当前位置:首页 - 行情中心 - TCL智家(002668) - 财务分析 - 现金流量表

TCL智家

(002668)

  

流通市值:114.48亿  总市值:114.48亿
流通股本:10.84亿   总股本:10.84亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,949,480,826.0918,342,221,486.2513,342,330,424.818,515,746,557.51
收到的税费返还364,152,810.621,180,446,413.12914,199,357.01609,557,787.16
收到其他与经营活动有关的现金81,341,093.45302,102,294.16210,042,645.58114,397,094.64
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,394,974,730.1619,824,770,193.5314,466,572,427.49,239,701,439.31
购买商品、接受劳务支付的现金3,698,711,307.8913,335,604,343.2810,016,605,657.916,568,843,089.58
支付给职工以及为职工支付的现金459,092,419.931,764,267,624.551,217,926,097.51885,316,426.43
支付的各项税费121,263,086.16472,948,370.27342,369,643.45228,657,286.23
支付其他与经营活动有关的现金537,769,768.992,005,192,793.731,535,331,326.08770,854,742.79
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,816,836,582.9717,578,013,131.8313,112,232,724.958,453,671,545.03
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额578,138,147.192,246,757,061.71,354,339,702.45786,029,894.28
二、投资活动产生的现金流量:
收回投资收到的现金2,328,000,00012,984,945,610.158,525,714,260.155,365,307,260.15
取得投资收益收到的现金31,741,526.8280,684,863.7350,010,239.0428,513,190.92
处置固定资产、无形资产和其他长期资产收回的现金净额89,718454,300174,300174,300
收到的其他与投资活动有关的现金-1,900,000--
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,359,831,244.8213,067,984,773.888,575,898,799.195,393,994,751.07
购建固定资产、无形资产和其他长期资产支付的现金121,226,654.5698,120,529.06453,370,488.02308,661,830.12
投资支付的现金2,172,980,640.313,369,994,723.068,646,164,582.315,960,344,762.91
支付其他与投资活动有关的现金018,667,505.03521,975.61521,975.61
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,294,207,294.814,086,782,757.159,100,057,045.946,269,528,568.64
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额65,623,950.02-1,018,797,983.27-524,158,246.75-875,533,817.57
三、筹资活动产生的现金流量:
取得借款收到的现金323,079,7751,032,929,837.741,005,899,680.56686,737,365
收到其他与筹资活动有关的现金135,129,004.3161,401,196.05334,887,854.69375,325,794.83
筹资活动现金流入平衡项目0000
筹资活动现金流入小计458,208,779.31,194,331,033.791,340,787,535.251,062,063,159.83
偿还债务支付的现金283,455,598.681,100,370,120.22657,629,344.55414,588,700.6
分配股利、利润或偿付利息支付的现金47,443,804.59791,667,855.73549,460,201.5978,592,352.34
其中:子公司支付给少数股东的股利、利润44,976,701.55773,504,815.31535,935,571.1569,718,742.33
支付其他与筹资活动有关的现金17,853,938.82352,006,391.23166,121,931.28154,901,807.63
筹资活动现金流出平衡项目0000
筹资活动现金流出小计348,753,342.092,244,044,367.181,373,211,477.42648,082,860.57
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额109,455,437.21-1,049,713,333.39-32,423,942.17413,980,299.26
四、汇率变动对现金及现金等价物的影响44,419,309.23100,628,426.7250,880,004.0377,363,532.17
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额797,636,843.65278,874,171.76848,637,517.56401,839,908.14
加:期初现金及现金等价物余额2,036,115,660.661,757,241,488.91,757,241,488.91,757,241,488.9
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,833,752,504.312,036,115,660.662,605,879,006.462,159,081,397.04
补充资料:
净利润-1,940,646,786.56-1,065,929,751.94
资产减值准备-159,976,616.74-28,304,375.9
固定资产和投资性房地产折旧-288,804,723.69-139,510,991.09
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-288,804,723.69-139,510,991.09
无形资产摊销-8,735,484.84-4,448,600.97
长期待摊费用摊销-0-0
处置固定资产、无形资产和其他长期资产的损失--190,369.01-57,418.61
固定资产报废损失-5,848,960.24-4,328,461.15
公允价值变动损失--12,017,042.29--5,680,548.39
财务费用--92,256,672.62--56,066,946.22
投资损失--62,776,978.76--25,513,401.24
递延所得税--12,600,524.39--2,671,153.42
其中:递延所得税资产减少--12,600,524.39--2,671,153.42
递延所得税负债增加---0
存货的减少--235,609,719.86--4,232,295.96
经营性应收项目的减少--872,971,853.42--1,777,462,085.6
经营性应付项目的增加-1,080,267,865.69-1,371,923,584.75
其他---20,659,263.64
不涉及现金收支的投资和筹资活动金额其他项目-147,705,308.17--
现金的期末余额-2,036,115,660.66-2,159,081,397.04
减:现金的期初余额-1,757,241,488.9-1,757,241,488.9
公告日期2025-04-222025-03-082024-10-302024-08-08
审计意见(境内)标准无保留意见
TOP↑