当前位置:首页 - 行情中心 - 国信证券(002736) - 财务分析 - 现金流量表

国信证券

(002736)

  

流通市值:1340.93亿  总市值:1428.72亿
流通股本:96.12亿   总股本:102.42亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型证券证券证券证券
一、经营活动产生的现金流量:
  处置交易性金融资产净增加额--16,598,047,044.25-
  收取利息、手续费及佣金的现金8,882,940,082.844,361,694,171.9116,510,114,860.3510,595,139,724.52
  拆入资金净增加额7,040,000,000980,000,000--
  代理买卖证券收到的现金净额11,657,288,153.451,269,441,565.5234,594,616,988.0235,572,602,944.39
  回购业务资金净增加额3,432,498,512.411,088,582,171.85--
  收到其他与经营活动有关的现金10,085,887,475.4115,706,383,032.036,637,066,015.9337,507,283,286.1
  经营活动现金流入的其他项目23,115,565,298.25-18,539,863,277.75-
  经营活动现金流入小计64,214,179,522.3533,406,100,941.3192,879,708,186.383,675,025,955.01
  支付利息、手续费及佣金的现金2,640,422,960.641,394,826,448.115,273,719,966.083,863,906,705.74
  拆入资金净减少额--3,950,000,000-
  支付给职工及为职工支付现金3,533,922,836.742,271,684,108.595,739,671,205.384,259,086,665.62
  支付的各项税费1,232,508,757.44901,626,290.841,006,322,785.3529,203,999.56
  回购业务资金净减少额--10,466,758,817.55-
  支付其他与经营活动有关的现金2,734,278,882.766,896,519,967.665,525,268,246.818,816,590,970.35
  经营活动现金流出其他项目21,812,836,057.3916,572,940,744.2327,170,869,756.13-
  经营活动现金流出小计31,953,969,494.9728,037,597,559.4359,132,610,777.2427,468,788,341.27
  经营活动产生的现金流量净额32,260,210,027.385,368,503,381.8833,747,097,409.0656,206,237,613.74
二、投资活动产生的现金流量:
  收回投资收到的现金31,667,891.523,016,000191,232,456175,019,074.25
  取得投资收益收到的现金11,923,930.0125,479252,719,151.58252,092,633.83
  处置固定资产、无形资产及其他长期资产收回的现金净额3,481,792.641,101,517.232,006,272.982,411,270.63
  投资活动现金流入小计47,073,614.174,142,996.23445,957,880.56429,522,978.71
  投资支付的现金93,000,000-53,203,287.2924,917,573
  购建固定资产、无形资产和其他长期资产支付的现金133,007,314.5262,024,548.09326,724,796.7241,697,487.05
  投资活动现金流出小计226,007,314.5262,024,548.09379,928,083.99266,615,060.05
  投资活动产生的现金流量净额-178,933,700.35-57,881,551.8666,029,796.57162,907,918.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,000,000,000---
  取得借款收到的现金553,482,389.82224,824,513.19622,676,122.65367,757,011.08
  发行债券收到的现金26,580,000,00013,635,000,000105,626,664,00051,636,850,000
  筹资活动现金流入小计33,133,482,389.8213,859,824,513.19106,249,340,122.6552,004,607,011.08
  偿还债务支付的现金45,652,258,566.0919,682,303,847.8294,451,982,810.6464,741,184,362.69
  分配股利、利润或偿付利息支付的现金5,373,847,252.24826,896,022.777,048,733,592.535,989,373,267.65
  支付其他与筹资活动有关的现金118,198,186.4254,529,901.32265,714,875.76174,536,689.6
  筹资活动现金流出小计51,144,304,004.7520,563,729,771.91101,766,431,278.9370,905,094,319.94
  筹资活动产生的现金流量净额-18,010,821,614.93-6,703,905,258.724,482,908,843.72-18,900,487,308.86
四、汇率变动对现金及现金等价物的影响-28,250,032.93-5,966,234.94,738,265.77-21,142,509.42
五、现金及现金等价物净增加额14,042,204,679.17-1,399,249,663.638,300,774,315.1237,447,515,714.12
  加:期初现金及现金等价物余额114,716,039,215.76114,716,039,215.7676,415,264,900.6476,415,264,900.64
  期末现金及现金等价物余额128,758,243,894.93113,316,789,552.16114,716,039,215.76113,862,780,614.76
补充资料:
  净利润5,367,338,299.68-8,216,853,230.62-
  资产减值准备25,385,312.71-387,512,928.63-
  固定资产和投资性房地产折旧227,771,563.13-466,020,224.39-
  无形资产及长期待摊费用等摊销95,730,816.44-195,871,794.85-
  其中:无形资产摊销63,270,004.59-126,089,587.26-
  长期待摊费用摊销32,460,811.85-69,782,207.59-
  处置固定资产、无形资产和其他长期资产的损失-974,513.1--7,748,378.55-
  固定资产报废损失227,193.6-313,926.79-
  公允价值变动损失-960,429,092.23--1,396,507,264.33-
  财务费用1,599,936,094.61-3,381,702,562.04-
  投资损失-211,426,776.8--318,794,930.18-
  汇兑损失-3,892,794.1-4,855,046.7-
  递延所得税131,184,313.68-310,962,695.75-
  其中:递延所得税资产减少-222,247,987.58-257,297,648.08-
  递延所得税负债增加353,432,301.26-53,665,047.67-
  交易性金融资产的减少-22,475,907,059.2-15,223,557,340.62-
  经营性应收项目的减少-553,103,284.27-270,778,938.86-
  经营性应付项目的增加9,050,910,183.97-375,645,882.88-
  经营活动产生的现金流量净额其他项目39,967,459,769.26-6,636,073,409.99-
  经营活动产生的现金流量净额32,260,210,027.38-33,747,097,409.06-
  现金的期末余额128,758,243,894.93-114,716,039,215.76-
  减:现金的期初余额114,716,039,215.76-76,415,264,900.64-
  现金及现金等价物的净增加额14,042,204,679.17-38,300,774,315.12-
公告日期2025-08-302025-04-302025-04-192024-10-30
审计意见(境内)标准无保留意见
TOP↑