当前位置:首页 - 行情中心 - 博实股份(002698) - 财务分析 - 现金流量表

博实股份

(002698)

  

流通市值:150.45亿  总市值:182.83亿
流通股本:8.41亿   总股本:10.23亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,858,228,904.961,115,802,342.91510,985,323.622,303,445,511.93
收到的税费返还68,307,102.1746,618,785.9624,889,930.474,693,918.54
收到其他与经营活动有关的现金20,304,134.7813,955,563.119,526,021.4539,222,366.94
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,946,840,141.911,176,376,691.98545,401,275.472,417,361,797.41
购买商品、接受劳务支付的现金806,474,756.19564,557,802.22336,423,772.871,347,715,035.13
支付给职工以及为职工支付的现金428,384,700.63303,399,943.79180,222,032.08513,230,975.1
支付的各项税费159,292,087.67110,906,189.2949,622,314.14256,215,475.15
支付其他与经营活动有关的现金104,803,811.0172,459,069.0728,946,429.67161,257,654.02
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,498,955,355.51,051,323,004.37595,214,548.762,278,419,139.4
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额447,884,786.41125,053,687.61-49,813,273.29138,942,658.01
二、投资活动产生的现金流量:
收回投资收到的现金5,235,825,2802,602,858,0001,017,788,0005,602,895,604.8
取得投资收益收到的现金40,667,719.812,115,643.116,255,768.1431,519,842.45
处置固定资产、无形资产和其他长期资产收回的现金净额385,291.7350,019.42,122.11239,456.02
处置子公司及其他营业单位收到的现金净额---0
收到的其他与投资活动有关的现金163,26562,265164,2651,811,579
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,277,041,556.52,615,385,927.511,024,210,155.255,636,466,482.27
购建固定资产、无形资产和其他长期资产支付的现金81,279,655.6963,200,865.1848,632,630.64103,285,472.54
投资支付的现金4,993,663,3302,495,160,000604,740,0005,704,938,000
支付其他与投资活动有关的现金613,828.5562,828.5342,828.5611,636
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,075,556,814.192,558,923,693.68653,715,459.145,808,835,108.54
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额201,484,742.3156,462,233.83370,494,696.11-172,368,626.27
三、筹资活动产生的现金流量:
吸收投资收到的现金885,000740,000100,0004,260,000
其中:子公司吸收少数股东投资收到的现金885,000740,000100,0004,260,000
取得借款收到的现金34,858,278.5727,357,040.4720,220,222.7728,860,286.94
收到其他与筹资活动有关的现金1,215,000200,000200,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计36,958,278.5728,297,040.4720,520,222.7733,120,286.94
偿还债务支付的现金19,000,00019,000,00010,000,00027,260,000
分配股利、利润或偿付利息支付的现金277,919,266.56274,450,215.27809,131.65260,107,071.13
其中:子公司支付给少数股东的股利、利润21,192,50020,212,500612,5002,450,000
支付其他与筹资活动有关的现金93,951,459.7893,273,343.3792,236,928.2739,718,997.03
筹资活动现金流出平衡项目0000
筹资活动现金流出小计390,870,726.34386,723,558.64103,046,059.92327,086,068.16
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-353,912,447.77-358,426,518.17-82,525,837.15-293,965,781.22
四、汇率变动对现金及现金等价物的影响-24,881.082,316.32-7,797.341,124,228.41
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额295,432,199.87-176,908,280.41238,147,788.33-326,267,521.07
加:期初现金及现金等价物余额330,325,705.08330,325,705.08330,325,705.08656,593,226.15
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额625,757,904.95153,417,424.67568,473,493.41330,325,705.08
补充资料:
净利润-292,701,791.18-552,949,392.85
资产减值准备-21,128,884.71-40,630,538.04
固定资产和投资性房地产折旧-14,702,795.74-25,576,549.46
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,702,795.74-25,576,549.46
无形资产摊销-2,471,047.77-4,784,683.54
长期待摊费用摊销-31,109.62-20,921.96
处置固定资产、无形资产和其他长期资产的损失-516,386.08-5,675.99
固定资产报废损失-19,646.23-70,646.79
公允价值变动损失--6,433,663.01--11,606,250.52
财务费用-7,201,588.53-10,282,125.58
投资损失-7,492,725.79--26,994,068.77
递延所得税--537,020.1-5,892,241.06
其中:递延所得税资产减少--1,524,385.39-3,962,104.23
递延所得税负债增加-987,365.29-1,930,136.83
存货的减少-183,301,071.28--500,527,374.38
经营性应收项目的减少--92,462,693.9--59,641,416.63
经营性应付项目的增加--306,736,777.51-94,170,843.66
其他-66,980.2--363,003.62
现金的期末余额-153,417,424.67-330,325,705.08
减:现金的期初余额-330,325,705.08-656,593,226.15
公告日期2024-10-302024-08-282024-04-272024-04-27
审计意见(境内)标准无保留意见
TOP↑