当前位置:首页 - 行情中心 - 克明食品(002661) - 财务分析 - 现金流量表

克明食品

(002661)

  

流通市值:22.74亿  总市值:23.22亿
流通股本:3.26亿   总股本:3.33亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,505,558,591.144,047,019,985.832,709,876,172.491,484,611,937.2
收到的税费返还8,861,428.6814,564,634.712,863,119.6321,454.53
收到其他与经营活动有关的现金102,613,052.1459,974,630.1745,936,900.3919,987,442.32
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,617,033,071.964,121,559,250.712,758,676,192.511,504,620,834.05
购买商品、接受劳务支付的现金4,063,368,942.692,939,960,383.611,946,256,231.911,094,543,594.73
支付给职工以及为职工支付的现金487,263,519.04368,315,456.92251,167,013.52132,741,646.19
支付的各项税费130,201,906.52103,522,258.2778,593,158.1838,291,987.48
支付其他与经营活动有关的现金181,219,273.91204,277,700.89146,411,676.8275,763,162.6
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,862,053,642.163,616,075,799.692,422,428,080.431,341,340,391
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额754,979,429.8505,483,451.02336,248,112.08163,280,443.05
二、投资活动产生的现金流量:
收回投资收到的现金68,779,854.6772,376,854.4664,687,949.8327,868,608.59
处置固定资产、无形资产和其他长期资产收回的现金净额5,538,493.962,012,653.42,008,123.42,000,891
收到的其他与投资活动有关的现金37,510,348.7960,218,458.9355,888,637.644,379,638.36
投资活动现金流入的平衡项目0000
投资活动现金流入小计111,828,697.42134,607,966.79122,584,710.8374,249,137.95
购建固定资产、无形资产和其他长期资产支付的现金480,442,174.48290,550,384.87229,002,751.15166,979,201.63
投资支付的现金120,378,600123,227,927.9872,000,783.9921,279,918.18
取得子公司及其他营业单位支付的现金344,000,000--280,000,000
支付其他与投资活动有关的现金10,000,000127,102,820.1191,497,248.222,288,056.7
投资活动现金流出的平衡项目0000
投资活动现金流出小计954,820,774.48540,881,132.96392,500,783.34490,547,176.51
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-842,992,077.06-406,273,166.17-269,916,072.51-416,298,038.56
三、筹资活动产生的现金流量:
取得借款收到的现金2,049,844,426.491,775,145,459.371,428,640,543.69952,597,409.35
收到其他与筹资活动有关的现金183,430,000166,000,00036,000,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,233,274,426.491,941,145,459.371,464,640,543.69952,597,409.35
偿还债务支付的现金1,368,403,487.47975,437,055.19580,146,289.82258,080,687.13
分配股利、利润或偿付利息支付的现金146,232,229.34123,367,863.81103,614,109.3218,193,908.52
支付其他与筹资活动有关的现金574,120,930.49957,045,007.99896,187,430.91140,000,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,088,756,647.32,055,849,926.991,579,947,830.05416,274,595.65
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额144,517,779.19-114,704,467.62-115,307,286.36536,322,813.7
四、汇率变动对现金及现金等价物的影响1,577,560.42-66,502.79505,841.0170,470.37
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额58,082,692.35-15,560,685.56-48,469,405.78283,375,688.56
加:期初现金及现金等价物余额252,474,916.07252,474,916.07252,474,916.07255,534,916.08
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额310,557,608.42236,914,230.51204,005,510.29538,910,604.64
补充资料:
净利润-204,367,888.98--42,390,062.5-
资产减值准备157,548,541.77-41,908,562.48-
固定资产和投资性房地产折旧282,795,339.94-138,676,347.28-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧282,795,339.94-138,676,347.28-
无形资产摊销7,017,202.13-5,275,489.68-
长期待摊费用摊销11,168,491.13-21,864,763.07-
处置固定资产、无形资产和其他长期资产的损失274,979.81-2,260.75-
固定资产报废损失12,910,364.34-186,177.87-
公允价值变动损失--0-
财务费用89,305,280.04-37,506,367.94-
投资损失-2,331,891.38-0-
递延所得税-1,012,550.56--588,538.7-
其中:递延所得税资产减少5,308,579.66--149,027.02-
递延所得税负债增加-6,321,130.22--439,511.68-
存货的减少401,417,662.98-321,110,066.46-
经营性应收项目的减少115,931,836.07-43,247,532.28-
经营性应付项目的增加-151,201,368.1--234,814,814.79-
其他22,687,166.73--841,630.42-
现金的期末余额310,557,608.42-204,005,510.29-
减:现金的期初余额252,474,916.07-252,474,916.07-
公告日期2024-03-162023-10-262023-08-292023-04-26
审计意见(境内)标准无保留意见
TOP↑