当前位置:首页 - 行情中心 - 博实股份(002698) - 财务分析 - 现金流量表

博实股份

(002698)

  

流通市值:89.48亿  总市值:108.39亿
流通股本:8.44亿   总股本:10.23亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,834,139,437.371,268,294,532.41580,207,464.132,484,958,185.63
  收到的税费返还12,737,360.573,537,514.9468,016.1193,988,240.89
  收到其他与经营活动有关的现金10,071,601.275,958,518.213,416,855.9141,679,412.55
  经营活动现金流入小计1,856,948,399.211,277,790,565.56583,692,336.152,620,625,839.07
  购买商品、接受劳务支付的现金763,346,657.51520,371,439.21294,296,552.761,139,697,869.69
  支付给职工以及为职工支付的现金492,826,650.05345,799,518.3201,826,811.29604,426,643.01
  支付的各项税费141,766,877.5498,280,424.9451,201,703.91321,273,473.25
  支付其他与经营活动有关的现金117,518,598.5773,509,774.3732,726,840.05157,586,719.92
  经营活动现金流出小计1,515,458,783.671,037,961,156.82580,051,908.012,222,984,705.87
  经营活动产生的现金流量净额341,489,615.54239,829,408.743,640,428.14397,641,133.2
二、投资活动产生的现金流量:
  收回投资收到的现金6,849,430,0003,767,324,597.91400,710,00010,561,666,078.62
  取得投资收益收到的现金45,322,689.7627,837,482.961,198,366.3568,719,608.05
  处置固定资产、无形资产和其他长期资产收回的现金净额53,235.8843,675.122,943.242,010,223.35
  收到的其他与投资活动有关的现金---460,000
  投资活动现金流入小计6,894,805,925.643,795,205,755.97401,931,309.5910,632,855,910.02
  购建固定资产、无形资产和其他长期资产支付的现金14,648,200.188,622,252.854,023,086.3952,278,426.4
  投资支付的现金6,059,184,597.913,146,984,597.91443,300,00010,659,779,000
  支付其他与投资活动有关的现金166,000166,000166,0001,280,773
  投资活动现金流出小计6,073,998,798.093,155,772,850.76447,489,086.3910,713,338,199.4
  投资活动产生的现金流量净额820,807,127.55639,432,905.21-45,557,776.8-80,482,289.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金---325,000
  其中:子公司吸收少数股东投资收到的现金---325,000
  取得借款收到的现金9,159,581.331,159,581.331,000,00064,529,510.62
  收到其他与筹资活动有关的现金350,000--0
  筹资活动现金流入小计9,509,581.331,159,581.331,000,00064,854,510.62
  偿还债务支付的现金25,750,00021,750,00016,750,00042,700,000
  分配股利、利润或偿付利息支付的现金268,567,320.796,031,388.865,284,217.22266,911,217.37
  其中:子公司支付给少数股东的股利、利润5,635,0005,635,0005,060,0005,900,000
  支付其他与筹资活动有关的现金1,735,652.47760,807469,038.332,175,536.2
  筹资活动现金流出小计296,052,973.2628,542,195.8622,503,255.55311,786,753.57
  筹资活动产生的现金流量净额-286,543,391.93-27,382,614.53-21,503,255.55-246,932,242.95
四、汇率变动对现金及现金等价物的影响6,571.2935,610.58-8,072.97327,830.55
五、现金及现金等价物净增加额875,759,922.45851,915,310-63,428,677.1870,554,431.42
  加:期初现金及现金等价物余额122,084,085.72122,084,085.72122,084,085.7251,529,654.3
  期末现金及现金等价物余额997,844,008.17973,999,395.7258,655,408.54122,084,085.72
补充资料:
  净利润-248,739,179.06-581,249,255.37
  资产减值准备-22,701,409.27-48,794,412.49
  固定资产和投资性房地产折旧-19,075,394.45-35,255,983.99
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,075,394.45-35,255,983.99
  无形资产摊销-1,982,229.4-5,190,470.27
  长期待摊费用摊销-28,618.61-35,676.24
  处置固定资产、无形资产和其他长期资产的损失-16,636.37--615,846.87
  固定资产报废损失-29,865.41-136,904.14
  公允价值变动损失--4,277,750.33--6,945,240.49
  财务费用-9,779,556.08-15,742,881.01
  投资损失--11,413,573.22--49,454,396.69
  递延所得税--2,869,877.32--4,122,756.66
  其中:递延所得税资产减少--4,738,489.81--7,816,238.79
    递延所得税负债增加-1,868,612.49-3,693,482.13
  存货的减少-71,206,264.92--96,536,191.84
  经营性应收项目的减少-137,253,374.8--135,372,741.08
  经营性应付项目的增加--257,692,822.05--28,517,040.63
  其他-3,989,484.08-30,314,451.73
  现金的期末余额-973,999,395.72-122,084,085.72
  减:现金的期初余额-122,084,085.72-51,529,654.3
  现金及现金等价物的净增加额-851,915,310-70,554,431.42
公告日期2026-10-302026-08-282026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑