流通市值:114.48亿 | 总市值:114.48亿 | ||
流通股本:10.84亿 | 总股本:10.84亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 4,949,480,826.09 | 18,342,221,486.25 | 13,342,330,424.81 | 8,515,746,557.51 |
收到的税费返还 | 364,152,810.62 | 1,180,446,413.12 | 914,199,357.01 | 609,557,787.16 |
收到其他与经营活动有关的现金 | 81,341,093.45 | 302,102,294.16 | 210,042,645.58 | 114,397,094.64 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 5,394,974,730.16 | 19,824,770,193.53 | 14,466,572,427.4 | 9,239,701,439.31 |
购买商品、接受劳务支付的现金 | 3,698,711,307.89 | 13,335,604,343.28 | 10,016,605,657.91 | 6,568,843,089.58 |
支付给职工以及为职工支付的现金 | 459,092,419.93 | 1,764,267,624.55 | 1,217,926,097.51 | 885,316,426.43 |
支付的各项税费 | 121,263,086.16 | 472,948,370.27 | 342,369,643.45 | 228,657,286.23 |
支付其他与经营活动有关的现金 | 537,769,768.99 | 2,005,192,793.73 | 1,535,331,326.08 | 770,854,742.79 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 4,816,836,582.97 | 17,578,013,131.83 | 13,112,232,724.95 | 8,453,671,545.03 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 578,138,147.19 | 2,246,757,061.7 | 1,354,339,702.45 | 786,029,894.28 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 2,328,000,000 | 12,984,945,610.15 | 8,525,714,260.15 | 5,365,307,260.15 |
取得投资收益收到的现金 | 31,741,526.82 | 80,684,863.73 | 50,010,239.04 | 28,513,190.92 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 89,718 | 454,300 | 174,300 | 174,300 |
收到的其他与投资活动有关的现金 | - | 1,900,000 | - | - |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 2,359,831,244.82 | 13,067,984,773.88 | 8,575,898,799.19 | 5,393,994,751.07 |
购建固定资产、无形资产和其他长期资产支付的现金 | 121,226,654.5 | 698,120,529.06 | 453,370,488.02 | 308,661,830.12 |
投资支付的现金 | 2,172,980,640.3 | 13,369,994,723.06 | 8,646,164,582.31 | 5,960,344,762.91 |
支付其他与投资活动有关的现金 | 0 | 18,667,505.03 | 521,975.61 | 521,975.61 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 2,294,207,294.8 | 14,086,782,757.15 | 9,100,057,045.94 | 6,269,528,568.64 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | 65,623,950.02 | -1,018,797,983.27 | -524,158,246.75 | -875,533,817.57 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 323,079,775 | 1,032,929,837.74 | 1,005,899,680.56 | 686,737,365 |
收到其他与筹资活动有关的现金 | 135,129,004.3 | 161,401,196.05 | 334,887,854.69 | 375,325,794.83 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 458,208,779.3 | 1,194,331,033.79 | 1,340,787,535.25 | 1,062,063,159.83 |
偿还债务支付的现金 | 283,455,598.68 | 1,100,370,120.22 | 657,629,344.55 | 414,588,700.6 |
分配股利、利润或偿付利息支付的现金 | 47,443,804.59 | 791,667,855.73 | 549,460,201.59 | 78,592,352.34 |
其中:子公司支付给少数股东的股利、利润 | 44,976,701.55 | 773,504,815.31 | 535,935,571.15 | 69,718,742.33 |
支付其他与筹资活动有关的现金 | 17,853,938.82 | 352,006,391.23 | 166,121,931.28 | 154,901,807.63 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 348,753,342.09 | 2,244,044,367.18 | 1,373,211,477.42 | 648,082,860.57 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 109,455,437.21 | -1,049,713,333.39 | -32,423,942.17 | 413,980,299.26 |
四、汇率变动对现金及现金等价物的影响 | 44,419,309.23 | 100,628,426.72 | 50,880,004.03 | 77,363,532.17 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 797,636,843.65 | 278,874,171.76 | 848,637,517.56 | 401,839,908.14 |
加:期初现金及现金等价物余额 | 2,036,115,660.66 | 1,757,241,488.9 | 1,757,241,488.9 | 1,757,241,488.9 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 2,833,752,504.31 | 2,036,115,660.66 | 2,605,879,006.46 | 2,159,081,397.04 |
补充资料: | ||||
净利润 | - | 1,940,646,786.56 | - | 1,065,929,751.94 |
资产减值准备 | - | 159,976,616.74 | - | 28,304,375.9 |
固定资产和投资性房地产折旧 | - | 288,804,723.69 | - | 139,510,991.09 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 288,804,723.69 | - | 139,510,991.09 |
无形资产摊销 | - | 8,735,484.84 | - | 4,448,600.97 |
长期待摊费用摊销 | - | 0 | - | 0 |
处置固定资产、无形资产和其他长期资产的损失 | - | -190,369.01 | - | 57,418.61 |
固定资产报废损失 | - | 5,848,960.24 | - | 4,328,461.15 |
公允价值变动损失 | - | -12,017,042.29 | - | -5,680,548.39 |
财务费用 | - | -92,256,672.62 | - | -56,066,946.22 |
投资损失 | - | -62,776,978.76 | - | -25,513,401.24 |
递延所得税 | - | -12,600,524.39 | - | -2,671,153.42 |
其中:递延所得税资产减少 | - | -12,600,524.39 | - | -2,671,153.42 |
递延所得税负债增加 | - | - | - | 0 |
存货的减少 | - | -235,609,719.86 | - | -4,232,295.96 |
经营性应收项目的减少 | - | -872,971,853.42 | - | -1,777,462,085.6 |
经营性应付项目的增加 | - | 1,080,267,865.69 | - | 1,371,923,584.75 |
其他 | - | - | - | 20,659,263.64 |
不涉及现金收支的投资和筹资活动金额其他项目 | - | 147,705,308.17 | - | - |
现金的期末余额 | - | 2,036,115,660.66 | - | 2,159,081,397.04 |
减:现金的期初余额 | - | 1,757,241,488.9 | - | 1,757,241,488.9 |
公告日期 | 2025-04-22 | 2025-03-08 | 2024-10-30 | 2024-08-08 |
审计意见(境内) | 标准无保留意见 |