当前位置:首页 - 行情中心 - 兴业科技(002674) - 财务分析 - 现金流量表

兴业科技

(002674)

  

流通市值:29.43亿  总市值:29.73亿
流通股本:2.93亿   总股本:2.96亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金733,887,344.812,925,421,667.712,006,454,486.41,408,976,174.14
收到的税费返还-1,021,937.89944,945.68942,822.21
收到其他与经营活动有关的现金14,132,394.4934,624,157.9812,869,521.5310,030,454.34
经营活动现金流入的平衡项目0000
经营活动现金流入小计748,019,739.32,961,067,763.582,020,268,953.611,419,949,450.69
购买商品、接受劳务支付的现金502,122,341.142,042,880,074.931,394,105,801.47931,732,430.23
支付给职工以及为职工支付的现金118,389,771.13402,196,052.75294,574,352.47200,582,585.19
支付的各项税费20,279,036.13131,454,451.0484,619,333.6165,102,554.77
支付其他与经营活动有关的现金23,324,627.1674,949,653.0277,301,578.942,197,872.11
经营活动现金流出的平衡项目0000
经营活动现金流出小计664,115,775.562,651,480,231.741,850,601,066.451,239,615,442.3
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额83,903,963.74309,587,531.84169,667,887.16180,334,008.39
二、投资活动产生的现金流量:
收回投资收到的现金670,813,5502,634,484,209.651,983,968,850.21858,968,850.21
取得投资收益收到的现金1,911,877.6412,874,870.9712,499,564.179,680,977
处置固定资产、无形资产和其他长期资产收回的现金净额105,0004,965,774.89614,36064,360
投资活动现金流入的平衡项目0000
投资活动现金流入小计672,830,427.642,652,324,855.511,997,082,774.38868,714,187.21
购建固定资产、无形资产和其他长期资产支付的现金38,074,476.43225,144,656.16168,821,462.21112,475,775.31
投资支付的现金746,999,1302,537,000,0001,787,000,000792,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计785,073,606.432,762,144,656.161,955,821,462.21904,475,775.31
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-112,243,178.79-109,819,800.6541,261,312.17-35,761,588.1
三、筹资活动产生的现金流量:
吸收投资收到的现金7,320,042.1414,969,145.36--
取得借款收到的现金469,790,0001,048,311,694.16779,193,694.16752,998,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计477,110,042.141,063,280,839.52779,193,694.16752,998,000
偿还债务支付的现金322,840,000799,307,220.36553,437,763.1440,756,883.1
分配股利、利润或偿付利息支付的现金6,793,529.37206,979,818.4198,580,411.72179,662,189.35
支付其他与筹资活动有关的现金-44,793,748.4118,000,00018,000,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计329,633,529.371,051,080,787.17770,018,174.82638,419,072.45
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额147,476,512.7712,200,052.359,175,519.34114,578,927.55
四、汇率变动对现金及现金等价物的影响-1,798,954.35-9,577,860.03-6,757,746.61-12,586,250.58
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额117,338,343.37202,389,923.51213,346,972.06246,565,097.26
加:期初现金及现金等价物余额731,447,099.21529,057,175.7529,057,175.7529,057,175.7
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额848,785,442.58731,447,099.21742,404,147.76775,622,272.96
补充资料:
净利润-206,801,695.09-80,360,776.55
资产减值准备-133,476,393.41-56,197,658.81
固定资产和投资性房地产折旧-71,304,524.76-35,018,798.69
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-71,304,524.76-35,018,798.69
无形资产摊销-2,776,221.63-1,283,741.7
长期待摊费用摊销-1,467,969.51-588,225.83
处置固定资产、无形资产和其他长期资产的损失-18,543.63-118,929.11
固定资产报废损失-888,965.22-0
公允价值变动损失--767,682.29--203,765
财务费用-40,693,597.02-28,772,974.38
投资损失--14,105,980.71--9,289,740.05
递延所得税-900,266.57-1,213,499.5
其中:递延所得税资产减少-545,525.08-887,015.14
递延所得税负债增加-354,741.49-326,484.36
存货的减少--186,724,055.47--7,679,396.11
经营性应收项目的减少--84,805,520.54-93,509,736.62
经营性应付项目的增加-123,508,358.31--101,693,258.82
其他-10,145,235.5--
现金的期末余额-731,447,099.21-775,622,272.96
减:现金的期初余额-529,057,175.7-529,057,175.7
公告日期2025-04-262025-04-262024-10-292024-08-20
审计意见(境内)标准无保留意见
TOP↑