761,027.372,524,502,686.472,082,322,301.311,025,717,338.49
支付给职工以及为职工支付的现金432,478,590.1330,712,211.04222,588,624.34113,892,848.99
支付的各项税费143,698,401.2796,032,786.3367,745,155.4236,919,317.67
支付其他与经营活动有关的现金294,864,455.15219,331,543.29134,859,004.7456,592,785.13
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,756,802,473.893,170,579,227.132,507,515,085.811,233,122,290.28
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额280,862,295.08624,462,349.5391,438,953.11184,018,813.2
二、投资活动产生的现金流量:
收回投资收到的现金995,816,568.48803,365,495.4583,054,951.69333,260,612.51
取得投资收益收到的现金1,027,577.2---
处置固定资产、无形资产和其他长期资产收回的现金净额2,612,332.23771,561.26768,761.26755,531.1
收到的其他与投资活动有关的现金8,000,00015,671,995.819,824,839.67,378,254.82
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,007,456,477.91819,809,052.47593,648,552.55341,394,398.43
购建固定资产、无形资产和其他长期资产支付的现金343,037,356.28288,354,209.44138,279,850.8884,907,789.81
投资支付的现金1,051,000,0001,042,011,967.87599,811,574.79444,591,859.03
支付其他与投资活动有关的现金-73,366,074.7517,363,453.5219,149,420.67
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,394,037,356.281,403,732,252.06755,454,879.19548,649,069.51
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-386,580,878.37-583,923,199.59-161,806,326.64-207,254,671.08
三、筹资活动产生的现金流量:
吸收投资收到的现金99,951,195.9599,951,195.9599,951,195.95-
其中:子公司吸收少数股东投资收到的现金3,723,880.953,723,880.953,723,880.95-
取得借款收到的现金2,295,477,723.251,488,472,324.721,300,060,827.22980,460,026.22
收到其他与筹资活动有关的现金109,000,000303,504,976.37109,920,00063,900,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,504,428,919.21,891,928,497.041,509,932,023.171,044,360,026.22
偿还债务支付的现金1,961,899,108.351,478,649,108.321,128,263,010.46628,513,010.46
分配股利、利润或偿付利息支付的现金147,589,639.32128,182,852.3246,166,494.1123,645,706.64
支付其他与筹资活动有关的现金331,821,248.76367,059,585.1947,194,210.5540,546,457.36
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,441,309,996.431,973,891,545.831,221,623,715.12692,705,174.46
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额63,118,922.77-81,963,048.79288,308,308.05351,654,851.76
四、汇率变动对现金及现金等价物的影响-4,449,513.29147,862.09239,988.8639,736.08
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-47,049,173.81-41,276,036.76218,180,923.38328,458,729.96
加:期初现金及现金等价物余额310,557,608.42310,557,608.42310,557,608.42310,557,608.42
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额263,508,434.61269,281,571.66528,738,531.8639,016,338.38
补充资料:
净利润100,568,272.3-101,867,478.63-
资产减值准备77,581,356.77-11,288,680.48-
固定资产和投资性房地产折旧294,418,152.99-139,437,332.12-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧294,418,152.99-139,437,332.12-
无形资产摊销6,483,817.06-3,733,070.77-
长期待摊费用摊销14,545,353.49-18,046,529.26-
处置固定资产、无形资产和其他长期资产的损失3,443,845.75-504,098.4-
固定资产报废损失8,681,265.78-2,598,024.67-
公允价值变动损失116,705.86---
财务费用92,967,899.32-42,887,193.81-
投资损失-2,564,754.48--1,497,505.83-
递延所得税-3,360,006.85--992,109.82-
其中:递延所得税资产减少-1,032,557.12--359,176.1-
递延所得税负债增加-2,327,449.73--632,933.72-
存货的减少-282,698,462.13--59,974,721.22-
经营性应收项目的减少-69,923,487.63-41,624,324.36-
经营性应付项目的增加96,195,553.71--211,040,891.02-
其他-55,593,216.86--4,057,886.45-
现金的期末余额263,508,434.61-528,738,531.8-
减:现金的期初余额310,557,608.42-310,557,608.42-
公告日期2025-03-222024-10-292024-08-292024-04-29
审计意见(境内)标准无保留意见
TOP↑