当前位置:首页 - 行情中心 - 猛狮退(002684) - 财务分析 - 现金流量表

猛狮退

(002684)

  

流通市值:3.33亿  总市值:3.91亿
流通股本:4.83亿   总股本:5.67亿

现金流量表

报告期2023-06-302022-12-312022-09-302022-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金359,775,928.8888,041,812.06677,742,590.37455,921,842.69
收到的税费返还1,010,475.544,281,637.583,045,414.481,555,723.69
收到其他与经营活动有关的现金360,085,484.73346,718,785.56258,666,791.13181,594,903.71
经营活动现金流入的平衡项目0000
经营活动现金流入小计720,871,889.031,279,042,235.2939,454,795.98639,072,470.09
购买商品、接受劳务支付的现金191,832,597.92566,741,112.76457,803,042.77285,659,705.46
支付给职工以及为职工支付的现金62,218,225.51136,593,774108,221,295.0877,023,939.59
支付的各项税费12,264,088.0335,564,786.3429,302,156.1225,513,880.01
支付其他与经营活动有关的现金405,237,524.29363,288,579.99235,560,296.58160,225,469.57
经营活动现金流出的平衡项目000.010.01
经营活动现金流出小计671,552,435.751,102,188,253.09830,886,790.56548,422,994.64
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额49,319,453.28176,853,982.11108,568,005.4290,649,475.45
二、投资活动产生的现金流量:
收回投资收到的现金378,709.26,400,0006,400,0005,400,000
取得投资收益收到的现金126,4001,936,697.3636,030.3826,626.93
处置固定资产、无形资产和其他长期资产收回的现金净额21,863,628.8457,398,787.3956,324,959.2756,044,209.27
处置子公司及其他营业单位收到的现金净额11,200,0011,200,0011,200,001
收到的其他与投资活动有关的现金-87,456,866.1386,800,00086,800,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计22,368,739.04154,392,351.88150,760,990.65149,470,837.2
购建固定资产、无形资产和其他长期资产支付的现金69,692,061.73122,815,736.9103,227,769.5865,105,085.91
投资支付的现金3,640,0004,000,0004,000,0004,000,000
支付其他与投资活动有关的现金-936,955.93336,693.3354,836.86
投资活动现金流出的平衡项目0000
投资活动现金流出小计73,332,061.73127,752,692.83107,564,462.9169,159,922.77
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-50,963,322.6926,639,659.0543,196,527.7480,310,914.43
三、筹资活动产生的现金流量:
吸收投资收到的现金1,376,0007,642,972.964,900,0004,900,000
其中:子公司吸收少数股东投资收到的现金1,376,0007,642,972.964,900,0004,900,000
取得借款收到的现金-127,720,365126,482,310124,829,600
收到其他与筹资活动有关的现金45,031,514.68117,176,719.1193,824,010.2642,720,204.21
筹资活动现金流入平衡项目0000
筹资活动现金流入小计46,407,514.68252,540,057.07225,206,320.26172,449,804.21
偿还债务支付的现金12,270,081.64138,937,148.95137,849,988.83136,921,505.68
分配股利、利润或偿付利息支付的现金725,207.215,983,764.672,961,722.132,165,310.83
支付其他与筹资活动有关的现金54,957,119.47258,317,172.89228,522,091.93178,381,855.85
筹资活动现金流出平衡项目0000
筹资活动现金流出小计67,952,408.32403,238,086.51369,333,802.89317,468,672.36
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-21,544,893.64-150,698,029.44-144,127,482.63-145,018,868.15
四、汇率变动对现金及现金等价物的影响350,525.041,538,897.611,916,789.48866,175.36
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-22,838,238.0154,334,509.339,553,840.0126,807,697.09
加:期初现金及现金等价物余额98,389,523.4344,055,014.144,055,014.144,055,014.1
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额75,551,285.4298,389,523.4353,608,854.1170,862,711.19
补充资料:
净利润-240,068,781.56-1,291,676,171.23--570,108,707.52
资产减值准备-4,195,693.6216,161,220.42-247,879,341.14
固定资产和投资性房地产折旧78,543,914.13185,540,063.51-94,438,876.8
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧78,543,914.13185,540,063.51-94,438,876.8
无形资产摊销4,668,075.129,616,740.76-4,969,388.29
长期待摊费用摊销1,711,055.510,658,987.4-3,755,499.46
处置固定资产、无形资产和其他长期资产的损失-1,279,442.029,041,439.25-8,014,785.97
固定资产报废损失19,422.59-991,007.43-20,661.67
公允价值变动损失-12,366.08-3,026.82-2,563.96
财务费用69,817,234.93196,083,601.52-79,722,738.62
投资损失3,319,333.2827,054,462.14-308,743.91
递延所得税2,681,040.95,358,757.39-4,420,011.02
其中:递延所得税资产减少1,411,498.464,707,005.15-3,999,352.44
递延所得税负债增加1,269,542.44651,752.24-420,658.58
存货的减少11,808,791.91134,015,713.56-65,474,887.18
经营性应收项目的减少21,801,142.13-181,911,209.68-19,673,703.82
经营性应付项目的增加-13,644,569.72281,679,898.62-41,903,979.07
其他1,315,740.28278,085,543.03--9,718,642.26
现金的期末余额75,551,285.4298,389,523.43-70,862,711.19
减:现金的期初余额98,389,523.4344,055,014.1-44,055,014.1
公告日期2023-08-302023-04-282022-10-282022-08-29
审计意见(境内)保留意见
TOP↑