当前位置:首页 - 行情中心 - 天赐材料(002709) - 财务分析 - 现金流量表

天赐材料

(002709)

  

流通市值:295.42亿  总市值:410.42亿
流通股本:13.85亿   总股本:19.24亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,812,167,790.465,988,687,380.544,014,132,570.841,237,556,242.48
收到的税费返还256,422,181.51238,539,597.85147,802,536118,848,463.4
收到其他与经营活动有关的现金226,043,531.68172,822,082.53112,592,532.366,871,712.1
经营活动现金流入的平衡项目0000
经营活动现金流入小计8,294,633,503.656,400,049,060.924,274,527,639.141,423,276,417.98
购买商品、接受劳务支付的现金2,963,110,200.472,544,712,856.471,754,498,028.48996,465,804.85
支付给职工以及为职工支付的现金862,405,426.58621,236,535.72425,035,303.8194,266,546.81
支付的各项税费1,466,888,870.361,250,943,377.951,017,206,569.27577,406,646.88
支付其他与经营活动有关的现金728,012,952.13565,839,368.38416,598,714.02144,689,072.19
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,020,417,449.544,982,732,138.523,613,338,615.571,912,828,070.73
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,274,216,054.111,417,316,922.4661,189,023.57-489,551,652.75
二、投资活动产生的现金流量:
收回投资收到的现金831,945,436.74217,454,149.06217,454,149.0650,000,000
取得投资收益收到的现金5,933,814.382,824,847.811,553,394.89-
处置固定资产、无形资产和其他长期资产收回的现金净额2,094,884.392,091,384.39584,765.57292,117
投资活动现金流入的平衡项目0000
投资活动现金流入小计839,974,135.51222,370,381.26219,592,309.5250,292,117
购建固定资产、无形资产和其他长期资产支付的现金3,102,491,757.552,711,839,807.332,081,367,411.941,039,556,251.95
投资支付的现金1,415,209,083.9932,078,000775,000,000100,000,000
取得子公司及其他营业单位支付的现金214,792,621.02214,792,621.02214,792,621.02214,792,621.02
支付其他与投资活动有关的现金---161,759,234.4
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,732,493,462.473,858,710,428.353,071,160,032.961,516,108,107.37
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,892,519,326.96-3,636,340,047.09-2,851,567,723.44-1,465,815,990.37
三、筹资活动产生的现金流量:
吸收投资收到的现金2,288,235.291,000,000--
其中:子公司吸收少数股东投资收到的现金2,288,235.29---
取得借款收到的现金1,905,235,0001,343,042,097.221,146,477,097.22841,500,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,907,523,235.291,344,042,097.221,146,477,097.22841,500,000
偿还债务支付的现金1,205,427,941.2480,039,705.9432,976,470.6232,588,235.3
分配股利、利润或偿付利息支付的现金1,252,033,561.961,227,901,325.411,174,239,297.5212,496,113.79
其中:子公司支付给少数股东的股利、利润30,000,000---
支付其他与筹资活动有关的现金237,126,016.72163,573,278.1687,381,678.16137,314,056.02
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,694,587,519.881,871,514,309.471,694,597,446.28382,398,405.11
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-787,064,284.59-527,472,212.25-548,120,349.06459,101,594.89
四、汇率变动对现金及现金等价物的影响3,849,233.986,208,914.679,048,394.89-5,073,660.83
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,401,518,323.46-2,740,286,422.27-2,729,450,654.04-1,501,339,709.06
加:期初现金及现金等价物余额4,657,619,153.784,657,619,153.784,657,619,153.784,657,619,153.78
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,256,100,830.321,917,332,731.511,928,168,499.743,156,279,444.72
补充资料:
净利润1,842,221,583.07-1,231,142,114.25-
资产减值准备181,910,738.57-52,683,646.67-
固定资产和投资性房地产折旧672,454,057.54-297,264,439.24-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧672,454,057.54-297,264,439.24-
无形资产摊销37,495,644.38-17,134,855.15-
长期待摊费用摊销13,956,216.59-6,982,913.2-
处置固定资产、无形资产和其他长期资产的损失-8,317,890.27--4,348,755.35-
固定资产报废损失18,364,772.56---
公允价值变动损失-1,072,400---
财务费用190,586,631.89-84,319,912.04-
投资损失-57,450,625.18--24,921,738.1-
递延所得税25,479,576.42-32,732,019.9-
其中:递延所得税资产减少23,314,129.49-44,300,536.32-
递延所得税负债增加2,165,446.93--11,568,516.42-
存货的减少1,036,931,473.06-656,527,231.36-
经营性应收项目的减少1,532,020,901.92-306,136,339.07-
经营性应付项目的增加-3,265,408,761.89--2,093,541,982.17-
其他10,011,862.08-98,556,333.82-
债务转为资本333,900-284,300-
不涉及现金收支的投资和筹资活动金额其他项目25,948,795.34---
现金的期末余额2,256,100,830.32-1,928,168,499.74-
减:现金的期初余额4,657,619,153.78-4,657,619,153.78-
公告日期2024-03-262023-10-282023-08-152023-04-18
审计意见(境内)标准无保留意见
TOP↑