当前位置:首页 - 行情中心 - TCL智家(002668) - 财务分析 - 现金流量表

TCL智家

(002668)

  

流通市值:113.18亿  总市值:113.18亿
流通股本:10.84亿   总股本:10.84亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,756,187,380.354,949,480,826.0918,342,221,486.2513,342,330,424.81
  收到的税费返还695,757,884.19364,152,810.621,180,446,413.12914,199,357.01
  收到其他与经营活动有关的现金149,941,130.2981,341,093.45302,102,294.16210,042,645.58
  经营活动现金流入小计10,601,886,394.835,394,974,730.1619,824,770,193.5314,466,572,427.4
  购买商品、接受劳务支付的现金7,070,833,370.823,698,711,307.8913,335,604,343.2810,016,605,657.91
  支付给职工以及为职工支付的现金1,028,551,570.59459,092,419.931,764,267,624.551,217,926,097.51
  支付的各项税费262,898,439.12121,263,086.16472,948,370.27342,369,643.45
  支付其他与经营活动有关的现金868,105,680.01537,769,768.992,005,192,793.731,535,331,326.08
  经营活动现金流出小计9,230,389,060.544,816,836,582.9717,578,013,131.8313,112,232,724.95
  经营活动产生的现金流量净额1,371,497,334.29578,138,147.192,246,757,061.71,354,339,702.45
二、投资活动产生的现金流量:
  收回投资收到的现金5,544,795,442.882,328,000,00012,984,945,610.158,525,714,260.15
  取得投资收益收到的现金25,414,325.231,741,526.8280,684,863.7350,010,239.04
  处置固定资产、无形资产和其他长期资产收回的现金净额107,71889,718454,300174,300
  收到的其他与投资活动有关的现金--1,900,000-
  投资活动现金流入小计5,570,317,486.082,359,831,244.8213,067,984,773.888,575,898,799.19
  购建固定资产、无形资产和其他长期资产支付的现金283,696,945.35121,226,654.5698,120,529.06453,370,488.02
  投资支付的现金5,398,088,087.912,172,980,640.313,369,994,723.068,646,164,582.31
  支付其他与投资活动有关的现金27,902,572018,667,505.03521,975.61
  投资活动现金流出小计5,709,687,605.262,294,207,294.814,086,782,757.159,100,057,045.94
  投资活动产生的现金流量净额-139,370,119.1865,623,950.02-1,018,797,983.27-524,158,246.75
三、筹资活动产生的现金流量:
  取得借款收到的现金424,574,059.75323,079,7751,032,929,837.741,005,899,680.56
  收到其他与筹资活动有关的现金0135,129,004.3161,401,196.05334,887,854.69
  筹资活动现金流入小计424,574,059.75458,208,779.31,194,331,033.791,340,787,535.25
  偿还债务支付的现金469,670,707.04283,455,598.681,100,370,120.22657,629,344.55
  分配股利、利润或偿付利息支付的现金50,191,607.5547,443,804.59791,667,855.73549,460,201.59
  其中:子公司支付给少数股东的股利、利润44,976,701.5544,976,701.55773,504,815.31535,935,571.15
  支付其他与筹资活动有关的现金254,551,448.0917,853,938.82352,006,391.23166,121,931.28
  筹资活动现金流出小计774,413,762.68348,753,342.092,244,044,367.181,373,211,477.42
  筹资活动产生的现金流量净额-349,839,702.93109,455,437.21-1,049,713,333.39-32,423,942.17
四、汇率变动对现金及现金等价物的影响76,946,176.7644,419,309.23100,628,426.7250,880,004.03
五、现金及现金等价物净增加额959,233,688.94797,636,843.65278,874,171.76848,637,517.56
  加:期初现金及现金等价物余额2,036,115,660.662,036,115,660.661,757,241,488.91,757,241,488.9
  期末现金及现金等价物余额2,995,349,349.62,833,752,504.312,036,115,660.662,605,879,006.46
补充资料:
  净利润1,173,556,087.64-1,940,646,786.56-
  资产减值准备-606,396.29-159,976,616.74-
  固定资产和投资性房地产折旧158,916,123.83-288,804,723.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧158,916,123.83-288,804,723.69-
  无形资产摊销4,303,392.99-8,735,484.84-
  长期待摊费用摊销0-0-
  处置固定资产、无形资产和其他长期资产的损失-36,172.65--190,369.01-
  固定资产报废损失770,162.28-5,848,960.24-
  公允价值变动损失-6,551,483.73--12,017,042.29-
  财务费用-62,477,020.85--92,256,672.62-
  投资损失7,228,763.3--62,776,978.76-
  递延所得税166,804.94--12,600,524.39-
  其中:递延所得税资产减少166,804.94--12,600,524.39-
    递延所得税负债增加0---
  存货的减少407,079,196.23--235,609,719.86-
  经营性应收项目的减少74,624,368.22--872,971,853.42-
  经营性应付项目的增加-422,250,810.29-1,080,267,865.69-
  其他2,782,749.99---
  不涉及现金收支的投资和筹资活动金额其他项目--147,705,308.17-
  现金的期末余额2,995,349,349.6-2,036,115,660.66-
  减:现金的期初余额2,036,115,660.66-1,757,241,488.9-
  现金及现金等价物的净增加额959,233,688.94-278,874,171.76-
公告日期2025-08-302025-04-222025-03-082024-10-30
审计意见(境内)标准无保留意见
TOP↑