当前位置:首页 - 行情中心 - 克明食品(002661) - 财务分析 - 现金流量表

克明食品

(002661)

  

流通市值:30.32亿  总市值:32.11亿
流通股本:3.15亿   总股本:3.33亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,247,912,237.231,159,212,166.14,960,331,692.763,724,977,788.45
  收到的税费返还3,587,972.51250,968.554,689,633.6211,080,516.58
  收到其他与经营活动有关的现金14,355,462.9425,656,549.2872,643,442.5958,983,271.63
  经营活动现金流入小计2,265,855,672.681,185,119,683.935,037,664,768.973,795,041,576.66
  购买商品、接受劳务支付的现金1,500,899,306.89652,909,357.383,885,761,027.372,524,502,686.47
  支付给职工以及为职工支付的现金231,790,489.26119,371,428.84432,478,590.1330,712,211.04
  支付的各项税费89,004,172.839,728,295.27143,698,401.2796,032,786.33
  支付其他与经营活动有关的现金132,978,826.6769,941,397.8294,864,455.15219,331,543.29
  经营活动现金流出小计1,954,672,795.62881,950,479.294,756,802,473.893,170,579,227.13
  经营活动产生的现金流量净额311,182,877.06303,169,204.64280,862,295.08624,462,349.53
二、投资活动产生的现金流量:
  收回投资收到的现金56,674,191.67990,000995,816,568.48803,365,495.4
  取得投资收益收到的现金--1,027,577.2-
  处置固定资产、无形资产和其他长期资产收回的现金净额2,000,3002,044,5092,612,332.23771,561.26
  收到的其他与投资活动有关的现金6,958,878.862,450,235.368,000,00015,671,995.81
  投资活动现金流入小计65,633,370.535,484,744.361,007,456,477.91819,809,052.47
  购建固定资产、无形资产和其他长期资产支付的现金116,605,882.4863,072,722.97343,037,356.28288,354,209.44
  投资支付的现金50,000,00030,000,0001,051,000,0001,042,011,967.87
  支付其他与投资活动有关的现金11,889,865.4214,542,831.71-73,366,074.75
  投资活动现金流出小计178,495,747.9107,615,554.681,394,037,356.281,403,732,252.06
  投资活动产生的现金流量净额-112,862,377.37-102,130,810.32-386,580,878.37-583,923,199.59
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,723,880.94-99,951,195.9599,951,195.95
  其中:子公司吸收少数股东投资收到的现金3,723,880.94-3,723,880.953,723,880.95
  取得借款收到的现金1,109,513,675.1695,645,630.662,295,477,723.251,488,472,324.72
  收到其他与筹资活动有关的现金344,978,564.47137,408,564.47109,000,000303,504,976.37
  筹资活动现金流入小计1,458,216,120.51833,054,195.132,504,428,919.21,891,928,497.04
  偿还债务支付的现金960,177,933.75540,941,397.111,961,899,108.351,478,649,108.32
  分配股利、利润或偿付利息支付的现金129,944,924.4716,862,618.34147,589,639.32128,182,852.32
  支付其他与筹资活动有关的现金412,414,119.78437,393,151.78331,821,248.76367,059,585.19
  筹资活动现金流出小计1,502,536,978995,197,167.232,441,309,996.431,973,891,545.83
  筹资活动产生的现金流量净额-44,320,857.49-162,142,972.163,118,922.77-81,963,048.79
四、汇率变动对现金及现金等价物的影响-260,619.81165,763.03-4,449,513.29147,862.09
五、现金及现金等价物净增加额153,739,022.3939,061,185.25-47,049,173.81-41,276,036.76
  加:期初现金及现金等价物余额263,508,434.61263,508,434.61310,557,608.42310,557,608.42
  期末现金及现金等价物余额417,247,457302,569,619.86263,508,434.61269,281,571.66
补充资料:
  净利润107,562,651.23-100,568,272.3-
  资产减值准备6,530,156.53-77,581,356.77-
  固定资产和投资性房地产折旧152,005,356.23-294,418,152.99-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧152,005,356.23-294,418,152.99-
  无形资产摊销4,138,688.75-6,483,817.06-
  长期待摊费用摊销12,984,361.79-14,545,353.49-
  处置固定资产、无形资产和其他长期资产的损失-4,400,199.19-3,443,845.75-
  固定资产报废损失38,162.67-8,681,265.78-
  公允价值变动损失--116,705.86-
  财务费用39,102,653.47-92,967,899.32-
  投资损失-2,727,627.51--2,564,754.48-
  递延所得税-992,613.63--3,360,006.85-
  其中:递延所得税资产减少-477,231.2--1,032,557.12-
    递延所得税负债增加-515,382.43--2,327,449.73-
  存货的减少55,731,107.04--282,698,462.13-
  经营性应收项目的减少6,266,858.84--69,923,487.63-
  经营性应付项目的增加-67,869,688.08-96,195,553.71-
  其他-4,488,484.02--55,593,216.86-
  现金的期末余额417,247,457-263,508,434.61-
  减:现金的期初余额263,508,434.61-310,557,608.42-
  现金及现金等价物的净增加额153,739,022.39--47,049,173.81-
公告日期2025-08-292025-04-292025-03-222024-10-29
审计意见(境内)标准无保留意见
TOP↑