当前位置:首页 - 行情中心 - 国信证券(002736) - 财务分析 - 现金流量表

国信证券

(002736)

  

流通市值:1082.04亿  总市值:1138.11亿
流通股本:91.39亿   总股本:96.12亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型证券证券证券证券
一、经营活动产生的现金流量:
收取利息、手续费及佣金的现金10,595,139,724.527,244,223,560.833,593,731,433.9714,562,330,829.94
拆入资金净增加额--220,000,000-
代理买卖证券收到的现金净额35,572,602,944.395,054,501,855.636,980,265,930.37-
代理承销证券收到的现金净额---44,000,000
回购业务资金净增加额---17,597,941,567.73
收到其他与经营活动有关的现金37,507,283,286.17,011,949,267.616,491,869,169.799,834,028,209.77
经营活动现金流入的其他项目-21,745,879,243.39--
经营活动现金流入平衡项目0000
经营活动现金流入小计83,675,025,955.0141,056,553,927.4617,285,866,534.1342,038,300,607.44
支付利息、手续费及佣金的现金3,863,906,705.742,597,598,623.811,374,361,014.864,942,038,907
拆入资金净减少额-2,280,000,000-1,990,000,000
支付给职工及为职工支付现金4,259,086,665.623,232,916,352.452,114,561,654.885,908,331,157.31
支付的各项税费529,203,999.56603,681,451.45226,757,557.21,782,756,880.17
回购业务资金净减少额-4,299,557,715.63--
代理买卖证券支付的现金净额(净减少额)---3,341,347,828.5
支付其他与经营活动有关的现金18,816,590,970.351,850,798,034.863,847,857,259.797,455,643,716.59
经营活动现金流出其他项目-3,637,427,841.89588,448,510.5464,473,781,773.43
经营活动现金流出平衡项目0000
经营活动现金流出小计27,468,788,341.2718,501,980,020.098,151,985,997.2789,893,900,263
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额56,206,237,613.7422,554,573,907.379,133,880,536.86-47,855,599,655.56
二、投资活动产生的现金流量:
收回投资收到的现金175,019,074.2566,001,869.6246,616,026.2325,424,284.65
取得投资收益收到的现金252,092,633.83251,016,536.41,714,765.02343,110,499.5
处置固定资产、无形资产及其他长期资产收回的现金净额2,411,270.631,811,117.32,232,252.073,415,550.45
投资活动现金流入平衡项目0000
投资活动现金流入小计429,522,978.71318,829,523.3250,563,043.32371,950,334.6
投资支付的现金24,917,57324,917,57322,517,573102,982,460
购建固定资产、无形资产和其他长期资产支付的现金241,697,487.05186,346,528.5990,011,048.97415,440,750.81
投资活动现金流出平衡项目0000
投资活动现金流出小计266,615,060.05211,264,101.59112,528,621.97518,423,210.81
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额162,907,918.66107,565,421.73-61,965,578.65-146,472,876.21
三、筹资活动产生的现金流量:
取得借款收到的现金367,757,011.08211,680,301.0445,996,162.84245,378,809.09
发行债券收到的现金51,636,850,00036,739,798,00021,345,921,000116,350,400,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计52,004,607,011.0836,951,478,301.0421,391,917,162.84116,595,778,809.09
偿还债务支付的现金64,741,184,362.6942,753,694,970.9319,354,927,213.5665,016,398,394.42
分配股利、利润或偿付利息支付的现金5,989,373,267.654,473,044,361.34726,563,955.966,206,000,493.1
支付其他与筹资活动有关的现金174,536,689.6140,481,626.5644,504,675.61310,283,468.05
筹资活动现金流出平衡项目0000
筹资活动现金流出小计70,905,094,319.9447,367,220,958.8320,125,995,845.1371,532,682,355.57
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-18,900,487,308.86-10,415,742,657.791,265,921,317.7145,063,096,453.52
四、汇率变动对现金及现金等价物的影响-21,142,509.42-7,607,502.361,113,980.99-3,183,472.32
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额37,447,515,714.1212,238,789,168.9510,338,950,256.91-2,942,159,550.57
加:期初现金及现金等价物余额76,415,264,900.6476,415,264,900.6476,415,264,900.6479,357,424,451.21
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额113,862,780,614.7688,654,054,069.5986,754,215,157.5576,415,264,900.64
补充资料:
净利润-3,138,731,142.1-6,427,294,103.14
资产减值准备-349,386,479.38-361,576,576.76
固定资产和投资性房地产折旧-149,894,074.07-495,128,049.74
无形资产及长期待摊费用等摊销-92,560,958.53-177,466,423.26
其中:无形资产摊销-62,135,592.37-110,121,641.12
长期待摊费用摊销-30,425,366.16-67,344,782.14
处置固定资产、无形资产和其他长期资产的损失--1,137,100.21--1,395,335.3
固定资产报废损失-157,446.16--
公允价值变动损失--888,081,044.49--1,289,034,674.99
财务费用-1,766,624,312.02-2,544,945,256.45
投资损失--198,231,639.97--390,972,141.16
汇兑损失-7,607,502.36-38,467,342.91
递延所得税--9,424,820.08-281,046,730.63
其中:递延所得税资产减少--127,031,647.97--167,011,390.79
递延所得税负债增加-117,606,827.89-448,058,121.42
交易性金融资产的减少-11,913,186,253.84--35,988,000,498.49
经营性应收项目的减少--1,371,143,912.22--2,051,776,969.29
经营性应付项目的增加-5,199,806,960.49-8,857,459,338.13
其他--3,870,876,166.62--
现金的期末余额-88,654,054,069.59-76,415,264,900.64
减:现金的期初余额-76,415,264,900.64-79,357,424,451.21
公告日期2024-10-302024-08-242024-04-302024-04-17
审计意见(境内)标准无保留意见
TOP↑