流通市值:1026.29亿 | 总市值:1079.48亿 | ||
流通股本:91.39亿 | 总股本:96.12亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 证券 | 证券 | 证券 | 证券 |
一、经营活动产生的现金流量: | ||||
处置交易性金融资产净增加额 | - | 16,598,047,044.25 | - | 17,291,449,512.18 |
收取利息、手续费及佣金的现金 | 4,361,694,171.91 | 16,510,114,860.35 | 10,595,139,724.52 | 7,244,223,560.83 |
拆入资金净增加额 | 980,000,000 | - | - | - |
代理买卖证券收到的现金净额 | 1,269,441,565.52 | 34,594,616,988.02 | 35,572,602,944.39 | 5,054,501,855.63 |
回购业务资金净增加额 | 11,088,582,171.85 | - | - | - |
收到其他与经营活动有关的现金 | 15,706,383,032.03 | 6,637,066,015.93 | 37,507,283,286.1 | 7,011,949,267.61 |
经营活动现金流入的其他项目 | - | 18,539,863,277.75 | - | 4,454,429,731.21 |
经营活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 33,406,100,941.31 | 92,879,708,186.3 | 83,675,025,955.01 | 41,056,553,927.46 |
支付利息、手续费及佣金的现金 | 1,394,826,448.11 | 5,273,719,966.08 | 3,863,906,705.74 | 2,597,598,623.81 |
拆入资金净减少额 | - | 3,950,000,000 | - | 2,280,000,000 |
支付给职工及为职工支付现金 | 2,271,684,108.59 | 5,739,671,205.38 | 4,259,086,665.62 | 3,232,916,352.45 |
支付的各项税费 | 901,626,290.84 | 1,006,322,785.3 | 529,203,999.56 | 603,681,451.45 |
回购业务资金净减少额 | - | 10,466,758,817.55 | - | 4,299,557,715.63 |
支付其他与经营活动有关的现金 | 6,896,519,967.66 | 5,525,268,246.8 | 18,816,590,970.35 | 1,850,798,034.86 |
经营活动现金流出其他项目 | 16,572,940,744.23 | 27,170,869,756.13 | - | 3,637,427,841.89 |
经营活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 28,037,597,559.43 | 59,132,610,777.24 | 27,468,788,341.27 | 18,501,980,020.09 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 5,368,503,381.88 | 33,747,097,409.06 | 56,206,237,613.74 | 22,554,573,907.37 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 3,016,000 | 191,232,456 | 175,019,074.25 | 66,001,869.62 |
取得投资收益收到的现金 | 25,479 | 252,719,151.58 | 252,092,633.83 | 251,016,536.4 |
处置固定资产、无形资产及其他长期资产收回的现金净额 | 1,101,517.23 | 2,006,272.98 | 2,411,270.63 | 1,811,117.3 |
投资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 4,142,996.23 | 445,957,880.56 | 429,522,978.71 | 318,829,523.32 |
投资支付的现金 | - | 53,203,287.29 | 24,917,573 | 24,917,573 |
购建固定资产、无形资产和其他长期资产支付的现金 | 62,024,548.09 | 326,724,796.7 | 241,697,487.05 | 186,346,528.59 |
投资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 62,024,548.09 | 379,928,083.99 | 266,615,060.05 | 211,264,101.59 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -57,881,551.86 | 66,029,796.57 | 162,907,918.66 | 107,565,421.73 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 224,824,513.19 | 622,676,122.65 | 367,757,011.08 | 211,680,301.04 |
发行债券收到的现金 | 13,635,000,000 | 105,626,664,000 | 51,636,850,000 | 36,739,798,000 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 13,859,824,513.19 | 106,249,340,122.65 | 52,004,607,011.08 | 36,951,478,301.04 |
偿还债务支付的现金 | 19,682,303,847.82 | 94,451,982,810.64 | 64,741,184,362.69 | 42,753,694,970.93 |
分配股利、利润或偿付利息支付的现金 | 826,896,022.77 | 7,048,733,592.53 | 5,989,373,267.65 | 4,473,044,361.34 |
支付其他与筹资活动有关的现金 | 54,529,901.32 | 265,714,875.76 | 174,536,689.6 | 140,481,626.56 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 20,563,729,771.91 | 101,766,431,278.93 | 70,905,094,319.94 | 47,367,220,958.83 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -6,703,905,258.72 | 4,482,908,843.72 | -18,900,487,308.86 | -10,415,742,657.79 |
四、汇率变动对现金及现金等价物的影响 | -5,966,234.9 | 4,738,265.77 | -21,142,509.42 | -7,607,502.36 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -1,399,249,663.6 | 38,300,774,315.12 | 37,447,515,714.12 | 12,238,789,168.95 |
加:期初现金及现金等价物余额 | 114,716,039,215.76 | 76,415,264,900.64 | 76,415,264,900.64 | 76,415,264,900.64 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 113,316,789,552.16 | 114,716,039,215.76 | 113,862,780,614.76 | 88,654,054,069.59 |
补充资料: | ||||
净利润 | - | 8,216,853,230.62 | - | 3,138,731,142.1 |
资产减值准备 | - | 387,512,928.63 | - | 349,386,479.38 |
固定资产和投资性房地产折旧 | - | 466,020,224.39 | - | 149,894,074.07 |
无形资产及长期待摊费用等摊销 | - | 195,871,794.85 | - | 92,560,958.53 |
其中:无形资产摊销 | - | 126,089,587.26 | - | 62,135,592.37 |
长期待摊费用摊销 | - | 69,782,207.59 | - | 30,425,366.16 |
处置固定资产、无形资产和其他长期资产的损失 | - | -7,748,378.55 | - | -1,137,100.21 |
固定资产报废损失 | - | 313,926.79 | - | 157,446.16 |
公允价值变动损失 | - | -1,396,507,264.33 | - | -888,081,044.49 |
财务费用 | - | 3,381,702,562.04 | - | 1,766,624,312.02 |
投资损失 | - | -318,794,930.18 | - | -198,231,639.97 |
汇兑损失 | - | 4,855,046.7 | - | 7,607,502.36 |
递延所得税 | - | 310,962,695.75 | - | -9,424,820.08 |
其中:递延所得税资产减少 | - | 257,297,648.08 | - | -127,031,647.97 |
递延所得税负债增加 | - | 53,665,047.67 | - | 117,606,827.89 |
交易性金融资产的减少 | - | 15,223,557,340.62 | - | 11,913,186,253.84 |
经营性应收项目的减少 | - | 270,778,938.86 | - | -1,371,143,912.22 |
经营性应付项目的增加 | - | 375,645,882.88 | - | 5,199,806,960.49 |
其他 | - | - | - | -3,870,876,166.62 |
现金的期末余额 | - | 114,716,039,215.76 | - | 88,654,054,069.59 |
减:现金的期初余额 | - | 76,415,264,900.64 | - | 76,415,264,900.64 |
公告日期 | 2025-04-30 | 2025-04-19 | 2024-10-30 | 2024-08-24 |
审计意见(境内) | 标准无保留意见 |